Wedding Budget

Huma

Self

Rayyan & Shayyan

Transportation

Miscellaneous

CATEGORY PAID BALANCE CREDIT TOTAL

Huma Rs 113,180 Rs 100,000 Rs 12,600 Rs 225,780

Self Rs 28,800 Rs 71,000 Rs 99,800

Rayyan & Shayyan Rs 27,660 Rs 34,000 Rs 23,648 Rs 85,308

Transportation Rs 23,000 Rs 46,000 Rs 69,000

Miscellaneous Rs - Rs 25,100 Rs 25,100

Total Rs 192,640 Rs 276,100 Rs 36,248 Rs 504,988

BUDGET % Unsorted Paid Balance

44.7% Huma Rs 113,180.00 Rs 100,000.00

19.8% Self Rs 28,800.00 Rs 71,000.00
16.9% Rayyan & Shayyan Rs 27,660.00 Rs 34,000.00
13.7% Transportation Rs 23,000.00 Rs 46,000.00
5.0% Miscellaneous Rs - Rs 25,100.00

100%
TBL_RankingData
 Credit Total Rank # Sorted

Rs 12,600.00 Rs 225,780.00 1 1 Huma

Rs - Rs 99,800.00 2 2 Self
Rs 23,648.00 Rs 85,308.00 3 3 Rayyan & Shayyan
Rs - Rs 69,000.00 4 4 Transportation
Rs - Rs 25,100.00 5 5 Miscellaneous
BUDGET DETAILS
Huma Paid Balance Credit

Mayo Dress Rs 6,500 Rs -

Mehndi Dress Rs 20,000 Rs 15,000 Rs -
Barat Dress Rs 15,000 Rs 12,000 Rs -
Walima Dress Rs 25,000 Rs 21,000 Rs -
Pink Sharara Rs 1,500 Rs - Rs -
Pink Suit (with inner) Rs 11,400 Rs -
Black Suit for Maklawa Rs 15,950 Rs - Rs -
Asim Jofa Suit Rs - Rs - Rs 12,600
Normal Suits Rs 5,000 Rs - Rs -
Dupattas Rs 1,000 Rs - Rs -
Bags Rs 4,330 Rs - Rs -
Shoes (03) Rs - Rs 12,000 Rs -
Clutch (03) Rs - Rs 9,000 Rs -
Baby Bag (01) Rs - Rs 3,000 Rs -
Jewellery Rs - Rs 15,000 Rs -
Stitching Rs 5,000 Rs 13,000 Rs -
Sticting Material (Tussels, Lace, etc.) Rs 2,500
Huma Total Rs 113,180.00 Rs 100,000.00 Rs 12,600.00

Self Paid Balance Credit

Sherwani Cloth Rs - Rs 5,000 Rs -

Shawl for Mehndi Rs - Rs 3,000 Rs -
Sherwani Trouser Cloth Rs - Rs 2,000 Rs -
Suit Cloth Rs 8,200 Rs - Rs -
Shalwar Suits Rs 11,600 Rs - Rs -
Trousers & Shirts Rs 4,800 Rs - Rs -
Shalwar Suit Rs 4,200 Rs - Rs -
BUDGET DETAILS
Stitching Rs - Rs 40,000 Rs -
Shoes (02) Rs - Rs 12,000 Rs -
Sandals (02) Rs - Rs 7,000 Rs -
Wallet (01) Rs - Rs 2,000 Rs -
Self Total Rs 28,800.00 Rs 71,000.00 Rs -

Rayyan & Shayyan Paid Balance Credit

Winter Dresses for Home Rs 13,000 Rs - Rs -

Suits for Barat Rs - Rs 7,000 Rs -
Bow Tie for Walima Rs - Rs 4,000 Rs -
Dressess for Mayo, Maklawa & home (5 each Rs 14,660 Rs - Rs 21,448
Rayyan Sweater Rs - Rs - Rs 2,200
Dress Shirts (2 each) Rs - Rs 8,000 Rs -
Shoes (3 each) Rs - Rs 15,000 Rs -
Rayyan & Shayyan Total Rs 27,660.00 Rs 34,000.00 Rs 23,648.00

TRANSPORTATION Paid Balance Credit

Inter-city Travel Rs 20,000 Rs 40,000 Rs -

Intra-city Travel Rs 3,000 Rs 6,000 Rs -
TRANSPORTATION TOTAL Rs 23,000.00 Rs 46,000.00 Rs -
BUDGET DETAILS
Miscellaneous Paid Balance Credit

Contingency Rs - Rs 25,100 Rs -
Miscellaneous Total Rs - Rs 25,100.00 Rs -
 Nov-22 Dec-22
Total CommitmentsRs - Rs 85,800
6500 Credit Card Share
Rs - Rs 36,248
35000
27000
46000
1500
11400
15950
12600
5000
1000
4330
12000
9000
3000
15000
18000
2500
225780

Total

Rs 5,000
Rs 3,000
Rs 2,000
Rs 8,200
Rs 11,600
Rs 4,800
Rs 4,200
 Nov-22 Dec-22
Rs 40,000
Rs 12,000
Rs 7,000
Rs 2,000
Rs 99,800

Total

Rs 13,000
Rs 7,000
Rs 4,000
Rs 36,108
Rs 2,200
Rs 8,000
Rs 15,000
Rs 85,308

Total

Rs 60,000
Rs 9,000
Rs 69,000
 Nov-22 Dec-22
Total

Rs 25,100
Rs 25,100
 Jan-22
Rs134,000
 Credit Committe Other
Salary
Card Bill e Bills
Nov-22 195608 77115 60000 15000
Dec-22 190000 76748 60000 15000
Jan-23 190000 30000 60000 15000
 Cash
Grocery Commitments Balance
Required
30000 0 13493 -13493
30000 Rs 85,800 -77548 77548
30000 Rs 134,000 -79000 79000