Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

PERUSAHAAN UNILEVER INDONESIA Tbk

(dalam jutaan rupiah)


TAHUN 2011 2012 2013 2014 2015
ASET 10,482,312 11984979 13348188 14280670 15729945
LIABILITAS 6,801,375 8016614 9093518 9681888 10902585
EKUITAS 3,680,937 3968365 4254670 4598782 4827360
PENJUALAN BERSIH 23,469,218 27303248 30757435 34511534 36484030
LABA KOTOR 12,006,413 13889126 15778488 17099121 18648969
LABA BERSIH 4,164,304 4839145 5352625 5738523 5851805
GROSS MARGIN 11,462,805 13,414,122 14,978,947 17,412,413 17,835,061
SAHAM BEREDAR 7,630 7,630 7,630 7,630 7,630
NILAI BUKU 482 520 558 603 633
HARGA SAHAM 3760 4160 5200 6460 7540
PBV 7.8 8.0 9.3 10.7 11.9
RATA-RATA
ROE 113% 122% 126% 125% 121%
CAGR
HARGA WAJAR 0 0 0 0 0
BUY
SELL
DIVIDEN 599 596 634 707 758
TOTAL LEMBAR SAHAM
2016 2017 2018 2019 2020 2021 2022
16745695 18906413 19522970 20649371 20534632 19068532
12041437 13733025 11944837 15367509 15597264 14747263
4704258 5173388 7578133 5281862 4937368 4321269
40053732 41204510 41802073 42922563 42972474 39545959
20459096 21219734 21092273 22028693 22456990 19626387
6390672 7004562 9109445 7392837 7163536 5758148
19,594,636 19,984,776 20,709,800 20,893,870 20,515,484 19,919,572
7,630 7,630 7,630 7,630 7,630 7,630
617 678 993 692 647 566
7760 11170 9080 8440 7350 4110
12.6 16.5 9.1 12.2 11.4 7.3

136% 135% 120% 140% 145% 133%

0 0 0 0 0 0

799 870 915 1205 194 166

You might also like