Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 1

HANDAYANI BISNIS CENTER

LAPORAN STOCK OPNAME


PER 31 JANUARI 2014

PERSEDIAN AWAL PENJUALAN PERSEDIAN AKHIR PROFIT


HARGA HARGA
HARGA JUAL %
NO RINCIAN BARANG SAT POKOK POKOK KET.
SATUAN % STOCK
SATUAN JML NILAI JML NILAI JML NILAI PENJUALAN NILAI %
KODE PEJUALAN
BARANG

MAKANA (FOOD)
KFD 425
1 Blue Band kaleng 1 kg klg Rp 34,900 Rp 37,000 5 Rp 174,500 1 Rp 37,000 20% 4 Rp 139,600 80% Rp 34,900 Rp 2,100 6% BTL
KFD 428
2 Frisian flag kaleng Coklat 385 gr klg Rp 7,200 Rp 7,750 13 Rp 93,600 10 Rp 77,500 77% 3 Rp 21,600 23% Rp 72,000 Rp 5,500 8% BCL
KFD 429
3 Frisian flag kaleng Putih 385 gr klg Rp 7,500 Rp 8,000 40 Rp 300,000 25 Rp 200,000 63% 15 Rp 112,500 38% Rp 187,500 Rp 12,500 7% BCL
KFD 430
4 Indomie Goreng Biasa bks Rp 1,600 Rp 2,000 32 Rp 51,200 30 Rp 60,000 94% 2 Rp 3,200 6% Rp 48,000 Rp 12,000 25% BL
KFD 431
5 Indomie Goreng Pedas bks Rp 1,500 Rp 1,800 40 Rp 60,000 35 Rp 63,000 88% 5 Rp 7,500 13% Rp 52,500 Rp 10,500 20% BL
KFD 432
6 Indomie Goreng Rendang bks Rp 1,600 Rp 1,750 99 Rp 158,400 48 Rp 84,000 48% 51 Rp 81,600 52% Rp 76,800 Rp 7,200 9% BCL
KFD 433
7 Kecap Sedap botol 135 ml btl Rp 4,100 Rp 5,000 21 Rp 86,100 5 Rp 25,000 24% 16 Rp 65,600 76% Rp 20,500 Rp 4,500 22% BTL
KFD 434
8 Kecap Sedap botol 275 ml btl Rp 7,900 Rp 8,500 4 Rp 31,600 0 Rp - 0% 4 Rp 31,600 100% Rp - Rp - BTL
KFD 426
9 ABC Mocca 31 gr sc Rp 800 Rp 1,000 120 Rp 96,000 80 Rp 80,000 67% 40 Rp 32,000 33% Rp 64,000 Rp 16,000 25% BCL
KFD 427
10 ABC Susu 31 gr sc Rp 800 Rp 1,000 56 Rp 44,800 20 Rp 20,000 36% 36 Rp 28,800 64% Rp 16,000 Rp 4,000 25% BCL

TOTAL FOOD Rp 67,900 Rp 73,800 430 Rp 1,096,200 254 Rp 646,500 176 Rp 524,000 Rp 572,200 Rp 74,300

NON FOOD

1 NFD 601 Citra 250 ml Bengkoang btl Rp 14,200 Rp 15,000 10 Rp 142,000 3 Rp 45,000 30% 7 Rp 99,400 70% Rp 42,600 Rp 2,400 6% BCL

2 NFD 602 Citra 250 ml The Hijau Jepang btl Rp 14,200 Rp 15,000 13 Rp 184,600 5 Rp 75,000 38% 8 Rp 113,600 62% Rp 71,000 Rp 4,000 6% BCL

3 NFD 603 Clear sc 10 ml Perawatan Rambut Rontok sc Rp 400 Rp 500 44 Rp 17,600 25 Rp 12,500 57% 19 Rp 7,600 43% Rp 10,000 Rp 2,500 25% BCL

4 NFD 604 Daia Lemon 900 gr pak Rp 11,700 Rp 12,500 10 Rp 117,000 2 Rp 25,000 20% 8 Rp 93,600 80% Rp 23,400 Rp 1,600 7% BTL

5 NFD 605 Ekonomi Cream Putih sc 200 gr sc Rp 900 Rp 1,000 26 Rp 23,400 6 Rp 6,000 23% 20 Rp 18,000 77% Rp 5,400 Rp 600 11% BTL

6 NFD 606 Lifebuoy batang 50 gr Cool Fresh btg Rp 2,000 Rp 2,500 58 Rp 116,000 15 Rp 37,500 26% 43 Rp 86,000 74% Rp 30,000 Rp 7,500 25% BTL

7 NFD 607 Molto Ultra Pink 15 ml sc Rp 400 Rp 500 88 Rp 35,200 75 Rp 37,500 85% 13 Rp 5,200 15% Rp 30,000 Rp 7,500 25% BL

8 NFD 608 Pepsodent Herbal 120 gr tube Rp 6,200 Rp 6,750 56 Rp 347,200 10 Rp 67,500 18% 46 Rp 285,200 82% Rp 62,000 Rp 5,500 9% BTL

9 NFD 609 Pepsodent Pencegah Gigi Berlubang 75 gr tube Rp 3,000 Rp 3,500 82 Rp 246,000 20 Rp 70,000 24% 62 Rp 186,000 76% Rp 60,000 Rp 10,000 17% BTL

10 NFD 610 Sunslik Clean & Fresh 180 ml btl Rp 15,000 Rp 16,000 13 Rp 195,000 7 Rp 112,000 54% 6 Rp 90,000 46% Rp 105,000 Rp 7,000 7% BCL

TOTAL NON FOOD Rp 68,000 Rp 73,250 400 Rp 1,424,000 168 Rp 488,000 232 Rp 984,600 Rp 439,400 Rp 48,600
TOTAL
Rp 135,900 Rp 147,050 830 Rp 2,520,200 422 Rp 1,134,500 408 Rp 1,508,600 Rp 1,011,600 Rp 122,900

IRVAN SYAHPUTRA A
XII TN 1
139-5

You might also like