ITEM DESCRIPTION QTY UNIT RATE AMOUNT(GH¢)

GENERAL SUMMARY OF MAIN BUILDING

BILL No. 1: - SUBSTRUCTURE AND SUPER STRUCTURE 900,315.00

BILL No. 2: -WINDOWS AND DOORS 223,600.00

BILL No. 3: - ELECTRICAL INSTALLATION 103,300.00

BILL No. 4: - FINISHES/ FURNITURE/EQUIPMENT 429,000.00

MAIN BUILDING 1,656,215.00

Page 1
 MAIN BUILDING
ITEM DESCRIPTION QTY UNIT RATE AMOUNT(GH¢)

BILLS OF QUANTITIES FOR THE

CONSTRUCTION OF A PROPOSED HOUSE,
TEMA - DR DAVID OSAFO & MRS CHRISTINE
OSAFO

BILL NO. (A)

SUBSTRUCTURE AND GROUND FLOOR

SUBSTRUCTURE

D: GROUNDWORK

EXCAVATING AND FILLING

Site preparation

Clearing site vegetation, bushes, shrub, trees not

A
exceeding 600mm girth, heap and burnt on site 300 m2 15.00 4,500.00

Excavating

B Topsoil for preservation average depth 150mm 150 m3 15.00 2,250.00

Pits Maximum depth not exceeding 1.0m;

C
commencing at below existing ground level 29 m3 125.00 3,625.00

Trenches, width exceeding 0.30m, maximum depth

D not exceeding 1.0m; commencing below existing
ground level 120 m3 100.00 12,000.00

Disposal

E Excavated material Off site to distance of 2km 15 m3 300.00 4,500.00

Filling to excavation, Average thickness exceeding

F
0.25m; arising from excavation 25 m3 75.00 1,875.00

Average thickness exceeding 0.25m; approved laterite

G
obtained off site, compacted in 300mm layers 275 m3 85.00 23,375.00

Carried to collection 52,125.00

Page 1
ITEM DESCRIPTION MAIN BUILDING QTY UNIT RATE AMOUNT(GH¢)

Sub-Structure Continued

IN SITU CONCRETE CONSTRUCTING

GENERALLY

Plain in-situ concrete C25 to 30mpa in foundations

A Foundations poured on earth 21 m3 1,000.00 21,000.00

B Beds thickness not exceeding 250mm 45 m3 1,000.00 45,000.00

C Steps thickness not exceeding 250mm 3 m3 1,000.00 3,000.00

D Ground beams 7 m3 1,000.00 7,000.00

Reinforced vibrated concrete C20

E Column Bases 3 m3 1,000.00 3,000.00

F Columns, Isolated 5 m3 1,000.00 5,000.00

FORMWORK FOR IN SITU CONCRETE

Formwork, basic finish to

F Edges of beds plain vertical, height 250 - 500mm 75 m 90.00 6,750.00

G Risers of steps, 150mm 24 m 90.00 2,160.00

H Columns isolated 35 m2 90.00 3,150.00

I Gorund beams 80 m2 90.00 7,200.00

REINFORCEMENT FOR IN SITU CONCRETE

High Tensile Steel Reinforcement bars BS 4449 straight

J 10mm nominal size stirrups 250 kg 18.00 4,500.00

K 12mm nominal size, base 380 kg 18.00 6,840.00

M 16mm nominal size, columns 580 kg 18.00 10,440.00

N 12mm nominal size, ground beams 960 kg 18.00 17,280.00

Carried to collection 142,320.00

Page 2
ITEM DESCRIPTION MAIN BUILDING QTY UNIT RATE AMOUNT(GH¢)

Sub-Structure Continued

F: MASONRY
BRICK/ BLOCK WALLING

A 200mm thick Sandcrete Wall; vertical 300 m2 120.00 36,000.00

B Ditto, Steps 20 m2 120.00 2,400.00

M: SURFACE FINISHES
PLASTERED/ RENDERED WALL

mortar, cement and sand (1:3, steel trowelled

C 19mm thick mortar on wall 300 m2 50.00 15,000.00

D Waterproofing surface finish 215 30.00 6,450.00

Carried to collection 59,850.00

SUB-STRUCTURE COLLECTIONS

Page 1 52,125.00

Page 2 142,320.00

Page 3 59,850.00

SUB-STRUCTURE
Carried to Summary 254,295.00

Page 3
ITEM DESCRIPTION MAIN BUILDING QTY UNIT RATE AMOUNT(GH¢)

SUPERSTRUCTURE
(GROUND FLOOR)

IN SITU CONCRETE CONSTRUCTING

GENERALLY

Reinforced vibrated concrete C25

A Lintels 31 m3 1,200.00 37,200.00

B Beams, attached 7 m3 1,200.00 8,400.00

C Columns, isolated 12 m3 1,200.00 14,400.00

D Suspended slab 45 m3 1,200.00 54,000.00

FORMWORK FOR IN SITU CONCRETE

Formwork, basic finish to

E Lintels 150 m2 120.00 18,000.00

F Beams 78 m2 120.00 9,360.00

G Columns, isolated, 190 m2 120.00 22,800.00

H Soffits of slabs 270 m2 150.00 40,500.00

J Sides of slabs parapet 50 m 200.00 10,000.00

REINFORCEMENT FOR IN SITU

CONCRETE

High Tensile Steel Reinforcement bars BS 4449 straight

K 10mm nominal size, links 520 kg 18.00 9,360.00

L 10mm nominal size, stirrups 145 kg 18.00 2,610.00

M 16mm nominal size, beams/lintel 1600 kg 18.00 28,800.00

N 16mm nominal size, columns 2400 kg 18.00 43,200.00

O 12mm nominal size, slabs 3400 kg 18.00 61,200.00

P 12mm nominal size, parapet 245 kg 18.00 4,410.00

IN SITU CONCRETE
Carried to Summary 364,240.00

Page 4
ITEM DESCRIPTION MAIN BUILDING QTY UNIT RATE AMOUNT(GH¢)

F: MASONRY
BRICK/ BLOCK WALLING

Sandcrete blockwork laid in cement and

sand mortar (1:4)

A Wall 150mm thick; vertical 960 m2 120.00 115,200.00

B Ditto, Gable wall 54 m2 150.00 8,100.00

MASONRY
Carried to Summary 123,300.00

WATER PROOFING

A Waterproofing for rooftop 30 m 250.00 7,500.00

WATER PROOFING TO ROOF

Carried to Summary 7,500.00

Page 5
ITEM DESCRIPTION MAIN BUILDING QTY UNIT RATE AMOUNT(GH¢)

M: SURFACE FINISHES
CONCRETE SCREEDS/ TOPPINGS

Screed, cement and sand (1:4)

D Floors
44mm thick, level and to falls only not exceeding 15 0 270 m2 50.00 13,500.00

E Treads
Width 300, 44mm thick, concrete base 45 m2 60.00 2,700.00

F Risers
Plain, height 150mm, 19mm thick on concrete base 23 m2 60.00 1,380.00

PLASTERED/ RENDERED

Mortar, cement and sand (1:3), steel trowelled

Walls
G Width exceeding 300mm, 19mm thick 1900 m2 50.00 95,000.00

Beams and Columns

H Width exceeding 300mm, 13mm thick 140 m2 60.00 8,400.00

Ceilings
J Width exceeding 300mm, 12mm thick 0 m2 - -

SURFACE FINISHES
Carried to Summary 120,980.00

Page 6
ITEM DESCRIPTION MAIN BUILDING QTY UNIT RATE AMOUNT(GH¢)

R: DISPOSAL SYSTEMS
FOUL DRAINAGE ABOVE GROUND

PIPEWORK AND FITTINGS

Included the Provisional sum of ¢15,000.00 for the

supply and installation of Soil, Waste and fittings and
A
all Ancillary work in connection with Plumbing
Installation Item sum 15,000.00

DISPOSAL SYSTEMS
Carried to Summary 15,000.00

S: PIPED SUPPLY SYSTEMS

COLD WATER

Included the Provisional sum of ¢15,000.00 for the

supply and installation of Cold Water and overflow
B
pipes and fittings and all Ancillary work in connection
with Plumbing Installation Item sum 15,000.00
2

PIPED SUPPLY SYSTEMS

Carried to Summary
15,000.00

Page 7
ITEM DESCRIPTION MAIN BUILDING QTY UNIT RATE AMOUNT(GH¢)

SUBSTRUCTURE AND GROUND FLOOR

SUMMARY OF BILL No. A

SUBSTRUCTURE 254,295.00

IN SITU/ LARGE PRECAST CONCRETE 364,240.00

MASONRY 123,300.00

CARPENTRY/ROOFING MEMBER 7,500.00

CLADDING/COVERING -

SURFACE FINISHES 120,980.00

DISPOSAL SYSTEMS 15,000.00

PIPED SUPPLY SYSTEMS 15,000.00

SUBSTRUCTURE AND GROUND FLOOR

CARRIED TO GENERAL SUMMARY 900,315.00

Page 8
ITEM DESCRIPTIONDOORS AND WINDOWS QTY UNIT RATE AMOUNT(GH¢)

BILL NO. (B)

L: WINDOWS/ DOORS/ STAIRS

DOORS/ SHUTTERS/ HATCHES

Wrot hardwood
Doors

Panelled door; size 900 x 2200mm high comprising

A 100mm wide top and bottom rails and 150mm wide styles
in two leaves hinge to door frame 14 nr 3500.00 49,000.00

G Main entrance door 1 m 15000.00 15,000.00

GENERAL GLAZING

I Supply and fixed Tinted Itallian glass door and windows;

6mm thick, in white anodised aluminium frames complete
including archtrives and necessary accessories to match 88 m2 1,200.00 105,600.00

Carried to Collection 169,600.00

Page 1
ITEM DESCRIPTIONDOORS AND WINDOWS QTY UNIT RATE AMOUNT(GH¢)

METALWORK

Include for the provision and installation of fabricated

A square pipes, well welded, coated with anti-rust paint and
fixed to window openings as burglar proof

1 Balustrade to stairs 54 nr 1,000.00 54,000.00

Carried to Collection 54,000.00

COLLECTIONS
Page 1 169,600.00

54,000.00
Page 2

WINDOWS/ DOORS/ STAIRS

Carried to Summary 223,600.00

Page 2
ITEM DESCRIPTIONDOORS AND WINDOWS QTY UNIT RATE AMOUNT(GH¢)

WINDOWS AND DOORS

SUMMARY OF BILL No. B

WINDOWS/ DOORS/ STAIRS 223,600.00

WINDOWS AND DOORS

CARRIED TO GENERAL SUMMARY 223,600.00

Page 3
ITEM ELECTRICAL INSTALLATIONSQTY
DESCRIPTION UNIT RATE AMOUNT(GH¢)

ELECTRICAL INSTALLATION

U: VENTILATION/ AIR - CONDITIONING SYSTEMS

A Equipment

B Provision for AC installation 9 nr 1,000.00 9,000.00

Supply and install 2.0HP Split unit room air-conditioners

C of approved and make complete with all piping and 45 nr -
insulations

D Electric fencing 1 nr 15,200.00 15,200.00

E CCTV Installation 9 nr 2,500.00 22,500.00

VENTILATION/AIR CONDITIONING SYSTEMS

Carried to Summary 46,700.00

V: ELECTRICAL SUPPLY/ POWER/

LIGHTING SYSTEMS

DISTRIBUTION BOARDS

Supply the following as Memshield or approved equal

c/w mounting devices.

12-way TPN Memshield MCB Consumer Unit c/w 63A

E
INT. switch 1 Nos. 4,000.00 4,000.00

16-way TPN Memshield MCB Consumer Unit c/w 100A

F
INT. switch 1 Nos. 4,200.00 4,200.00

WIRING OF POINTS

Wire the following points in conduit as directed by

engineer using PVC insulated Copper Conduit Cable
through PVC pipes

G Light and fan points using:

1 1.5mm 2 PVC insulated copper cable (Red) 6 coil 550.00 3,300.00
2 1.5mm 2 PVC insulated copper cable (Black) 6 coil 550.00 3,300.00

Carried to Collection 14,800.00

Page 1
ITEM DESCRIPTION ELECTRICAL INSTALLATIONSQTY UNIT RATE AMOUNT(GH¢)
Electrical installation continues 14,800.00

A 13A socket points using:

1 2.5mm 2 PVC insulated copper cable (Red) 6 coil 700.00 4,200.00
2 2.5mm 2 PVC insulated copper cable (Black) 6 coil 700.00 4,200.00
3 2.5mm 2 PVC insulated copper cable (Yellow/Green) 6 coil 700.00 4,200.00

B Air condition outlet points using:

1 4.0mm 2 PVC insulated copper cable 6 coil 1,200.00 7,200.00

LUMINAIRES
C Supply and fix the following:

1 100W LED flood lights 0 No. - -

2 18W LED spot lighting and fittings 0 No. - -

ACCESSORIES
Supply and fix the following

D Light switches
1 1- Gang 1- Way light switch of approved quality 0 No. - 0.00
2 1-Gang 2-Way switch of approved quality 0 No. - -
3 4-Gang 1-Way switch of approved quality 0 No. - -
4 2-Gang 2-Way switch of approved quality 0 No. - -
5 2-Gang 1-Way switch of approved quality 0 No. - -
6 1-Gang 3-Way switch of approved quality 0 No. - -
7 15A AC switch 0 No. - 0.00

E Power outlet
1 Double Socket outlet 13A 0 No. 0.00 0.00
2 Single Socket outlet 100A 0 No. 0.00 0.00
3 13A Socket outlet (waterproof) 0 No. 0.00 0.00
4 TV and Satelite Socket outlet 0 No. 0.00 0.00
5 TV Box (double) 0 No. 0.00 0.00

EARTHING SYSTEM

Supply of materials and installation of complete earthing

F
system sum 5,000.00

Include a Provisional Sum of GH¢10,000 for additional

G
works in Electrical installation 10,000.00

Allow a prime cost sum for ECG Meter, accessories and

H generator connections 7,000.00

ELECTRICAL SUPPLY/ POWER/ LIGHTING

SYSTEMS
Carried to Summary 56,600.00

Page 2
ITEM ELECTRICAL INSTALLATIONSQTY
DESCRIPTION UNIT RATE AMOUNT(GH¢)

ELECTRICAL INSTALLATION

SUMMARY OF BILL No. C

VENTILATION/ AIR CONDITIONING SYSTEMS/

CCTV INSTALLATION 46,700.00

ELECTRICAL SUPPLY/ POWER/ LIGHTING SYSTEMS 56,600.00

ELECTRICAL INSTALLATION
CARRIED TO GENERAL SUMMARY 103,300.00

Page 3
FINISHES AND EQUIPMENT

Page 1
ITEM FINISHES AND EQUIPMENTQTY UNIT
DESCRIPTION RATE AMOUNT(GH¢)

BILL NO. (D)

FINISHES

CLADDING TO WALL

A Wooden cladding 70 m2 350.00 24,500.00

CLADDING/ COVERING
Carried to Summary 24,500.00

K: LININGS/ SHEATHING/ DRY PARTITIONING

12mm thick plasterboard to hardwood support (measured

separately) with seamless joints all finished off with P.O.P
slurry

B Suspended, ceilings 550 m2 130.00 71,500.00

C Ditto, Ceiling skeleton 550 m 35.00 19,250.00

D Suspended, ceilings skimming 550 m2 15.00 8,250.00

LININGS/SHEATHING/DRY PARTITIONING
Carried to Summary 99,000.00

Page 2
 FINISHES AND EQUIPMENT
ITEM DESCRIPTION QTY UNIT RATE AMOUNT(GH¢)

Surface finishes Continued

500 x 500mm x 6mm thick porcelain floor tiles bedded

and jointed in cement and sand (1:3) and pointed in
white cement

A Floors
porcelain floor tile finish 550 m2 450.00 247,500.00

PAINTING/ CLEAR FINISHING

Prepare surface and apply one coat emulsion paint and

two full coats of Coral paint'' or approved equal quality
emulsion paint on

General surfaces, rendered concrete and blockwalls girth

B
exceeding 300mm 950 m2 50.00 47,500.00

C Ditto, Soffits of Plasterboard Ceilings 210 m2 50.00 10,500.00

Knot, prime, stop and apply two undercoats and one

finishing coat, gloss 'Deluxe' oil paint on

D General surfaces of Panel door 0 m2 - -

E General surfaces of Door frames 0 m2 - -

F General surfaces of Facia board 0 m2 - -

G Insignia

Carried to Collection 305,500.00

COLLECTIONS
Page 9 -

Page 10 305,500.00

SURFACE FINISHES
Carried to Summary 305,500.00

Page 3
ITEM FINISHES AND EQUIPMENTQTY UNIT
DESCRIPTION RATE AMOUNT(GH¢)

N: FURNITURE/ EQUIPMENT

GENERAL FIXTURES/ FURNISHINGS/ EQUIPMENT

25mm thick polish plywood kitchen cabinet with porcelain

tiles countertops

Include the Provisional Sum for Supply and Installations

A 0 nr - -
of complete Kitchen Cabinet

B Ditto, kitchen cabinet (counter top and islan) 0 nr - 0.00

Plain glass

C Mirrors
450 x 450mm; rounded edges screw to blockwall 0 nr - -

SANITARY APPLIANCES/ FITTINGS

"Twyford" P-trap syphonic type fireclay vitreous finish

inside and outside, with heavy duty plastic seat and 9 litre
(2 gallons) cistern

Water Closet suites complete; with associated fittings and

D
ancillaries 0 nr - -

High quality fireclay vitreous finish "Twyford"

Wash basins; heavy duty type, with associated fittings

E
ancillaries, bottle taps and supports 0 nr - -
-

Kitchen Sink
Double bowl drainer stainless steel undermounted kitchen
H 0 nr 0.00 -
sink with one tap And all standard accessories.

J Approved high quality chrome plated steel

Towel rails 0 nr - -

K Approved high quality chrome plated steel

Toilet roll holders 0 nr - -

FURNITURE/ EQUIPMENT
Carried to Summary -

Page 4
ITEM FINISHES AND EQUIPMENTQTY UNIT
DESCRIPTION RATE AMOUNT(GH¢)

FINISHES/ FURNITURE/EQUIPMENT

SUMMARY OF BILL No. D

CLADDING/COVERING 24,500.00

LINNING/SHEATHING/DRY PARTITIONING 99,000.00

SURFACE FINISHES 305,500.00

FURNITURE/ EQUIPMENT -

FINISHES/ FURNITURE/EQUIPMENT
CARRIED TO GENERAL SUMMARY 429,000.00

Page 5
ITEM DESCRIPTION SEPTIC TANK QTY UNIT RATE AMOUNT(GH¢)

BILL NO. 3: WATER AND SEWAGE SYSTEMS

Allow a provisional sum for the construction of biofill

Digester with all necessary excavation and piping with 1 nr 12,000.00 12,000.00
soakaway

Allow for the drilling and mechanisation of boreholes 0 nr - -

Allow for supply and Installation 10,000ltrs water storage

1 nr 8,500.00 8,500.00
tanks with 3HP pumps

SEPTIC TANK
CARRIED TO GRAND SUMMARY 20,500.00

Page 1
ITEM DESCRIPTION QTY UNIT RATE AMOUNT(GH¢)

GRAND SUMMARY

BILL No. 1: - PRELIMINARIES AND GENERAL

CONDITIONS 85,000.00

BILL No. 2: - MAIN APARTMENT BUILDING 1,656,215.00

BILL No. 3: - WATER AND SEWAGE SYSTEMS 20,500.00

BILL No. 4: - EXTERNAL WORK/ FENCEWALL -

SUB-TOTAL 1,761,715.00

ADD
STRUCTURAL DESIGNS AND PERMIT PROCESSING 0% -

TOTAL ESTIMATED OF COST TO COMPLETE WORK GH₵1,761,715.00

$ 146,809.58

Page 1