Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 6

Starting Balance 1000 Current Balance

Start Date 3/29/2023


Account Gain Aim 1.00% Position Size
Trade Move Size 1.00% Risk
Bullet size 1.00% 3.33%
Distance to Invalidation Point
Leverage needed 100 30
Leverage x

Month 1
Running Balance Profit Progress
1 $1,000.00 $10.00
2 $1,010.00 $10.10
3 $1,020.10 $10.20
4 $1,030.30 $10.30
5 $1,040.60 $10.41
6 $1,051.01 $10.51
7 $1,061.52 $10.62
8 $1,072.14 $10.72
9 $1,082.86 $10.83
10 $1,093.69 $10.94
11 $1,104.62 $11.05
12 $1,115.67 $11.16
13 $1,126.83 $11.27
14 $1,138.09 $11.38
15 $1,149.47 $11.49
16 $1,160.97 $11.61
17 $1,172.58 $11.73
18 $1,184.30 $11.84
19 $1,196.15 $11.96
20 $1,208.11 $12.08
21 $1,220.19 $12.20
22 $1,232.39 $12.32
23 $1,244.72 $12.45
24 $1,257.16 $12.57
25 $1,269.73 $12.70
26 $1,282.43 $12.82
27 $1,295.26 $12.95
28 $1,308.21 $13.08
29 $1,321.29 $13.21
30 $1,334.50 $13.35
31 $1,347.85 $13.48
32 $1,361.33 $13.61
33 $1,374.94 $13.75
34 $1,388.69 $13.89
35 $1,402.58 $14.03
36 $1,416.60 $14.17
37 $1,430.77 $14.31
38 $1,445.08 $14.45
39 $1,459.53 $14.60
40 $1,474.12 $14.74
1000 Actual Gain 0.00%
Avg Gain per Day 0.00%
266.666666666667 Days Trading 44
1.00% Profit/Loss 0.00

0.75%

Month 2 Month 3
Running Balance Profit Progress Running Balance
1 $1,474.12 $14.74 1 $2,173.04
2 $1,488.86 $14.89 2 $2,194.77
3 $1,503.75 $15.04 3 $2,216.72
4 $1,518.79 $15.19 4 $2,238.88
5 $1,533.98 $15.34 5 $2,261.27
6 $1,549.32 $15.49 6 $2,283.88
7 $1,564.81 $15.65 7 $2,306.72
8 $1,580.46 $15.80 8 $2,329.79
9 $1,596.26 $15.96 9 $2,353.09
10 $1,612.23 $16.12 10 $2,376.62
11 $1,628.35 $16.28 11 $2,400.38
12 $1,644.63 $16.45 12 $2,424.39
13 $1,661.08 $16.61 13 $2,448.63
14 $1,677.69 $16.78 14 $2,473.12
15 $1,694.47 $16.94 15 $2,497.85
16 $1,711.41 $17.11 16 $2,522.83
17 $1,728.52 $17.29 17 $2,548.06
18 $1,745.81 $17.46 18 $2,573.54
19 $1,763.27 $17.63 19 $2,599.27
20 $1,780.90 $17.81 20 $2,625.27
21 $1,798.71 $17.99 21 $2,651.52
22 $1,816.70 $18.17 22 $2,678.03
23 $1,834.86 $18.35 23 $2,704.81
24 $1,853.21 $18.53 24 $2,731.86
25 $1,871.74 $18.72 25 $2,759.18
26 $1,890.46 $18.90 26 $2,786.77
27 $1,909.37 $19.09 27 $2,814.64
28 $1,928.46 $19.28 28 $2,842.79
29 $1,947.74 $19.48 29 $2,871.21
30 $1,967.22 $19.67 30 $2,899.93
31 $1,986.89 $19.87 31 $2,928.93
32 $2,006.76 $20.07 32 $2,958.22
33 $2,026.83 $20.27 33 $2,987.80
34 $2,047.10 $20.47 34 $3,017.68
35 $2,067.57 $20.68 35 $3,047.85
36 $2,088.25 $20.88 36 $3,078.33
37 $2,109.13 $21.09 37 $3,109.11
38 $2,130.22 $21.30 38 $3,140.20
39 $2,151.52 $21.52 39 $3,171.61
40 $2,173.04 $21.73 40 $3,203.32
Month 3 Month 4
Profit Progress Running Balance Profit Progress
$21.73 1 $3,203.32 $32.03
$21.95 2 $3,235.36 $32.35
$22.17 3 $3,267.71 $32.68
$22.39 4 $3,300.39 $33.00
$22.61 5 $3,333.39 $33.33
$22.84 6 $3,366.72 $33.67
$23.07 7 $3,400.39 $34.00
$23.30 8 $3,434.40 $34.34
$23.53 9 $3,468.74 $34.69
$23.77 10 $3,503.43 $35.03
$24.00 11 $3,538.46 $35.38
$24.24 12 $3,573.85 $35.74
$24.49 13 $3,609.58 $36.10
$24.73 14 $3,645.68 $36.46
$24.98 15 $3,682.14 $36.82
$25.23 16 $3,718.96 $37.19
$25.48 17 $3,756.15 $37.56
$25.74 18 $3,793.71 $37.94
$25.99 19 $3,831.65 $38.32
$26.25 20 $3,869.96 $38.70
$26.52 21 $3,908.66 $39.09
$26.78 22 $3,947.75 $39.48
$27.05 23 $3,987.23 $39.87
$27.32 24 $4,027.10 $40.27
$27.59 25 $4,067.37 $40.67
$27.87 26 $4,108.04 $41.08
$28.15 27 $4,149.12 $41.49
$28.43 28 $4,190.62 $41.91
$28.71 29 $4,232.52 $42.33
$29.00 30 $4,274.85 $42.75
$29.29 31 $4,317.60 $43.18
$29.58 32 $4,360.77 $43.61
$29.88 33 $4,404.38 $44.04
$30.18 34 $4,448.42 $44.48
$30.48 35 $4,492.91 $44.93
$30.78 36 $4,537.84 $45.38
$31.09 37 $4,583.21 $45.83
$31.40 38 $4,629.05 $46.29
$31.72 39 $4,675.34 $46.75
$32.03 40 $4,722.09 $47.22

You might also like