Republic of the Philippines

DEPARTMENT OF AGRICULTURE
Regional Field Unit III
City of San Fernando, Pampanga

VARIATION ORDER No. 1

Name of Project: CONSTRUCTION OF BIOSECURE SWINE FINISHER OPERATION FACILITY UNDER INTEGRATED NATIONAL SWINE PRODUCTION INITIATIVES FOR RECOVERY AND EXPANSION (INSPIRE) PROGRAM
2022
Location: Brgy. Balincaguing , San Felipe, Zambales, LOT 5
To: THREE CM BUILDERS

You are hereby directed to make the herein described changes from the PLANS AND SPECIFICATIONS, or do the following described work included
in the PLANS AND SPECIFICATIONS.
To be converted to: Conversion of
DESCRIPTION OF WORK TO BE DONE: a. FARMGATE & FENCE a. FARMGATE & FENCE
1 Unit- 6 meter width Gate 1 Unit- 3 meter Width Main Gate & 2 Units - 1 meter Width Gate 2
180 linear meter Perimeter Fence 180 linear meter Perimeter Fence
50 linear meter Barbed Wire Inside Fence 50 linear meter Barbed Wire Inside Fence
b. BIOGAS b. BIOGAS
3 Biogas Lagoon (-5 meters depth NGL,+1.5 meters above NGL) 2 Biogas Lagoon (-0.7 meters depth NGL,+0.45 meters above NGL)
• 1 Covered Lagoon with HDPE lining • 1 Concrete Lagoon (see approved plan
• 1 Open Lagoon with HDPE lining for details)
• 1 Earth Lagoon • 1 Earth Lagoon

c. COLLECTING TANK c. COLLECTING TANK

1-unit 5 meters depth circular shape 1- unit 2.2 meters depth rectangular shape
d. ELEVATED TANK d. ELEVATED TANK
1- 5000 liter capacity tank 5- 1000 liter capacity tank
G.I Pipe frame with 4 concrete pedestal (support structure) (see approved plan for details)
Angle Bar frame with 6 concrete pedestal (support structure)

RAMP on Swine Housing (see approved plan for details)

CLADDING on Swine Housing (see approved plan for details)

REASONS FOR CHANGE: As per actual site condition

CHANGE REQUESTED BY: As requested by the Contractor

ITEMIZED QUANTITIES AND COST REVISION ON REVERSE SIDE OF THIS SHEET. Difference in Cost this Change (PhP 0.00)
Net Cost of Previous Changes PhP 0.00
We, the undersigned contractors have given consideration to the proposed changes Original Contract Amount PhP 3,798,335.73
and hereby agree, if this proposal is approved, we will provide all equipments, furnish Estimated Revised Contract Amount PhP 3,798,335.73
all materials except as may otherwise be noted above and perform any or alol services By Reasons of this proposed change : 0 days extension of contract time
necessary for the prices shown on the reverse side of this sheet. will be allowed

ACCEPTED BY:
______________________________________ Prepared by: Checked by:
MS. MARY ANN C. DIÑOSO
THREE CM BUILDERS
__________________________ ____________________________
LEO S. LAGMAN ENGR. VLADIMIR T. PUNO
Project Assisstant I Chief, EPDSS

______________________________
ENGR. MICHAEL G. MANANSALA
Chief, PPMS

Recommeding Approval: Approved by:

________________________ _________________________
ENGR. ELMER F. TUBIG CRISPULO G. BAUTISTA JR.
Chief, RAED Regional Executive Director
_________________________
DR. EDUARDO L LAPUZ JR.
RTD for Operation and Extension
 Republic of the Philippines
DEPARTMENT OF AGRICULTURE
Regional Field Office III
City of San Fernando, Pampanga

VARIATION ORDER No.1

CONSTRUCTION OF BIOSECURE SWINE FINISHER OPERATION FACILITY UNDER INTEGRATED NATIONAL SWINE PRODUCTION INITIATIVES FOR RECOVERY AND EXPANSION
Name of Project (INSPIRE) PROGRAM 2022 - 0.00
Location: Brgy. Balincaguing , San Felipe, Zambales, LOT 5

CONTRACT SCHEDULE VARIATION ORDER REVISED SCHEDULE

ITEM NO. DESCRIPTION UNIT UNIT COST
QUANTITY AMOUNT WT % (+/-) QUANTITY AMOUNT WT % QUANTITY AMOUNT WT % 395.47
I. SWINE HOUSING 2,178,492.68 12,847.08 2,191,339.77 481.36
800 CLEARING & GRUBBING Sq.m. 14.52 417.60 6,063.55 0.16% 0.00% 417.60 6,063.55 0.16%
803 STRUCTURE EXCAVATION cu.m. 251.85 37.48 9,439.34 0.25% + 0.31 78.07 0.00% 37.79 9,517.41 0.25%
804(1) EMBANKMENT cu.m. 166.52 27.92 4,649.24 0.12% 0.00% 27.92 4,649.24 0.12% 104.27
804(1) GRAVEL BEDDING cu.m. 1,549.80 18.00 27,896.40 0.73% 0.00% 18.00 27,896.40 0.73%
900 REINFORCED CONCRETE cu.m. 6,407.64 50.45 323,265.44 8.51% + 0.22 1,409.68 0.04% 50.67 324,675.12 8.55%
902 REINFORCED CONCRETE (REINFORCING STEEL) m 66.24 1,848.42 122,439.34 3.22% + 11.66 772.36 0.02% 1,860.08 123,211.70 3.24%
704 MASONRY WORKS Sq.m. 676.13 132.76 89,763.02 2.36% + 0.56 378.63 0.01% 133.32 90,141.65 2.37% footing 0.675 18 12.15
1027 CEMENT PLASTER FINISH Sq.m. 188.81 125.12 23,623.91 0.62% + 0.33 62.31 0.00% 125.45 23,686.21 0.62% Column 0.27 18 4.86
1010 STEEL DOORS Sets 3,223.25 2.00 6,446.50 0.17% 0.00% 2.00 6,446.50 0.17% Slab 54 54
403 METAL STRUCTURES Kg 65.51 3,957.76 259,272.86 6.83% 0.00% 3,957.76 259,272.86 6.83% tie beam 11.84 11.84
1003 CEILING (RIBTYPE LONG SPAN) Sq.m. 761.02 360.00 273,967.20 7.21% 0.00% 360.00 273,967.20 7.21% 82.85
1047(2)b STRUCTURAL STEEL ROOF FRAMING Kg 65.67 4,876.84 320,262.08 8.43% 0.00% 4,876.84 320,262.08 8.43%
1013 FABRICATED METAL ROOFING ACCESSORY (Ridge Roll ga.26) meters 287.93 55.26 15,911.01 0.42% 0.00% 55.26 15,911.01 0.42% 108
1014a PREPAINTED METAL SHEETS Sq.m. 668.50 364.58 243,721.73 6.42% 0.00% 364.58 243,721.73 6.42% 1496.26
1032 PAINTING WORKS Sq.m. 245.32 125.12 30,694.44 0.81% 0.00% 125.12 30,694.44 0.81% 1700.295455
1032(1)c PAINTING WORKS (STEEL) Sq.m. 311.04 149.71 46,565.80 1.23% 0.00% 149.71 46,565.80 1.23%
SPL 1 BUILDING EQUIPMENT (FEEDER) pcs 23,058.80 12.00 276,705.60 7.28% 0.00% 12.00 276,705.60 7.28%
SPL 2 WINDOW CURTAIN(PLASTIC MATTING) Sq.m. 754.67 129.60 97,805.23 2.57% 0.00% 129.60 97,805.23 2.57%
SPL 2(a) CLADDING l.s 10,413.66 + 1.00 10,146.03 0.27% 1.00 10,146.03 0.27%
II. FARMGATE & FENCE 118,845.84 -9,617.46 109,228.38 109,228.38
803 STRUCTURE EXCAVATION cu.m 251.85 3.64 916.73 0.02% - 0.99 249.33 -0.01% 2.65 667.40 0.02%
804 EMBANKMENT cu.m 166.52 2.64 439.61 0.01% - 0.95 158.19 0.00% 1.69 281.42 0.01%
900 REINFORCED CONCRETE cu.m 6,407.64 3.00 19,222.92 0.51% - 0.05 320.38 -0.01% 2.95 18,902.54 0.50%
902 REINFORCED CONCRETE (REINFORCING STEEEL) kg 66.24 609.75 40,389.84 1.06% - 78.62 5,207.79 -0.14% 531.13 35,182.05 0.93%
1047 STRUCTURAL STEEL ROOF FRAMING kg 65.67 132.68 8,713.10 0.23% - 62.35 4,094.52 -0.11% 70.33 4,618.57 0.12% 9,617.46
1032 PAINTING WORKS (STEEL) sq.m 311.04 6.00 1,866.24 0.05% - 0.04 12.44 0.00% 5.96 1,853.80 0.05% 10,030.22
Spl-3 BARBED WIRE roll 3,941.45 12.00 47,297.40 1.25% - 2.00 7,882.90 -0.21% 10.00 39,414.50 1.04%
Spl-3 (a) CYCLONE WIRE roll 830.81 + 10.00 8,308.10 0.22% 10.00 8,308.10 0.22%
III. OFFICE 251,091.33 0.00 251,091.33
800 (1) CLEARING AND GRUBBING sq.m 100.46 25.50 2,561.73 0.07% 0.00% 25.50 2,561.73 0.07%
803 (1) a STRUCTURE EXCAVATION (COMMON SOIL) cu.m 251.85 1.01 254.37 0.01% 0.00% 1.01 254.37 0.01%
804 (1) a EMBANKMENT cu.m 4,829.58 0.65 3,139.23 0.08% 0.00% 0.65 3,139.23 0.08%
900 (1) c1 STRUCTURAL CONCRETE cu.m 6,407.64 3.07 19,671.45 0.52% 0.00% 3.07 19,671.45 0.52%
902 REINFORCING STEEL kg 66.24 429.84 28,472.60 0.75% 0.00% 429.84 28,472.60 0.75%
1046 MASONRY WORKS sq.m 676.13 62.90 42,528.58 1.12% 0.00% 62.90 42,528.58 1.12%
1005 WINDOWS set 4,341.48 2.00 8,682.96 0.23% 0.00% 2.00 8,682.96 0.23%
1006 DOORS set 2,342.13 7.00 16,394.91 0.43% 0.00% 7.00 16,394.91 0.43%
1027 (1) CEMENT PLASTER FINISH sq.m 188.81 112.82 21,301.54 0.56% 0.00% 112.82 21,301.54 0.56%
1031 (1) a PAINTING WORKS (MASONRY) sq.m 245.32 112.82 27,677.00 0.73% 0.00% 112.82 27,677.00 0.73%
1032 (1) c PAINTING WORKS (STEEL) sq.m 311.04 13.10 4,074.62 0.11% 0.00% 13.10 4,074.62 0.11%
1013(2)a1 FABRICATED METAL ROOFING ACCESSORIES (RIDGE ROLL, GA. 26) pcs 533.22 3.00 1,599.66 0.04% 0.00% 3.00 1,599.66 0.04%
1013(2)a2 FABRICATED METAL ROOFING ACCESSORIES (FLASHING, GA. 26) pcs 533.22 8.00 4,265.76 0.11% 0.00% 8.00 4,265.76 0.11%
1014 PRE-PAINTED SHEETS l.m 668.50 22.00 14,707.00 0.39% 0.00% 22.00 14,707.00 0.39%
1047(2)b STRUCTURAL STEEL (RAFTER) kg 80.71 27.25 2,199.35 0.06% 0.00% 27.25 2,199.35 0.06%
1047(2)c STRUCTURAL STEEL (PURLINS) kg 80.71 73.26 5,912.81 0.16% 0.00% 73.26 5,912.81 0.16% 678.24
1018(2) UNGLAZED TILES sq.m 2,279.33 2.20 5,014.53 0.13% 0.00% 2.20 5,014.53 0.13%
1002 PLUMBING FIXTURES l.s 17,739.23 1.00 17,739.23 0.47% 0.00% 1.00 17,739.23 0.47% 1,555.07 161,596.60
1100 (10) CONDUIT, BOXES, AND FITTINGS (CONDUIT WORKS / CONDUIT ROUGH-IN) l.s 5,574.24 1.00 5,574.24 0.15% 0.00% 1.00 5,574.24 0.15%
1101 (33) WIRES AND WIRING DEVICES l.s 13,026.05 1.00 13,026.05 0.34% 0.00% 1.00 13,026.05 0.34%
1102 (1) PANEL BOARD WITH MAIN BREAKER l.s 3,628.80 1.00 3,628.80 0.10% 0.00% 1.00 3,628.80 0.10% 592.91 161,596.60
1103 (1) LIGHTING FIXTURES & LAMPS l.s 2,664.90 1.00 2,664.90 0.07% 0.00% 1.00 2,664.90 0.07%
IV. BIOGAS 269,907.85 0.00 269,907.85
803 (1) a STRUCTURE EXCAVATION (COMMON SOIL) cu.m 67.31 592.91 39,908.77 1.05% - 395.47 26,619.09 -0.70% 197.44 13,289.69 0.35% 161,596.60 399.87 STRUCTURE EXCAVATION (COMMON SOIL)
804(1)a EMBANKMENT FROM EXCAVATION cu.m 88.22 722.08 63,701.90 1.68% - 481.36 42,465.58 -1.12% 240.72 21,236.32 0.56% 481.62736 161,596.60 485.40 EMBANKMENT FROM EXCAVATION
SPL-4 HDPE COVERS AND LINNING sq.m. 136.40 1,158.24 157,983.94 4.16% - 678.24 92,511.94 -2.44% 480.00 65,472.00 1.72% 678.24 #REF! 678.24 HDPE COVERS AND LINNING
SPL-5 CONCRETE BASIN (INLET AND OUTLET) cu.m 4,156.62 2.00 8,313.24 0.22% 0.00% 2.00 8,313.24 0.22% 4.00 PIPE CULVERTS (1500MM DIA.)
SPL-6 CONCRETE BIOGAS LS 161,596.60 + 1.00 161,596.60 4.25% 1.00 161,596.60 4.25%
V. COLLECTING TANK 75,214.27 -3,229.63 71,984.64 #REF!
803(1) STRUCTURE EXCAVATION (COMMON SOIL) cu.m 338.48 9.00 3,046.32 0.08% 0.00% 9.00 3,046.32 0.08% 29,566.22 #REF!
900 STRUCTURAL CONCRETE cu.m 6,407.64 1.45 9,291.08 0.24% + 1.15 7,368.79 0.19% 2.60 16,659.86 0.44% 1.15 4.50 #REF!
902 REINFORCING STEEL cu.m 66.24 49.25 3,262.32 0.09% + 38.43 2,545.60 0.07% 87.68 5,807.92 0.15% 38.43 29,566.22 #REF!
704 MASONRY WORKS sq.m. 821.11 + 20.00 16,422.20 0.43% 20.00 16,422.20 0.43% 20 #REF!
1047 METAL STRUCTURES l.s. 6,570.27 1.00 6,570.27 0.17% - 0.50 3,285.14 -0.09% 0.50 3,285.14 0.09% 0.5 26,336.59 #REF!
1201(4) SUBMERSIBLE PUMP WITH CONTROL l.s. 26,763.20 1.00 26,763.20 0.70% 0.00% 1.00 26,763.20 0.70% 0.0086246206 29,566.22
500 PIPE CULVERTS (1500MM DIA.) meter 6,570.27 4.00 26,281.08 0.69% - 4.00 26,281.08 -0.69% 0.00 0.00 0.00% 4 26,336.59
VI. WASTE WATER DRAINAGE 29,335.87 0.00 29,335.87
803(1) STRUCTURE EXCAVATION (COMMON SOIL) cu.m 668.75 7.50 5,015.63 0.13% 0.00% 7.50 5,015.63 0.13% 29,566.22 -3,229.63
900 STRUCTURAL CONCRETE (W/ FORMS) cu.m 8,297.64 0.88 7,301.92 0.19% 0.00% 0.88 7,301.92 0.19% 26,336.59
902 REINFORCING STEEL cu.m 66.24 61.35 4,063.82 0.11% 0.00% 61.35 4,063.82 0.11% 0.00
500 PIPE CULVERTS (400MM DIA) meter 1,295.45 10.00 12,954.50 0.34% 0.00% 10.00 12,954.50 0.34%
VII. ELECTRICAL 584,416.98 0.00 584,416.98
1100(10) CONDUIT, BOXES, AND FITTINGS(CONDUIT WORKS/CONDUIT ROUGH-IN l.s 170,508.24 1.00 170,508.24 4.49% 0.00% 1.00 170,508.24 4.49%
1101(33) WIRES AND WIRING DEVICES l.s 97,264.44 1.00 97,264.44 2.56% 0.00% 1.00 97,264.44 2.56%
1102(1) PANEL BOARD WITH MAIN BREAKER l.s 141,952.86 1.00 141,952.86 3.74% 0.00% 1.00 141,952.86 3.74%
1103(1) LIGHTING FIXTURES AND LAMPS l.s 34,549.20 1.00 34,549.20 0.91% 0.00% 1.00 34,549.20 0.91%
1200 AIR CONDITIONING AND VENTILATION SYSTEM l.s 140,142.24 1.00 140,142.24 3.69% 0.00% 1.00 140,142.24 3.69%
VIII. SHOWER ROOM 91,053.25 0.00 91,053.25 0.00
800 CLEARING & GRUBBING sq.m. 378.00 6.00 2,268.00 0.06% 0.00% 6.00 2,268.00 0.06% 0.00 0.00 803 STRUCTURE EXCAVATION #REF! 7.8 cu.m. 268.56
803 STRUCTURE EXCAVATION cu.m. 3,650.39 0.05 182.52 0.005% 0.00% 0.05 182.52 0.00% 804(1) BACKFILL #REF! 5.46 cu.m. 383.65
900 REINFORCED CONCRETE cu.m. 6,407.64 0.97 6,215.41 0.16% 0.00% 0.97 6,215.41 0.16% 91,053.25 900 STRUCTURAL CONCRETE #REF! 2.5 cu.m. 6,138.32
902 REINFORCED CONCRETE (REINFORCING STEEEL) Kg 66.24 101.76 6,740.58 0.18% 0.00% 101.76 6,740.58 0.18% 91,053.25 902 REINFORCING STEEL #REF! 135.66 m 69.13
704 MASONRY WORKS sq.m. 676.13 11.16 7,545.61 0.20% 0.00% 11.16 7,545.61 0.20% 903 FORMWORKS #REF! 9.36 Sq.m. 704.69
1027 CEMENT PLASTER FINISH sq.m. 188.81 24.48 4,622.07 0.12% 0.00% 24.48 4,622.07 0.12% 1047 STRUCTURAL STEEL #REF! 1,304.12 kg 103.26
1047(2)b STRUCTURAL STEEL ROOF FRAMING Kg 80.71 345.25 27,865.13 0.73% 0.00% 345.25 27,865.13 0.73% 1032(1)c PAINTING WORKS (STEEL) #REF! 55.26 Sq.m. 277.14
1014a METAL SHEETS sq.m. 680.85 12.50 8,510.63 0.22% 0.00% 12.50 8,510.63 0.22% 1201 (1) WATER PUMP #REF! 1 lot 13,125.00
1032(1)b PAINTING WORKS sq.m. 245.32 19.80 4,857.34 0.13% 0.00% 19.80 4,857.34 0.13% 1201 (8) WATER TANK #REF! 5 set 11,103.49
1032(1)c PAINTING WORKS (STEEL) sq.m. 311.04 30.07 9,352.97 0.25% 0.00% 30.07 9,352.97 0.25% #REF! PLUMBING FIXTURES #REF! 1 lot 11,382.87
1010 DOORS sets 3,223.25 4.00 12,893.00 0.34% 0.00% 4.00 12,893.00 0.34%
IX. ELEVATED TANK 145,956.24 0.00 145,956.24
803 STRUCTURE EXCAVATION cu.m. 251.85 9.60 2,417.76 0.06% - 4.40 1,108.14 -0.03% 5.20 1,309.62 0.03% 1.8 145,956.24 32,513.08
804(1) EMBANKMENT cu.m. 166.52 7.68 1,278.87 0.03% - 4.04 672.74 -0.02% 3.64 606.13 0.02% 1.83
900 REINFORCED CONCRETE cu.m. 6,407.64 1.92 12,302.67 0.32% - 0.25 1,601.91 -0.04% 1.67 10,700.76 0.28% 0.582 #REF!
902 REINFORCED CONCRETE (REINFORCING STEEEL) m 66.24 45.08 2,986.10 0.08% 0.00% 45.08 2,986.10 0.08% 26.798 34,114.99
1047 STRUCTURAL STEEL kg 351.93 248.05 87,296.24 2.30% 0.00% 248.05 87,296.24 2.30% 826.95 #REF!
1032(1)c PAINTING WORKS (STEEL) Sq.m. 311.04 28.75 8,942.40 0.24% 0.00% 28.75 8,942.40 0.24% 9.94
Spl-1 WATER TANK 5000 LITERS lot 30,732.20 1.00 30,732.20 0.81% - 1.00 30,732.20 1
SPL-2 ELEVATED WATER TANK (IBC WATER TANK) ls 34,114.99 + 1.00 34,114.99 0.90% 1.00 34,114.99 0.90%
X. OTHER SPECIAL ITEMS 54,021.42 0.00 54,021.42 34,114.99
A.1.1 CONSTRUCTION OF FIELD OFFICE FOR THE ENGINEER l.s. 13,538.39 1.00 13,538.39 0.36% 0.00% 1.00 13,538.39 0.36% #REF!
B.9 MOBILIZATION&DEMOBILIZATION l.s 15,400.35 1.00 15,400.35 0.41% 0.00% 1.00 15,400.35 0.41% 32,513.08
B.5 PROJECT BILLBOARD each 5,840.90 1.00 5,840.90 0.15% 0.00% 1.00 5,840.90 0.15% 9.44 #REF!
B.7(2) CONSTRUCTION SAFETY AND HEALTH PROGRAM l.s 19,241.78 1.00 19,241.78 0.51% 0.00% 1.00 19,241.78 0.51% 223,675.90
TOTAL PROJECT COST 3,798,335.73 100.00% 3,798,335.73 100.00% 0.00 #REF!

- 0.00 198.85 111.10

Prepared by : Checked and Reviewed by: Recommending Approval Approved by : 3798335.7268
- 0.00
LEO S. LAGMAN Engr. VLADIMIR T. PUNO Engr. ELMER F. TUBIG CRISPULO G. BAUTISTA, Jr.
Project Assistant I Engineer III, EPDSS Chief, RAED Regional Executive Director

Engr. MICHAEL G. MANANSALA DR. EDUARDO L. LAPUZ JR.

Engineer III, PPMS RTD for Operation and Extension

3798335.73