Ref.

: Description Unit Qty Unit Rate Total

A.100 Preliminary Work

1 Mobilisasi dan Demobilisasi ls 1 150,000,000 150,000,000

2 Direksi Keet dan Gudang Kerja ls 1 50,000,000 50,000,000
3 BPJS dan Asuransi Proyek ls 1 50,000,000 50,000,000

Total Preliminary Work 250,000,000

Drainase Permukaan dan Bawah Tanah
S7 - Substructure

Ref.: Description Unit Qty Unit Rate Total

GENERAL NOTES

This Schedule shall be read in conjunction with the Specification,

Drawings, General Conditions, Preliminaries, Conditions of Contract
and all other sections contained in these documents which shall be
1 Note
construed as being complementary to one another. The Contractor
shall allow here or in his unit rates hereafter following for complying
with the requirements of all of the above documents.

The Contractor shall include and allow for all costs and expenses for
2 Note
the proper execution and completion of the Works.

This Schedule shall serve as a guidance for Tenderer's pricing purpose

only. This is a Fixed Lum Sum Price. Awarded contractor will be paid
3 Note
based on the Tender Drawing and Specification including all
supporting documents during the Tender Process.

The quantities shown in the Schedule of Works are strictly for

4 Note
guidance only and shall be of no contractual effect.

The Contractor shall be required to insert the unit rates and all unit
rates inserted herein shall be used for the purpose of valuing
variations regardless whether variation works are carried out in small
5 Note
quantities and are valid for variation works carried out during the
contract period and within three months after contract and/or
extended completion.

The items described in the Sections may not be fully descriptive in

themselves and are not meant to limit the scope of the Works. The
Contractor shall fully determine for himself the scope of each item and
6 Note
price accordingly. No claim whatsoever will be entertained from the
Contractor concerning lack of knowledge on his part in pricing of these
items described in the Work Sections.

General Notes :

Phasing Schedule Refer to : JKT1-DRG-ARC-5-Z1-SW-1003-TD01_SITE PHASING PLAN

This tender is for Phase 1 - Core & Shell Data Hal 1&2, Admin
Building, Customer Office 1&2, & Fitting Out Data Hall
1&Corridor, Admin Building, Cust Office 1 & Anchilary Buildings

A101 Foundation up to top of Lowest Floor Slabs

Soil Improvement
Re-leveling - basecourse layer based on the level design and
1 slope direction, include re-test the CBR based on specification 1 Item 1,500,000,000
"Road & Stormwater Drainage"

Total For Foundation up to top of Lowest Floor Slabs : 1,500,000,000

S11 - External Works

Ref.: Description Unit Qty Unit Rate Total

GENERAL NOTES

1 This Schedule shall be read in conjunction with the Specification, Drawings,

General Conditions, Preliminaries, Conditions of Contract and all other sections
contained in these documents which shall be construed as being complementary to Note
one another. The Contractor shall allow here or in his unit rates hereafter following
for complying with the requirements of all of the above documents.

2 The Contractor shall include and allow for all costs and expenses for the proper
Note
execution and completion of the Works.

3 This Schedule shall serve as a guidance for Tenderer's pricing purpose only. This is
a Fixed Lum Sum Price. Awarded contractor will be paid based on the Tender
Note
Drawing and Specification including all supporting documents during the Tender
Process.

4 The quantities shown in the Schedule of Works are strictly for guidance only and
shall be of no contractual effect. Note

5 The Contractor shall be required to insert the unit rates and all unit rates inserted
herein shall be used for the purpose of valuing variations regardless whether
variation works are carried out in small quantities and are valid for variation works Note
carried out during the contract period and within three months after contract
and/or extended completion.

6 The items described in the Sections may not be fully descriptive in themselves and
are not meant to limit the scope of the Works. The Contractor shall fully determine
for himself the scope of each item and price accordingly. No claim whatsoever will Note
be entertained from the Contractor concerning lack of knowledge on his part in
pricing of these items described in the Work Sections.

General Notes :

A503 Surface and Underground Drainage

Ref.: Description Unit Qty Unit Rate Total
Supply and install surface and underground drainage complete include excavation,
bottom slab, backfilling and all necessary related works all as described

U Ditch with Cover Type 1 (LD)

1 U-Ditch 300x300 m 257 450,000.00 115,650,000
2 U-Ditch 400x400 m 277 545,000.00 150,965,000
3 U-Ditch 400x600 m 104 761,000.00 79,144,000
4 U-Ditch 500x500 m 130 920,000.00 119,600,000
5 U-Ditch 500x600 m 123 1,085,000.00 133,455,000
6 U-Ditch 500x700 m 61 1,250,000.00 76,250,000
U Ditch with Cover Type 2 (LD)
7 U-Ditch 300x300 m 20 525,000.00 10,500,000
8 U-Ditch 300x400 m 27 665,000.00 17,955,000
U Ditch with Cover Type 3 (LD)
9 U-Ditch 500x700 m 13 1,450,000.00 18,850,000
10 U-Ditch 600x700 m 54 1,650,000.00 89,100,000
11 U Ditch w/ Grill Cover
12 U-Ditch 200x200 m 10 380,000.00 3,800,000
13 U-Ditch 400x400 m 228 615,000.00 140,220,000
14 U-Ditch 600x600 m 8 980,000.00 7,840,000
U DITCH w/ Cover Heavy Duty Type 1
15 300x300 m 24 610,000.00 14,640,000
16 300x400 m 78 995,000.00 77,610,000
17 400x600 m 10 1,250,000.00 12,500,000
18 500x700 m 29 1,650,000.00 47,850,000
19 600x700 m 27 2,100,000.00 56,700,000
U DITCH w/ Cover Heavy Duty Type 2
20 300x300 m 27 725,000.00 19,575,000
21 300x400 m 27 1,100,000.00 29,700,000
22 400x400 m 9 950,000.00 8,550,000
23 600x600 m 7 1,050,000.00 7,350,000
Others
24 RCP Dai. 300mm m 10 260,000.00 2,600,000
25 RCP Dai. 500mm m 119 525,000.00 62,475,000
26 RCP Dai. 600mm m 38 710,000.00 26,980,000
RCP Dai.600mm Under Road
27 RCP Dai. 700mm m 37 1,450,000.00 53,650,000
28 RCP Dai. 800mm m 3 1,850,000.00 5,550,000
Ref.: Description Unit Qty Unit Rate Total
29 BC 400x400 m 6 895,000.00 5,370,000
30 Manhole type MH1 nr 1 7,500,000.00 7,500,000
31 Manhole type MH2 nr 10 8,700,000.00 87,000,000
32 Manhole type MH3 nr 21 10,100,000.00 212,100,000
33 Manhole type MH4 nr 11 11,000,000.00 121,000,000
34 Manhole type MH5 nr 5 12,100,000.00 60,500,000
35 Manhole type MH6 nr 6 13,100,000.00 78,600,000
36 Manhole type MH7 nr 2 14,600,000.00 29,200,000
37 Gutter 200x200 m 9 450,000.00 4,050,000
38 Street Inlet Type 1 - Kansteen measured separately nr 254 325,000.00 82,550,000
39 Street Inlet Type 2 - Kansteen measured separately nr 58 440,000.00 25,520,000

Total For Surface and Underground Drainage : 2,102,449,000

A504 Roads and Paving

Supply and Install RC Slab road including plastic sheet and all necessary fitting
fixing as describes to;-
Internal Car & Vehicle Access
1 Plastic sheet Micron 200 m2 6,075 10,500.00 63,787,500
Ref.: Description Unit Qty Unit Rate Total
2 200mm thk concrete pavement m3 6,075 345,000.00 2,095,875,000

Hard Standing Fire Truck & Mobile Crane

1 Plastic sheet m2 2,447 10,500.00 25,693,500
2 300mm thk concrete pavement m2 2,447 540,000.00 1,321,380,000

Parking area
1 50mm thk compacted sand m2 732 225,000.00 164,700,000
2 80mm thk aerated concrete pavers m2 732 320,000.00 234,240,000

Footpath/Walkways
1 Plastic sheet m2 3,560 10,500.00 37,380,000
2 150mm thk concrete pavement with chamfered edge m3 3,560 225,000.00 801,000,000

Concrete wheel stopper, overall size 250mm wide x 750mm long, fixed to concrete
slabs including 2No. of 12mm diameter mild steel anchors with epoxy grouting, as
described (1 parking lot 2No. Stopper)

1 Car Park Lot nr 44 385,000.00 16,940,000

Supply & install 200mm W x 150mm H precast concrete kerb in monolith finish as
described on drawings and spec;-
2 150mm precast concrete kerb m 1,790 175,000.00 313,250,000

Total For Roads and Paving : 5,074,246,000

A505 Underground MEP Services

Dwg Reff: K2 JKT1 - Overall Underground Sevices Layout
1 Excavation m3 2,315 75,000.00 173,625,000
Backfilling Soil Only, including make good (soil treatment conditioning as per
2 Enabling Drawing JKT1-DRG-CIV-5-Z0-L0-1004, JKT1-DRG-CIV-4-Z0-L0- m3 1,713 225,000.00 385,447,500
3002-3006)
Ref.: Description Unit Qty Unit Rate Total

Backfilling Cleanset 105Kg/m3, including make good (soil treatment

3 conditioning as per Enabling Drawing JKT1-DRG-CIV-5-Z0-L0-1004, JKT1- m3 486 375,000.00 182,306,250
DRG-CIV-4-Z0-L0-3002-3006)

Backfilling Basecourse, including make good (soil treatment conditioning as

4 per Enabling Drawing JKT1-DRG-CIV-5-Z0-L0-1004, JKT1-DRG-CIV-4-Z0-L0- m3 116 485,000.00 56,138,750
3002-3006)

5 MANHOLE 600(L) x 600(W) x 800(D) nr - -

6 MANHOLE 600(L) x 600(W) x 900(D) nr 4 6,711,000.00 26,844,000
7 MANHOLE 600(L) x 600(W) x 1000(D) nr 2 8,053,200.00 16,106,400
8 MANHOLE 600(L) x 600(W) x 1100(D) nr 6 9,663,840.00 57,983,040
9 MANHOLE 600(L) x 600(W) x 1200(D) nr 6 10,630,224.00 63,781,344
10 MANHOLE 600(L) x 600(W) x 1300(D) nr 2 11,693,246.40 23,386,493
11 MANHOLE 600(L) x 600(W) x 1400(D) nr 2 12,862,571.04 25,725,142
12 MANHOLE 600(L) x 600(W) x 1500(D) nr 1 14,148,828.14 14,148,828
13 MANHOLE 600(L) x 600(W) x 1600(D) nr 2 15,563,710.96 31,127,422
14 MANHOLE 600(L) x 600(W) x 1900(D) nr 1 17,120,082.05 17,120,082
15 MANHOLE 600(L) x 600(W) x 2000(D) nr 1 17,976,086.16 17,976,086
16 MANHOLE 600(L) x 600(W) x 2200(D) nr 2 18,874,890.46 37,749,781
17 MANHOLE 750(L) x 750(W) x 1000(D) nr 1 19,818,634.99 19,818,635
18 MANHOLE 750(L) x 750(W) x 1100(D) nr 6 20,809,566.74 124,857,400
19 MANHOLE 750(L) x 750(W) x 1200(D) nr 3 21,400,000.00 64,200,000
20 MANHOLE 750(L) x 750(W) x 1300(D) nr 13 11,500,000.00 149,500,000
21 MANHOLE 750(L) x 750(W) x 1400(D) nr 2 12,500,000.00 25,000,000
22 MANHOLE 750(L) x 750(W) x 1400(D) nr 1 12,900,000.00 12,900,000
23 MANHOLE 750(L) x 750(W) x 1700(D) nr 5 13,600,000.00 68,000,000
24 MANHOLE 750(L) x 750(W) x 2000(D) nr 2 14,150,000.00 28,300,000
25 MANHOLE 750(L) x 750(W) x 2200(D) nr 2 15,650,000.00 31,300,000
26 MANHOLE 750(L) x 750(W) x 2600(D) nr 4 16,400,000.00 65,600,000
27 MANHOLE 1000(L) x 750(W) x 1400(D) nr 1 15,300,000.00 15,300,000
28 MANHOLE 1100(L) x 900(W) x 1600(D) nr 1 16,250,000.00 16,250,000
29 MANHOLE 2000(L) x 600(W) x 1300(D) nr 1 17,100,000.00 17,100,000
30 MANHOLE 2000(L) x 600(W) x 1400(D) nr 2 17,950,000.00 35,900,000
31 MANHOLE 2000(L) x 600(W) x 2000(D) nr 1 18,600,000.00 18,600,000
32 MANHOLE 2000(L) x 2000(W) x 2000(D) nr 3 19,500,000.00 58,500,000
33 MANHOLE 2000(L) x 2000(W) x 2500(D) nr 1 21,000,000.00 21,000,000
34 MANHOLE 2800(L) x 1200(W) x 1700(D) nr 1 21,200,000.00 21,200,000
35 MANHOLE 3000(L) x 2000(W) x 2000(D) (w/Sumppit) nr 2 23,750,000.00 47,500,000
Ref.: Description Unit Qty Unit Rate Total
36 MANHOLE 3000(L) x 2000(W) x 2200(D) (w/Sumppit) nr 3 26,000,000.00 78,000,000
37 MANHOLE 3000(L) x 2100(W) x 1800(D) (w/Sumppit) nr 3 27,000,000.00 81,000,000
38 MANHOLE 3000(L) x 2100(W) x 2100(D) (w/Sumppit) nr 4 28,000,000.00 112,000,000
39 MANHOLE 3000(L) x 2100(W) x 2300(D) (w/Sumppit) nr 2 29,000,000.00 58,000,000
40 MANHOLE 3000(L) x 2100(W) x 2600(D) (w/Sumppit) nr 1 30,000,000.00 30,000,000
41 MANHOLE 3000(L) x 2100(W) x 2900(D) (w/Sumppit) nr 2 31,000,000.00 62,000,000
42 MANHOLE 3000(L) x 2100(W) x 3800(D) (w/Sumppit) nr 2 32,000,000.00 64,000,000
43 MANHOLE 3000(L) x 2600(W) x 1800(D) (w/Sumppit) nr 1 33,000,000.00 33,000,000
44 MANHOLE 3000(L) x 2600(W) x 2600(D) (w/Sumppit) nr 1 34,000,000.00 34,000,000
45 MANHOLE 4000(L) x 2500(W) x 2400(D) (w/Sumppit) nr 1 35,000,000.00 35,000,000
46 MANHOLE 4000(L) x 2500(W) x 2600(D) (w/Sumppit) nr 1 36,000,000.00 36,000,000
47 MANHOLE 900(L) x 900(W) x 1400(D) nr 1 18,400,000.00 18,400,000
48 MANHOLE 900(L) x 900(W) x 1500(D) nr 2 19,000,000.00 38,000,000
49 MANHOLE 900(L) x 900(W) x 2000(D) nr 1 21,000,000.00 21,000,000

Underground MEP Services : 2,670,692,153

Collection Page

A100 Preliminary Work 250,000,000

A101 Foundation up to top of Lowest Floor Slabs 1,500,000,000.00

A503 Surface and Underground Drainage 2,102,449,000.00

A504 Roads and Paving 5,074,246,000.00

A505 Underground MEP Services 2,670,692,153.49

Ref.: Description Unit Qty Unit Rate Total

A801 Addendum -

Carried Forward To Final Summary : 11,597,387,153

Tangerang, 12 April 2023

PT Putra Sinartama Mandiri

Lam Hemat Sihombing

Direktur
Drainase Permukaan dan Bawah Tanah
upply dan pasang drainase permukaan dan bawah
tanah lengkap termasuk penggalian, pelat bawah,
penimbunan kembali dan semua pekerjaan terkait
yang diperlukan semua seperti yang dijelaskan
Street Inlet Type 1 - Kansteen diukur secara terpisah

Pasokan dan Pasang jalan RC Slab termasuk lembaran

plastik dan semua pemasangan pemasangan yang
diperlukan
Akses Mobilseperti yang dijelaskan
& Kendaraan Internal pada;-
Lembaran plastik
trotoar beton

Truk Pemadam Kebakaran Keras & Mobile Crane

Jalan setapak/trotoar

Penghenti roda beton, ukuran keseluruhan lebar

250mm x panjang 750mm, dipasang pada pelat beton
termasuk 2No. jangkar baja ringan berdiameter 12mm
dengan grouting epoksi, seperti yang dijelaskan (1
tempat parkir 2No. Stopper)
Lahan Parkir Mobil
Pengadaan & pemasangan trotoar beton pracetak
200mm W x 150mm H dengan finishing monolit seperti
yang dijelaskan pada gambar dan spesifikasi;-
Trotoar beton pracetak 150mm

Dwg Reff: K2 JKT1 - Tata Letak Layanan Bawah Tanah Secara Keseluruhan
Penggalian
Penimbunan Tanah Saja, termasuk perbaikan
(pengkondisian perlakuan tanah sesuai Gambar
Pengaktifan JKT1-DRG-CIV-5-Z0-L0-1004, JKT1-DRG-
CIV-4-Z0-L0-3002-3006)
Backfilling Cleanset 105Kg/m3, termasuk make good
(pengkondisian tanah sesuai Pengaktifan Gambar
JKT1-DRG-CIV-5-Z0-L0-1004, JKT1-DRG-CIV-4-Z0-L0-
3002-3006)
Backfilling Basecourse, termasuk make good
(pengkondisian tanah sesuai Enabling Drawing JKT1-
DRG-CIV-5-Z0-L0-1004, JKT1-DRG-CIV-4-Z0-L0-3002-
3006)
S14 - Addendum

Ref.: Description
Unit Qty Total

A801 Any Other Items

The Contractor is to specify any other items not listed in the foregoing and/or
specifically mentioned and described but which are either indispensably
necessary to be carried out and bring the works to completion. The
Contractor shall allow for and insert in details the below any other items not
specifically mentioned hereinbefore but are required to comply with the
drawings and specification and to the satisfaction of the Project Manager.

1 Soil m3 1.00 165,000.00

2 Base Course m3 1.00 320,000.00
3 Sand filling m3 1.00 190,000.00

Total For Addendum:

Kontraktor harus menentukan hal-hal lain yang tidak tercantum di atas dan/atau secara
khusus disebutkan dan dijelaskan tetapi yang sangat diperlukan untuk dilaksanakan dan
menyelesaikan pekerjaan. Kontraktor harus memperbolehkan dan menyisipkan secara
rinci hal-hal lain di bawah ini yang tidak disebutkan secara spesifik sebelumnya tetapi
diharuskan untuk memenuhi gambar dan spesifikasi dan untuk kepuasan Manajer
Proyek.
 Tangerang, 12 April 2023

No. : 23/SPH-PSM/IV/2023
Perihal : Surat Penawaran Harga
Lampiran : Bill Of Quantity

Kepada Yth,
PT Wijaya Karya (Persero)

Up.

Dengan hormat,

Sehubungan dengan Pekerjaan Saluran Drainase Pasangan Batu Kali di Proyek

Pembangunan Jalan TOL Cengkareng - Batu Ceper - Kunciran, untuk itu kami mengajukan
penawaran harga sebagaimana tertulis sebesar :

Rp 285,256,595
Terbilang :

Rincian Harga terlampir

Demikian penawaran kami untuk menjadi periksa, sambil menunggu kabar baik dari
Bapak / Ibu. Atas perhatian dan kerjasama Bapak / Ibu kami ucapkan terima kasih.

Hormat kami,
PT Putra Sinartama Mandiri

Lam Hemat Sihomb

Direktur

cc. - Arsip
E. URAIAN HARGA SATUAN

PEKERJAAN CABLE DUCT 

a.  Pengukuran rute

0.18000 ho Pekerja @Rp. 60,000.00 Rp. 10,800.00
                       
                     1
0.00680 klg  Piloks  @Rp. 7,500 Rp. 119.00
0.00180 ho Juru ukur @Rp. 75,000.00 Rp. 135.00
——–
Rp.                   11,054
b. Pemasangan spcer duct (jarak  1,5 meter)
0.07650 ho Pekerja @Rp. 60,000.00 Rp. 4,590.00
                       
                75,0
0.02550 ho  Tukang  @Rp. 00.00 Rp. 1,912.50
0.85000 kg Plat baja lunak @Rp. 3,500.00 Rp. 2,975.00
——–

c. Peletakan Pipa PVC diameter 4 ” tebal 5,5 mm selubung pasir (tanpa cor) Rp.                     9,478
0.02000 ho Pekerja @Rp. 60,000.00 Rp. 1,200.00
0.01500 ho Tukang @Rp. 75,000.00 Rp. 1,125.00
0.00150 ho Mandor @Rp. 85,000.00 Rp. 127.50
——-
                     
     Rp. 2,452.50
Bahan :
0.00700 bh Climping brucket @Rp. 6,500.00 Rp. 45.50
0.00350 bh Stick @Rp. 3,500.00 Rp. 12.25
0.00130 bh Driving Caps @Rp. 2,800.00 Rp. 3.64
0.00250 kg Majun @Rp. 7,500.00 Rp. 18.75
0.01250 bh Liter spritus @Rp. 8,000.00 Rp. 100.00
0.02000 kg Lem PVC @Rp. 15,000.00 Rp. 300.00
110,000 m’ Pipa PVC 4″ 5,5 mm @Rp. 33,750.00 Rp. 37,125.00
Biaya ——
peletakan              37,605.14
Pipa per
meter
(c1+c2) Rp.              40,057.64

d.  Pemasangan Pipa PVC  1×1 ( 1 pipa)

0.55500 m3 Galian tanah @ Rp. 100,500.00 Rp. 55,777.50

100,000 bh Pemas. Spacer @ Rp. 9,477.50 Rp. 9,477.50
100,000 m Pasangan Pipa PVC @ Rp. 40,057.64 Rp. 40,057.64
0.03000 m3 Urugan pasir @ Rp. 72,850.00 Rp. 2,185.50
0.45750 m3 Perugan tanah @ Rp. 25,125.00 Rp. 11,494.69
0.02000 m3 Pembuangan sisa galian @ Rp. 93,055.87 Rp. 1,861.12
——-
Rp.            120,853.94
e.  Pemasangan Pipa PVC  1×2 ( 2 pipa)
 0.76500 m3 Galian tanah @Rp. 100,500.00 Rp. 76,882.50
300,000 bh Pemas. Spacer @Rp. 9,477.50 Rp. 28,432.50
200,000 m Pasangan Pipa PVC @Rp. 40,057.64 Rp. 80,115.28
0.30000 m3 Urugan pasir @Rp. 72,850.00 Rp. 21,855.00
0.45750 m3 Perugan tanah @Rp. 25,125.00 Rp. 11,494.69
0.30000 m3 Pembuangan sisa galian @Rp. 93,055.87 Rp. 27,916.76
——-
Rp.            246,696.73
f.  Pemasangan Pipa PVC  2×2 ( 4 pipa)

0.80600 m3 Galian tanah @Rp. 100,500.00 Rp. 81,003.00

400,000 bh Pemas. Spacer @Rp. 9,477.50 Rp. 37,910.00
400,000 m Pasangan Pipa PVC @Rp. 40,057.64 Rp. 160,230.56
0.03000 m3 Urugan pasir @Rp. 72,850.00 Rp. 2,185.50
0.41000 m3 Perugan tanah @Rp. 25,125.00 Rp. 10,301.25
0.13000 m3 Pembuangan sisa galian @Rp. 93,055.87 Rp. 12,097.26
——-
Rp.            303,727.57
g.  Pemasangan Pipa PVC  3×2 ( 6 pipa)

0.84500 m3 Galian tanah @Rp. 100,500.00 Rp. 84,922.50

500,000 bh Pemas. Spacer @Rp. 9,477.50 Rp. 47,387.50
600,000 m Pasangan Pipa PVC @Rp. 40,057.64 Rp. 240,345.84
0.03000 m3 Urugan pasir @Rp. 72,850.00 Rp. 2,185.50
0.66000 m3 Perugan tanah @Rp. 25,125.00 Rp. 16,582.50
0.16300 m3 Pembuangan sisa galian @Rp. 93,055.87 Rp. 15,168.11
——-
Rp.            406,591.95
h.  Pemasangan Pipa PVC  4×2 ( 8 pipa)

0.88750 m3 Galian tanah @ Rp. 100,500.00 Rp. 89,193.75

800,000 bh Pemas. Spacer @ Rp. 9,477.50 Rp. 75,820.00
1,000,000 m Pasangan Pipa PVC @ Rp. 40,057.64 Rp. 400,576.40
0.30000 m3 Urugan pasir @ Rp. 72,850.00 Rp. 21,855.00
0.66000 m3 Perugan tanah @ Rp. 25,125.00 Rp. 16,582.50
0.16300 m3 Pembuangan sisa galian @ Rp. 93,055.87 Rp. 15,168.11
——-
Rp.            619,195.76
i.  Pemasangan Pipa PVC  5×2 ( 10 pipa)

0.89500 m3 Galian tanah @ Rp. 100,500.00 Rp. 89,947.50

700,000 bh Pemas. Spacer @ Rp. 9,477.50 Rp. 66,342.50
1,000,000 m Pasangan Pipa PVC @ Rp. 40,057.64 Rp. 400,576.40
0.30000 m3 Urugan pasir @ Rp. 72,850.00 Rp. 21,855.00
0.68000 m3 Perugan tanah @ Rp. 25,125.00 Rp. 17,085.00
0.21700 m3 Pembuangan sisa galian @ Rp. 93,055.87 Rp. 20,193.12
——-
Rp.            615,999.52
j.  Pemasangan Pipa PVC  6×4 ( 12 pipa)

0.96300 m3 Galian tanah @ Rp. 100,500.00 Rp. 96,781.50

1,200,000 bh Pemas. Spacer @ Rp. 9,477.50 Rp. 113,730.00
1,600,000 m Pasangan Pipa PVC @ Rp. 40,057.64 Rp. 640,922.24
 0.35000 m3 Urugan pasir @ Rp. 72,850.00 Rp. 25,497.50
0.66000 m3 Perugan tanah @ Rp. 25,125.00 Rp. 16,582.50
0.28750 m3 Pembuangan sisa galian @ Rp. 93,055.87 Rp. 26,753.56
——-
Rp.            920,267.30
k.  Pemasangan Pipa PVC  5×4 ( 20 pipa)

103,500 m3 Galian tanah @ Rp. 100,500.00 Rp. 104,017.50

1,200,000 bh Pemas. Spacer @ Rp. 9,477.50 Rp. 113,730.00
2,000,000 m Pasangan Pipa PVC @ Rp. 40,057.64 Rp. 801,152.80
0.03000 m3 Urugan pasir @ Rp. 72,850.00 Rp. 2,185.50
0.68000 m3 Perugan tanah @ Rp. 25,125.00 Rp. 17,085.00
0.52000 m3 Pembuangan sisa galian @ Rp. 93,055.87 Rp. 48,389.05
—
Rp.         1,086,559.85
l.  Pemasangan Pipa PVC  6×4 ( 24 pipa)

106,800 m3 Galian tanah @ Rp. 100,500.00 Rp. 107,334.00

1,400,000 bh Pemas. Spacer @ Rp. 9,477.50 Rp. 132,685.00
2,400,000 m Pasangan Pipa PVC @ Rp. 40,057.64 Rp. 961,383.36
0.16000 m3 Urugan pasir @ Rp. 72,850.00 Rp. 11,656.00
0.70000 m3 Perugan tanah @ Rp. 25,125.00 Rp. 17,587.50
0.52000 m3 Pembuangan sisa galian @ Rp. 93,055.87 Rp. 48,389.05
——-
Rp.         1,279,034.91
m.  Pemasangan Pipa PVC  7×4 ( 28 pipa)

117,800 m3 Galian tanah @Rp. 100,500.00 Rp. 118,389.00

1,600,000 bh Pemas. Spacer @Rp. 9,477.50 Rp. 151,640.00
2,800,000 m Pasangan Pipa PVC @Rp. 40,057.64 Rp. 1,121,613.92
106,000 m3 Urugan pasir @Rp. 72,850.00 Rp. 77,221.00
0.75000 m3 Perugan tanah @Rp. 25,125.00 Rp. 18,843.75
0.52000 m3 Pembuangan sisa galian @Rp. 93,055.87 Rp. 48,389.05
——-
Rp.         1,536,096.72

PEKERJAAN HANDHOLE (HH) 120x60x80 Cm (PxLxT)

1.0000 ls Bowpllank @ Rp. 146,687.50 Rp. 146,687.50

36.0000 m3 Galian tanah @ Rp. 100,500.00 Rp. 3,618,000.00
0.1500 m3 Urugan pasir @ Rp. 115,000.00 Rp. 17,250.00
0.7500 m3 Perugan tanah @ Rp. 75,000.00 Rp. 56,250.00
2.8500 m3 Pembuangan sisa galian @ Rp. 93,055.87 Rp. 265,209.23
0.1500 m3 Lantai kerja btn 1:3:5 @ Rp. 988,675.00 Rp. 148,301.25
0.9987 m3 Beton betrtulang 1:2:3 @ Rp. 4,336,250.00 Rp. 4,330,612.88
2.8800 m3 Plesteran 1:2 @ Rp. 52,300.00 Rp. 150,624.00
3.0000 hr Sewa pompa air @ Rp. 100,000.00 Rp. 300,000.00
2.0000 bh Tutup HH @ Rp. 416,500.00 Rp. 833,000.00
4.0000 m Perbaikan kembali bks gal @ Rp. 9,500.00 Rp. 38,000.00

Rp. 9,903,934.85

PEMBUATAN PIT HOLE (PH)  60x70x80 Cm (PxLxT)

 1.0000 ls Bowpllank @ Rp. 146,687.50 Rp. 146,687.50
1.4400 m3 Galian tanah @ Rp. 100,500.00 Rp. 144,720.00
0.0180 m3 Urugan pasir @ Rp. 115,000.00 Rp. 2,070.00
0.5300 m3 Perugan tanah @ Rp. 75,000.00 Rp. 39,750.00
0.9100 m3 Pembuangan sisa galian @ Rp. 93,055.87 Rp. 84,680.84
0.0108 m3 Lantai kerja btn 1:3:5 @ Rp. 988,675.00 Rp. 10,677.69
0.2100 m3 Beton betrtulang 1:2:3 @ Rp. 4,336,250.00 Rp. 910,612.50
1.2600 m3 Plesteran 1:2 @ Rp. 52,300.00 Rp. 65,898.00
- hr Sewa pompa air @ Rp. 100,000.00 Rp. -
2.6000 m Perbaikan kembali bks gal @ Rp. 9,500.00 Rp. 24,700.00
- bh C.bearer/vert. plat @ Rp. 45,000.00 Rp. -
0.4002 bh Tutup PH @ Rp. 4,336,250.00 Rp. 1,735,367.25

Rp. 3,165,163.78

PEMBUATAN MANHOLE  TYPE  HIS1 s/d HIS6

10.00 ls Bowpllank @ Rp. 146,687.50 Rp. 1,466,875.00

19.65 m3 Galian tanah @ Rp. 100,500.00 Rp. 1,974,825.00
0.77 m3 Urugan pasir @ Rp. 115,000.00 Rp. 88,550.00
2.00 m3 Perugan tanah @ Rp. 75,000.00 Rp. 150,000.00
13.00 m3 Pembuangan sisa galian @ Rp. 93,055.87 Rp. 1,209,726.31
0.30 m3 Lantai kerja btn 1:3:5 @ Rp. 988,675.00 Rp. 296,602.50
4.95 m3 Beton betrtulang 1:2:3 @ Rp. 4,336,000.00 Rp. 21,463,200.00
25.70 m3 Plesteran 1:2 @ Rp. 52,000.00 Rp. 1,336,400.00
3.00 hr Sewa pompa air @ Rp. 100,000.00 Rp. 300,000.00
8.00 m Perbaikan kembali bks gal @ Rp. 10,000.00 Rp. 80,000.00
6.00 bh C.bearer/vert. plat @ Rp. 45,000.00 Rp. 270,000.00
2.00 bh Tutup MH @ Rp. 1,000,000.00 Rp. 2,000,000.00

Rp. 30,636,178.81

PEMBUATAN MANHOLE  TYPE  HIIS3 s/d HIIS5

16.00 ls Bowpllank @ Rp. 146,687.50 Rp. 2,347,000.00

35.62 m3 Galian tanah @ Rp. 100,500.00 Rp. 3,579,810.00
1.25 m3 Urugan pasir @ Rp. 115,000.00 Rp. 143,750.00
4.00 m3 Perugan tanah @ Rp. 75,000.00 Rp. 300,000.00
30.00 m3 Pembuangan sisa galian @ Rp. 93,055.87 Rp. 2,791,676.10
0.63 m3 Lantai kerja btn 1:3:5 @ Rp. 988,675.00 Rp. 622,865.25
7.85 m3 Beton betrtulang 1:2:3 @ Rp. 4,336,000.00 Rp. 34,037,600.00
37.98 m3 Plesteran 1:2 @ Rp. 52,000.00 Rp. 1,974,960.00
3.00 hr Sewa pompa air @ Rp. 100,000.00 Rp. 300,000.00
12.00 m Perbaikan kembali bks gal @ Rp. 10,000.00 Rp. 120,000.00
8.00 bh C.bearer/vert. plat @ Rp. 45,000.00 Rp. 360,000.00
2.00 bh Tutup MH @ Rp. 850,000.00 Rp. 1,700,000.00

Rp. 48,277,661.35
PEMBUATAN MANHOLE  TYPE  L  HIS5

14.000 ls Bowpllank @ Rp. 146,687.50 Rp. 2,053,625.00

 29.290 m3 Galian tanah @ Rp. 100,500.00 Rp. 2,943,645.00
1.210 m3 Urugan pasir @ Rp. 115,000.00 Rp. 139,150.00
4.000 m3 Perugan tanah @ Rp. 75,000.00 Rp. 300,000.00
25.000 m3 Pembuangan sisa galian @ Rp. 93,055.87 Rp. 2,326,396.75
0.650 m3 Lantai kerja btn 1:3:5 @ Rp. 988,675.00 Rp. 642,638.75
6.960 m3 Beton betrtulang 1:2:3 @ Rp. 4,336,000.00 Rp. 30,178,560.00
32.980 m3 Plesteran 1:2 @ Rp. 52,000.00 Rp. 1,714,960.00
3.000 hr Sewa pompa air @ Rp. 100,000.00 Rp. 300,000.00
14.000 m Perbaikan kembali bks gal @ Rp. 10,000.00 Rp. 140,000.00
6.000 bh C.bearer/vert. plat @ Rp. 45,000.00 Rp. 270,000.00
2.000 bh Tutup MH @ Rp. 850,000.00 Rp. 1,700,000.00

Rp. 42,708,975.50

PEMBUATAN MANHOLE  TYPE  L  HIIS1 s/d HIIS6

26.000 ls Bowpllank @ Rp. 146,687.50 Rp. 3,813,875.00

44.680 m3 Galian tanah @ Rp. 100,500.00 Rp. 4,490,340.00
1.800 m3 Urugan pasir @ Rp. 115,000.00 Rp. 207,000.00
10.000 m3 Perugan tanah @ Rp. 75,000.00 Rp. 750,000.00
34.680 m3 Pembuangan sisa galian @ Rp. 93,055.87 Rp. 3,227,177.57
0.900 m3 Lantai kerja btn 1:3:5 @ Rp. 988,675.00 Rp. 889,807.50
10.550 m3 Beton betrtulang 1:2:3 @ Rp. 4,336,000.00 Rp. 45,744,800.00
55.110 m3 Plesteran 1:2 @ Rp. 52,000.00 Rp. 2,865,720.00
3.000 hr Sewa pompa air @ Rp. 100,000.00 Rp. 300,000.00
18.000 m Perbaikan kembali bks gal @ Rp. 10,000.00 Rp. 180,000.00
12.000 bh C.bearer/vert. plat @ Rp. 45,000.00 Rp. 540,000.00
3.000 bh Tutup MH @ Rp. 850,000.00 Rp. 2,550,000.00

Rp. 65,558,720.07

PEMBUATAN MANHOLE  TYPE  T (HIS1 s/d HIS6)

18.000 ls Bowpllank @ Rp. 146,687.50 Rp. 2,640,375.00

30.340 m3 Galian tanah @ Rp. 100,500.00 Rp. 3,049,170.00
1.120 m3 Urugan pasir @ Rp. 115,000.00 Rp. 128,800.00
7.000 m3 Perugan tanah @ Rp. 75,000.00 Rp. 525,000.00
23.240 m3 Pembuangan sisa galian @ Rp. 93,055.87 Rp. 2,162,618.42
0.560 m3 Lantai kerja btn 1:3:5 @ Rp. 988,675.00 Rp. 553,658.00
7.750 m3 Beton betrtulang 1:2:3 @ Rp. 4,336,000.00 Rp. 33,604,000.00
37.800 m3 Plesteran 1:2 @ Rp. 52,000.00 Rp. 1,965,600.00
3.000 hr Sewa pompa air @ Rp. 100,000.00 Rp. 300,000.00
14.000 m Perbaikan kembali bks gal @ Rp. 10,000.00 Rp. 140,000.00
6.000 bh C.bearer/vert. plat @ Rp. 45,000.00 Rp. 270,000.00
3.000 bh Tutup MH @ Rp. 850,000.00 Rp. 2,550,000.00

Rp. 47,889,221.42

PEMBUATAN MANHOLE  TYPE  T (HIIS1 s/d HIIS6)

2,800,000 ls Bowpllank @ Rp. 25,125.00 Rp. 703,500.00

4,595,000 m3 Galian tanah @ Rp. 72,850.00 Rp. 3,347,457.50
 170,000 m3 Urugan pasir @ Rp. 25,125.00 Rp. 42,712.50
800,000 m3 Perugan tanah @ Rp. 25,125.00 Rp. 201,000.00
2,795,000 m3 Pembuangan sisa galian @ Rp. 93,055.87 Rp. 2,600,911.45
0.85000 m3 Lantai kerja btn 1:3:5 @ Rp. 988,675.00 Rp. 840,373.75
1,095,000 m3 Beton betrtulang 1:2:3 @ Rp. 4,336,250.00 Rp. 47,481,937.50
5,472,000 m3 Plesteran 1:2 @ Rp. 52,313.00 Rp. 2,862,567.36
300,000 hr Sewa pompa air @ Rp. 9,539.20 Rp. 28,617.60
1,800,000 m Perbaikan kembali bks gal @ Rp. 9,539.20 Rp. 171,705.60
1,200,000 bh C.bearer/vert. plat @ Rp. 45,000.00 Rp. 540,000.00
300,000 bh Tutup MH @ Rp. 850,000.00 Rp. 2,550,000.00
——
Rp.       61,370,783.26

PEMELIHARAAN MANHOLE  TYPE  HI (Kecil)

a. Pembersihan/ pengecatan dinding MH, pengecatan vertical bearer, polling bolt, landasan tutup MH/tutup MH, pemasangan duct seal dan penggantian s

Upah
0.95000 ho Pekerja @ Rp. 60,000.00 Rp. 57,000.00
0.45000 ho Tukang Cat @ Rp. 75,000.00 Rp. 33,750.00
0.01500 ho Mandor @ Rp. 85,000.00 Rp. 1,275.00
———-
92,025.00
Bahan :
200,000 kg Cat Anti lumut @ Rp. 7,500.00 Rp. 15,000.00
0.20000 bh Kuas @ Rp. 2,500.00 Rp. 500.00
0.20000 bh Sendok dempul @ Rp. 2,500.00 Rp. 500.00
0.30000 klg Cat besi utk bearer @ Rp. 32,500.00 Rp. 9,750.00
0.20000 bh Sikat Baja @ Rp. 7,500.00 Rp. 1,500.00
0.20000 klg Duct seal @ Rp. 150,000.00 Rp. 30,000.00
150,000 klg Stopper @ Rp. 17,500.00 Rp. 26,250.00
200,000 hr Sewa pompa air @ Rp. 100,000.00 Rp. 200,000.00
———–
Biaya Rp.                 283,500
pemeliharaa
n MH 
(a1+a2) Rp.                 375,525

PEKERJAAN HANDHOLE (HH) 120x60x80 Cm (PxLxT)

100,000 ls Bowpllank @ Rp. 146,687.50 Rp. 146,687.50

360,000 m3 Galian tanah @ Rp. 100,500.00 Rp. 361,800.00
0.15000 m3 Urugan pasir @ Rp. 72,850.00 Rp. 10,927.50
0.75000 m3 Perugan tanah @ Rp. 25,125.00 Rp. 18,843.75
285,000 m3 Pembuangan sisa galian @ Rp. 93,055.87 Rp. 265,209.22
0.15000 m3 Lantai kerja btn 1:3:5 @ Rp. 988,675.00 Rp. 148,301.25
0.99870 m3 Beton betrtulang 1:2:3 @ Rp. 4,336,250.00 Rp. 4,330,612.88
288,000 m3 Plesteran 1:2 @ Rp. 52,313.00 Rp. 150,661.44
 300,000 hr Sewa pompa air @ Rp. 100,000.00 Rp. 300,000.00
200,000 bh Tutup HH @ Rp. 416,280.00 Rp. 832,560.00
400,000 m Perbaikan kembali bks gal @ Rp. 9,539.20 Rp. 38,156.80
————
Rp.         6,603,760.33

PEMBUATAN PIT HOLE (PH)  60x70x80 Cm (PxLxT)

100,000 ls Bowpllank @ Rp. 146,687.50 Rp. 146,687.50

144,000 m3 Galian tanah @ Rp. 25,125.00 Rp. 36,180.00
0.01800 m3 Urugan pasir @ Rp. 72,850.00 Rp. 1,311.30
0.53000 m3 Perugan tanah @ Rp. 25,125.00 Rp. 13,316.25
0.91000 m3 Pembuangan sisa galian @ Rp. 93,055.87 Rp. 84,680.84
0.01080 m3 Lantai kerja btn 1:3:5 @ Rp. 988,675.00 Rp. 10,677.69
0.21000 m3 Beton betrtulang 1:2:3 @ Rp. 4,336,250.00 Rp. 910,612.50
126,000 m3 Plesteran 1:2 @ Rp. 52,313.00 Rp. 65,914.38
0.00000 hr Sewa pompa air @ Rp. 100,000.00 Rp. 0.00
260,000 m Perbaikan kembali bks gal @ Rp. 9,539.20 Rp. 24,801.92
0.00000 bh C.bearer/vert. plat @ Rp. 45,000.00 Rp. 0.00
0.04002 bh Tutup PH @ Rp. 4,336,250.00 Rp. 173,536.73
————
Rp.         1,467,719.10

PEMBUATAN MANHOLE  TYPE  HIS1 s/d HIS6

1,000,000 ls Bowpllank @ Rp. 146,687.50 Rp. 1,466,875.00

1,965,000 m3 Galian tanah @ Rp. 25,125.00 Rp. 493,706.25
0.77000 m3 Urugan pasir @ Rp. 72,850.00 Rp. 56,094.50
200,000 m3 Perugan tanah @ Rp. 25,125.00 Rp. 50,250.00
1,300,000 m3 Pembuangan sisa galian @ Rp. 93,055.87 Rp. 1,209,726.25
0.30000 m3 Lantai kerja btn 1:3:5 @ Rp. 988,675.00 Rp. 296,602.50
495,000 m3 Beton betrtulang 1:2:3 @ Rp. 4,336,250.00 Rp. 21,464,437.50
2,570,000 m3 Plesteran 1:2 @ Rp. 52,313.00 Rp. 1,344,444.10
300,000 hr Sewa pompa air @ Rp. 100,000.00 Rp. 300,000.00
800,000 m Perbaikan kembali bks gal @ Rp. 9,539.20 Rp. 76,313.60
600,000 bh C.bearer/vert. plat @ Rp. 45,000.00 Rp. 270,000.00
200,000 bh Tutup MH @ Rp. 850,000.00 Rp. 1,700,000.00
————
Rp.       28,728,449.70

PEMBUATAN MANHOLE  TYPE  HIIS3 s/d HIIS5

1,600,000 ls Bowpllank @ Rp. 146,687.50 Rp. 2,347,000.00

3,562,000 m3 Galian tanah @ Rp. 25,125.00 Rp. 894,952.50
125,000 m3 Urugan pasir @ Rp. 72,850.00 Rp. 91,062.50
400,000 m3 Perugan tanah @ Rp. 25,125.00 Rp. 100,500.00
3,000,000 m3 Pembuangan sisa galian @ Rp. 93,055.87 Rp. 2,791,675.97
0.63000 m3 Lantai kerja btn 1:3:5 @ Rp. 988,675.00 Rp. 622,865.25
785,000 m3 Beton betrtulang 1:2:3 @ Rp. 4,336,250.00 Rp. 34,039,562.50
3,798,000 m3 Plesteran 1:2 @ Rp. 52,313.00 Rp. 1,986,847.74
300,000 hr Sewa pompa air @ Rp. 100,000.00 Rp. 300,000.00
1,200,000 m Perbaikan kembali bks gal @ Rp. 9,539.20 Rp. 114,470.40
 800,000 bh C.bearer/vert. plat @ Rp. 45,000.00 Rp. 360,000.00
200,000 bh Tutup MH @ Rp. 850,000.00 Rp. 1,700,000.00
————
Rp. 6
PEMBUATAN MANHOLE  TYPE  L  HIS5

1,400,000 ls Bowpllank @ Rp. 146,687.50 Rp. 205362500000

2,929,000 m3 Galian tanah @ Rp. 25,125.00 Rp. 735,911.25
121,000 m3 Urugan pasir @ Rp. 72,850.00 Rp. 88,148.50
400,000 m3 Perugan tanah @ Rp. 25,125.00 Rp. 100,500.00
2,500,000 m3 Pembuangan sisa galian @ Rp. 93,055.87 Rp. 2,326,396.64
0.65000 m3 Lantai kerja btn 1:3:5 @ Rp. 988,675.00 Rp. 642,638.75
696,000 m3 Beton betrtulang 1:2:3 @ Rp. 4,336,250.00 Rp. 30,180,300.00
3,298,000 m3 Plesteran 1:2 @ Rp. 52,313.00 Rp. 1,725,282.74
300,000 hr Sewa pompa air @ Rp. 100,000.00 Rp. 300,000.00
1,400,000 m Perbaikan kembali bks gal @ Rp. 9,539.20 Rp. 133,548.80
600,000 bh C.bearer/vert. plat @ Rp. 45,000.00 Rp. 270,000.00
200,000 bh Tutup MH @ Rp. 850,000.00 Rp. 1,700,000.00
————
Rp.       40,256,351.68

PEMBUATAN MANHOLE  TYPE  L  HIIS1 s/d HIIS6

2,600,000 ls Bowpllank @ Rp. 146,687.50 Rp. 3,813,875.00

4,468,000 m3 Galian tanah @ Rp. 25,125.00 Rp. 1,122,585.00
180,000 m3 Urugan pasir @ Rp. 72,850.00 Rp. 131,130.00
1,000,000 m3 Perugan tanah @ Rp. 25,125.00 Rp. 251,250.00
3,468,000 m3 Pembuangan sisa galian @ Rp. 93,055.87 Rp. 3,227,177.42
0.90000 m3 Lantai kerja btn 1:3:5 @ Rp. 988,675.00 Rp. 889,807.50
1,055,000 m3 Beton betrtulang 1:2:3 @ Rp. 4,336,250.00 Rp. 45,747,437.50
5,511,000 m3 Plesteran 1:2 @ Rp. 52,313.00 Rp. 2,882,969.43
300,000 hr Sewa pompa air @ Rp. 100,000.00 Rp. 300,000.00
1,800,000 m Perbaikan kembali bks gal @ Rp. 9,539.20 Rp. 171,705.60
1,200,000 bh C.bearer/vert. plat @ Rp. 45,000.00 Rp. 540,000.00
300,000 bh Tutup MH @ Rp. 850,000.00 Rp. 2,550,000.00
———–
Rp.       61,627,937.45

PEMBUATAN MANHOLE  TYPE  T (HIS1 s/d HIS6)

1,800,000 ls Bowpllank @ Rp. 146,687.50 Rp. 2,640,375.00

3,034,000 m3 Galian tanah @ Rp. 25,125.00 Rp. 762,292.50
112,000 m3 Urugan pasir @ Rp. 72,850.00 Rp. 81,592.00
700,000 m3 Perugan tanah @ Rp. 25,125.00 Rp. 175,875.00
2,324,000 m3 Pembuangan sisa galian @ Rp. 93,055.87 Rp. 2,162,618.32
0.56000 m3 Lantai kerja btn 1:3:5 @ Rp. 988,675.00 Rp. 553,658.00
775,000 m3 Beton betrtulang 1:2:3 @ Rp. 4,336,250.00 Rp. 33,605,937.50
3,780,000 m3 Plesteran 1:2 @ Rp. 52,313.00 Rp. 1,977,431.40
300,000 hr Sewa pompa air @ Rp. 100,000.00 Rp. 300,000.00
1,400,000 m Perbaikan kembali bks gal @ Rp. 9,539.20 Rp. 133,548.80
600,000 bh C.bearer/vert. plat @ Rp. 45,000.00 Rp. 270,000.00
300,000 bh Tutup MH @ Rp. 850,000.00 Rp. 2,550,000.00
————
 Rp.       45,213,328.52

PEMBUATAN MANHOLE  TYPE  T (HIIS1 s/d HIIS6)

2,800,000 ls Bowpllank @ Rp. 25,125.00 Rp. 703,500.00

4,595,000 m3 Galian tanah @ Rp. 72,850.00 Rp. 3,347,457.50
170,000 m3 Urugan pasir @ Rp. 25,125.00 Rp. 42,712.50
800,000 m3 Perugan tanah @ Rp. 25,125.00 Rp. 201,000.00
2,795,000 m3 Pembuangan sisa galian @ Rp. 93,055.87 Rp. 2,600,911.45
0.85000 m3 Lantai kerja btn 1:3:5 @ Rp. 988,675.00 Rp. 840,373.75
1,095,000 m3 Beton betrtulang 1:2:3 @ Rp. 4,336,250.00 Rp. 47,481,937.50
5,472,000 m3 Plesteran 1:2 @ Rp. 52,313.00 Rp. 2,862,567.36
300,000 hr Sewa pompa air @ Rp. 9,539.20 Rp. 28,617.60
1,800,000 m Perbaikan kembali bks gal @ Rp. 9,539.20 Rp. 171,705.60
1,200,000 bh C.bearer/vert. plat @ Rp. 45,000.00 Rp. 540,000.00
300,000 bh Tutup MH @ Rp. 850,000.00 Rp. 2,550,000.00
————
Rp.       61,370,783.26

HI (Kecil)
PEMELIHARAAN MANHOLE  TYPE 

a. Pembersihan/ pengecatan dinding MH, pengecatan vertical bearer, polling bolt, landasan tutup MH/tutup MH, pemasangan duct seal dan penggantian s

Upah
0.95000 ho Pekerja @ Rp. 60,000.00 Rp. 57,000.00
0.45000 ho Tukang Cat @ Rp. 75,000.00 Rp. 33,750.00
0.01500 ho Mandor @ Rp. 85,000.00 Rp. 1,275.00
Rp.
92,025.00
Bahan :
200,000 kg Cat Anti lumut @ Rp. 7,500.00 Rp. 15,000.00
0.20000 bh Kuas @ Rp. 2,500.00 Rp. 500.00
0.20000 bh Sendok dempul @ Rp. 2,500.00 Rp. 500.00
0.30000 klg Cat besi utk bearer @ Rp. 32,500.00 Rp. 9,750.00
0.20000 bh Sikat Baja @ Rp. 7,500.00 Rp. 1,500.00
0.20000 klg Duct seal @ Rp. 150,000.00 Rp. 30,000.00
150,000 klg Stopper @ Rp. 17,500.00 Rp. 26,250.00
200,000 hr Sewa pompa air @ Rp. 100,000.00 Rp. 200,000.00
——–
Biaya Rp.                 283,500
pemeliharaa
n MH 
(a1+a2) Rp.                 375,525

PEKERJAAN HANDHOLE (HH) 120x60x80 Cm (PxLxT)

100,000 ls Bowpllank @ Rp. 146,687.50 Rp. 146,687.50

360,000 m3 Galian tanah @ Rp. 100,500.00 Rp. 361,800.00
0.15000 m3 Urugan pasir @ Rp. 72,850.00 Rp. 10,927.50
0.75000 m3 Perugan tanah @ Rp. 25,125.00 Rp. 18,843.75
 285,000 m3 Pembuangan sisa galian @ Rp. 93,055.87 Rp. 265,209.22
0.15000 m3 Lantai kerja btn 1:3:5 @ Rp. 988,675.00 Rp. 148,301.25
0.99870 m3 Beton betrtulang 1:2:3 @ Rp. 4,336,250.00 Rp. 4,330,612.88
288,000 m3 Plesteran 1:2 @ Rp. 52,313.00 Rp. 150,661.44
300,000 hr Sewa pompa air @ Rp. 100,000.00 Rp. 300,000.00
200,000 bh Tutup HH @ Rp. 416,280.00 Rp. 832,560.00
400,000 m Perbaikan kembali bks gal @ Rp. 9,539.20 Rp. 38,156.80
————
Rp.         6,603,760.33

PEMBUATAN PIT HOLE (PH)  60x70x80 Cm (PxLxT)

100,000 ls Bowpllank @ Rp. 146,687.50 Rp. 146,687.50

144,000 m3 Galian tanah @ Rp. 25,125.00 Rp. 36,180.00
0.01800 m3 Urugan pasir @ Rp. 72,850.00 Rp. 1,311.30
0.53000 m3 Perugan tanah @ Rp. 25,125.00 Rp. 13,316.25
0.91000 m3 Pembuangan sisa galian @ Rp. 93,055.87 Rp. 84,680.84
0.01080 m3 Lantai kerja btn 1:3:5 @ Rp. 988,675.00 Rp. 10,677.69
0.21000 m3 Beton betrtulang 1:2:3 @ Rp. 4,336,250.00 Rp. 910,612.50
126,000 m3 Plesteran 1:2 @ Rp. 52,313.00 Rp. 65,914.38
0.00000 hr Sewa pompa air @ Rp. 100,000.00 Rp. 0.00
260,000 m Perbaikan kembali bks gal @ Rp. 9,539.20 Rp. 24,801.92
0.00000 bh C.bearer/vert. plat @ Rp. 45,000.00 Rp. 0.00
0.04002 bh Tutup PH @ Rp. 4,336,250.00 Rp. 173,536.73
————
Rp.         1,467,719.10

PEMBUATAN MANHOLE  TYPE  HIS1 s/d HIS6

1,000,000 ls Bowpllank @ Rp. 146,687.50 Rp. 1,466,875.00

1,965,000 m3 Galian tanah @ Rp. 25,125.00 Rp. 493,706.25
0.77000 m3 Urugan pasir @ Rp. 72,850.00 Rp. 56,094.50
200,000 m3 Perugan tanah @ Rp. 25,125.00 Rp. 50,250.00
1,300,000 m3 Pembuangan sisa galian @ Rp. 93,055.87 Rp. 1,209,726.25
0.30000 m3 Lantai kerja btn 1:3:5 @ Rp. 988,675.00 Rp. 296,602.50
495,000 m3 Beton betrtulang 1:2:3 @ Rp. 4,336,250.00 Rp. 21,464,437.50
2,570,000 m3 Plesteran 1:2 @ Rp. 52,313.00 Rp. 1,344,444.10
300,000 hr Sewa pompa air @ Rp. 100,000.00 Rp. 300,000.00
800,000 m Perbaikan kembali bks gal @ Rp. 9,539.20 Rp. 76,313.60
600,000 bh C.bearer/vert. plat @ Rp. 45,000.00 Rp. 270,000.00
200,000 bh Tutup MH @ Rp. 850,000.00 Rp. 1,700,000.00
————
Rp.       28,728,449.70

PEMBUATAN MANHOLE  TYPE  HIIS3 s/d HIIS5 Rp.

1,600,000 ls Bowpllank @ Rp. 146,687.50 Rp. 2,347,000.00

3,562,000 m3 Galian tanah @ Rp. 25,125.00 Rp. 894,952.50
125,000 m3 Urugan pasir @ Rp. 72,850.00 Rp. 91,062.50
400,000 m3 Perugan tanah @ Rp. 25,125.00 Rp. 100,500.00
3,000,000 m3 Pembuangan sisa galian @ Rp. 93,055.87 Rp. 2,791,675.97
0.63000 m3 Lantai kerja btn 1:3:5 @ Rp. 988,675.00 Rp. 622,865.25
 785,000 m3 Beton betrtulang 1:2:3 @ Rp. 4,336,250.00 Rp. 34,039,562.50
3,798,000 m3 Plesteran 1:2 @ Rp. 52,313.00 Rp. 1,986,847.74
300,000 hr Sewa pompa air @ Rp. 100,000.00 Rp. 300,000.00
1,200,000 m Perbaikan kembali bks gal @ Rp. 9,539.20 Rp. 114,470.40
800,000 bh C.bearer/vert. plat @ Rp. 45,000.00 Rp. 360,000.00
200,000 bh Tutup MH @ Rp. 850,000.00 Rp. 1,700,000.00
————
Rp.       45,348,936.86
PEMBUATAN MANHOLE  TYPE  L  HIS5

1,400,000 ls Bowpllank @ Rp. 146,687.50 Rp. 2,053,625.00

2,929,000 m3 Galian tanah @ Rp. 25,125.00 Rp. 735,911.25
121,000 m3 Urugan pasir @ Rp. 72,850.00 Rp. 88,148.50
400,000 m3 Perugan tanah @ Rp. 25,125.00 Rp. 100,500.00
2,500,000 m3 Pembuangan sisa galian @ Rp. 93,055.87 Rp. 2,326,396.64
0.65000 m3 Lantai kerja btn 1:3:5 @ Rp. 988,675.00 Rp. 642,638.75
696,000 m3 Beton betrtulang 1:2:3 @ Rp. 4,336,250.00 Rp. 30,180,300.00
3,298,000 m3 Plesteran 1:2 @ Rp. 52,313.00 Rp. 1,725,282.74
300,000 hr Sewa pompa air @ Rp. 100,000.00 Rp. 300,000.00
1,400,000 m Perbaikan kembali bks gal @ Rp. 9,539.20 Rp. 133,548.80
600,000 bh C.bearer/vert. plat @ Rp. 45,000.00 Rp. 270,000.00
200,000 bh Tutup MH @ Rp. 850,000.00 Rp. 1,700,000.00
———–
Rp.       40,256,351.68

PEMBUATAN MANHOLE  TYPE  L  HIIS1 s/d HIIS6

2,600,000 ls Bowpllank @ Rp. 146,687.50 Rp. 3,813,875.00

4,468,000 m3 Galian tanah @ Rp. 25,125.00 Rp. 1,122,585.00
180,000 m3 Urugan pasir @ Rp. 72,850.00 Rp. 131,130.00
1,000,000 m3 Perugan tanah @ Rp. 25,125.00 Rp. 251,250.00
3,468,000 m3 Pembuangan sisa galian @ Rp. 93,055.87 Rp. 3,227,177.42
0.90000 m3 Lantai kerja btn 1:3:5 @ Rp. 988,675.00 Rp. 889,807.50
1,055,000 m3 Beton betrtulang 1:2:3 @ Rp. 4,336,250.00 Rp. 45,747,437.50
5,511,000 m3 Plesteran 1:2 @ Rp. 52,313.00 Rp. 2,882,969.43
300,000 hr Sewa pompa air @ Rp. 100,000.00 Rp. 300,000.00
1,800,000 m Perbaikan kembali bks gal @ Rp. 9,539.20 Rp. 171,705.60
1,200,000 bh C.bearer/vert. plat @ Rp. 45,000.00 Rp. 540,000.00
300,000 bh Tutup MH @ Rp. 850,000.00 Rp. 2,550,000.00
————
Rp.       61,627,937.45

PEMBUATAN MANHOLE  TYPE  T (HIS1 s/d HIS6)

1,800,000 ls Bowpllank @ Rp. 146,687.50 Rp. 2,640,375.00

3,034,000 m3 Galian tanah @ Rp. 25,125.00 Rp. 762,292.50
112,000 m3 Urugan pasir @ Rp. 72,850.00 Rp. 81,592.00
700,000 m3 Perugan tanah @ Rp. 25,125.00 Rp. 175,875.00
2,324,000 m3 Pembuangan sisa galian @ Rp. 93,055.87 Rp. 2,162,618.32
0.56000 m3 Lantai kerja btn 1:3:5 @ Rp. 988,675.00 Rp. 553,658.00
775,000 m3 Beton betrtulang 1:2:3 @ Rp. 4,336,250.00 Rp. 33,605,937.50
3,780,000 m3 Plesteran 1:2 @ Rp. 52,313.00 Rp. 1,977,431.40
300,000 hr Sewa pompa air @ Rp. 100,000.00 Rp. 300,000.00
 1,400,000 m Perbaikan kembali bks gal @ Rp. 9,539.20 Rp. 133,548.80
600,000 bh C.bearer/vert. plat @ Rp. 45,000.00 Rp. 270,000.00
300,000 bh Tutup MH @ Rp. 850,000.00 Rp. 2,550,000.00
————
Rp.       45,213,328.52

PEMBUATAN MANHOLE  TYPE  T (HIIS1 s/d HIIS6)

2,800,000 ls Bowpllank @ Rp. 25,125.00 Rp. 703,500.00

4,595,000 m3 Galian tanah @ Rp. 72,850.00 Rp. 3,347,457.50
170,000 m3 Urugan pasir @ Rp. 25,125.00 Rp. 42,712.50
800,000 m3 Perugan tanah @ Rp. 25,125.00 Rp. 201,000.00
2,795,000 m3 Pembuangan sisa galian @ Rp. 93,055.87 Rp. 2,600,911.45
0.85000 m3 Lantai kerja btn 1:3:5 @ Rp. 988,675.00 Rp. 840,373.75
1,095,000 m3 Beton betrtulang 1:2:3 @ Rp. 4,336,250.00 Rp. 47,481,937.50
5,472,000 m3 Plesteran 1:2 @ Rp. 52,313.00 Rp. 2,862,567.36
300,000 hr Sewa pompa air @ Rp. 9,539.20 Rp. 28,617.60
1,800,000 m Perbaikan kembali bks gal @ Rp. 9,539.20 Rp. 171,705.60
1,200,000 bh C.bearer/vert. plat @ Rp. 45,000.00 Rp. 540,000.00
300,000 bh Tutup MH @ Rp. 850,000.00 Rp. 2,550,000.00
Rp.
Rp.       61,370,783.26

PEMELIHARAAN MANHOLE  TYPE  HI (Kecil)

a. Pembersihan/ pengecatan dinding MH, pengecatan vertical bearer, polling bolt, landasan tutup MH/tutup MH, pemasangan duct seal dan penggantian s

Upah
0.95000 ho Pekerja @ Rp. 60,000.00 Rp. 57,000.00
0.45000 ho Tukang Cat @ Rp. 75,000.00 Rp. 33,750.00
0.01500 ho Mandor @ Rp. 85,000.00 Rp. 1,275.00
————
92,025.00
Bahan :
200,000 kg Cat Anti lumut @ Rp. 7,500.00 Rp. 15,000.00
0.20000 bh Kuas @ Rp. 2,500.00 Rp. 500.00
0.20000 bh Sendok dempul @ Rp. 2,500.00 Rp. 500.00
0.30000 klg Cat besi utk bearer @ Rp. 32,500.00 Rp. 9,750.00
0.20000 bh Sikat Baja @ Rp. 7,500.00 Rp. 1,500.00
0.20000 klg Duct seal @ Rp. 150,000.00 Rp. 30,000.00
150,000 klg Stopper @ Rp. 17,500.00 Rp. 26,250.00
200,000 hr Sewa pompa air @ Rp. 100,000.00 Rp. 200,000.00
——–
Biaya Rp.                 283,500
pemeliharaa
n MH 
(a1+a2) Rp.                 375,525
            11,054

              9,478

(c1)

(c2)

       40,057.64

     120,853.94
     246,696.73

     303,727.57

     406,591.95

     619,195.76

     615,999.52
     920,267.30

  1,086,559.85

  1,279,034.91

  1,536,096.72
5,186,578.81
61,370,783.26

n duct seal dan penggantian stopper yang rusak

          283,500

          375,525
  6,603,760.33

  1,467,719.10

28,728,449.70
40,256,351.68

61,627,937.45
45,213,328.52

61,370,783.26

n duct seal dan penggantian stopper yang rusak

          283,500

          375,525
  6,603,760.33

  1,467,719.10

28,728,449.70
45,348,936.86

40,256,351.68

61,627,937.45
45,213,328.52

61,370,783.26

n duct seal dan penggantian stopper yang rusak

          283,500

          375,525
1 M' Pasang U-Ditch uk. 50x50x120 cm Tanpa Cover

HARGA
JUMLAH HARGA
NO. URAIAN SATUAN KOEFISIEN SATUAN
Rp Rp

A TENAGA
Pekerja JAM 2.00 175,000 350,000
Tukang kayu JAM 0.50 185,000 92,500
Kepala Tukang JAM 0.05 200,000 10,000
Mandor JAM 0.01 215,000 2,150
JUMLAH TENAGA 454,650

B BAHAN
U.Dict UK 50 X 50 CM LBR 0.833 609,000 507,297
JUMLAH BAHAN 507,297

C PERALATAN
Alat bantu LS 1 45,000 45,000

D JUMLAH HARGA (TENAGA,BAHAN,PERALATAN) 1,006,947

E OVER HEAD + PROFIT 12,5% 125,868
F JUMLAH HARGA PEKERJAAN 1,132,815
G DIBULATKAN 1,132,800

1 M' Pasang U-Ditch uk. 150x150cm Tanpa Cover

HARGA
JUMLAH HARGA
NO. URAIAN SATUAN KOEFISIEN SATUAN
Rp Rp

A TENAGA
Pekerja JAM 4.6669 21,875 102,088
Tukang kayu JAM 1.1169 25,000 27,923
Mandor JAM 1.1169 26,875 30,017
JUMLAH TENAGA 160,028

B BAHAN
U.Dict UK 150 X 150 CM LBR 1.00 1,200,000 1,200,000
JUMLAH BAHAN 1,200,000

C PERALATAN
Alat bantu LS 1.00 45,000 45,000
Crane on truck kap.10-15 ton JAM 0.3451 150,000 51,765
JUMLAH ALAT 96,765

D JUMLAH HARGA (TENAGA,BAHAN,PERALATAN) 1,456,793

E OVER HEAD + PROFIT 12,5% 182,099
F JUMLAH HARGA PEKERJAAN 1,638,892
G DIBULATKAN 1,638,800

1 M' TUTUP SALURAN BETON PRACETAK UK.60 X 100 CM LD

HARGA
JUMLAH HARGA
NO. URAIAN SATUAN KOEFISIEN SATUAN
Rp Rp
A TENAGA
Pekerja JAM 2.6250 21,875 57,422
Tukang kayu JAM 0.0875 25,000 2,188
Mandor JAM 0.0875 26,875 2,352
JUMLAH TENAGA 61,961

B BAHAN
TUTUP BETON PRACETAK UK.60 X LBR 1.00 - -
JUMLAH BAHAN -

C PERALATAN
Alat bantu LS 1.00 45,000 45,000
Crane on truck kap.10-15 ton JAM 0.04 - -
JUMLAH ALAT 45,000

D JUMLAH HARGA (TENAGA,BAHAN,PERALATAN) 106,961

E OVER HEAD + PROFIT 12,5% 13,370
F JUMLAH HARGA PEKERJAAN 120,331
G DIBULATKAN 120,300

1 M3 BETON K.350 (READY MIX)

HARGA
JUMLAH HARGA
NO. URAIAN SATUAN KOEFISIEN SATUAN
Rp Rp

A TENAGA
Pekerja JAM 0.8835 21,875 19,327
Mandor JAM 0.1104 26,875 2,967
JUMLAH TENAGA 22,294

B BAHAN
Beton K.350 m3 1.05 - -
JUMLAH BAHAN -

C PERALATAN
Alat bantu LS 1.00 50,000 50,000
Concrete Vibrator JAM 0.4417 150,000 66,255
JUMLAH ALAT 116,255

D JUMLAH HARGA (TENAGA,BAHAN,PERALATAN) 138,549

E OVER HEAD + PROFIT 12,5% 13,855
F JUMLAH HARGA PEKERJAAN 152,403
G DIBULATKAN 152,400

1 M2 PEMASANGAN BEGISTING UNTUK DINDING

HARGA
JUMLAH HARGA
NO. URAIAN SATUAN KOEFISIEN SATUAN
Rp Rp

A TENAGA
Pekerja OH 0.6600 175,000 115,500
Tukang Kayu OH 0.3300 185,000 61,050
Kepala Tukang OH 0.0330 200,000 6,600
Mandor OH 0.0330 215,000 7,095
 JUMLAH TENAGA 190,245

B BAHAN
Kayu Kelas II m3 0.03 4,000,000 120,000
Paku 5 - 12 cm kg 0.40 19,000 7,600
Minyak Begistisng ltr 0.20 25,000 5,000
Balok Kayu kelas II m3 0.02 5,000,000 100,000
Plywood tebal 12 mm lbr 0.35 250,000 87,500
Dolken Kayu uk.8-10 cm p.4 m btg 3.00 25,000 75,000
Penjaga Jarak/Begisting spacer bh 4.00 10,000 40,000

JUMLAH BAHAN 435,100

C PERALATAN
Alat bantu LS 1.00 50,000 50,000
JUMLAH ALAT 50,000

D JUMLAH HARGA (TENAGA,BAHAN,PERALATAN) 675,345

E OVER HEAD + PROFIT 15% 101,302
F JUMLAH HARGA PEKERJAAN 776,647
G DIBULATKAN 776,600

1 KG PEKERJAAN PEMBESIAN BESI TULANGAN

HARGA
JUMLAH HARGA
NO. URAIAN SATUAN KOEFISIEN SATUAN
Rp Rp

A TENAGA
Pekerja OH 0.0095 175,000 1,663
Tukang Besi OH 0.0095 185,000 1,758
Kepala Tukang OH 0.0008 200,000 160
Mandor OH 0.0004 215,000 86

JUMLAH TENAGA 3,666

B BAHAN
Besi Beton kg 1.05 - -
Kawat Ikat kg 0.03 - -

JUMLAH BAHAN -

C PERALATAN
Alat bantu LS 1.00 2,000 2,000
JUMLAH ALAT 2,000

D JUMLAH HARGA (TENAGA,BAHAN,PERALATAN) 5,666

E OVER HEAD + PROFIT 15% 850
F JUMLAH HARGA PEKERJAAN 6,516
G DIBULATKAN 6,500

1 BH PEKERJAAN TUTUP MANHOLE

 HARGA
JUMLAH HARGA
NO. URAIAN SATUAN VOLUME SATUAN
Rp Rp

1 Pembesian kg 50.00 6,500 325,000

2 Beton M3 0.009 152,400 1,426
3 Begisting m2 1.00 776,600 776,600

JUMLAH HARGA PEKERJAAN 1,103,026

1 UNIT PEKERJAAN MANHOLE 600(L) x 600(W) x 900(D)

HARGA
JUMLAH HARGA
NO. URAIAN SATUAN VOLUME SATUAN
Rp Rp

1 Pembesian kg 100.00 6,500 650,000

2 Beton M3 0.43 152,400 65,837
3 Begisting m2 4.00 704,000 2,816,000
4 Galian M3 2.00 90,000 180,000
5 Tutup Pcs 1.00 1,500,000 1,500,000
6 Leader / Tangga Pcs 1.00 1,500,000 1,500,000

JUMLAH HARGA PEKERJAAN 6,711,837

HARGA DIBULATKAN 6,711,000

RAP (RENCANA ANGGARAN PEMBELANJAAN) PROYEK
PROYEK DATA CENTRE JKT 01 K2 GIIC CIKARANG

HARGA SAT MATERIAL HARGA SAT

Ref.: Description Unit Qty JLH QTY SAT. JUMLAH TOTAL Unit Rate
MATERIAL LAIN-LAIN UPAH

GENERAL NOTES

1 This Schedule shall be read in conjunction with the

Specification, Drawings, General Conditions,
Preliminaries, Conditions of Contract and all other
sections contained in these documents which shall be
construed as being complementary to one another. The
Contractor shall allow here or in his unit rates hereafter
following for complying with the requirements of all of
the above documents.

2 The Contractor shall include and allow for all costs and
expenses for the proper execution and completion of
the Works.

3 This Schedule shall serve as a guidance for Tenderer's

pricing purpose only. This is a Fixed Lum Sum Price.
Awarded contractor will be paid based on the Tender
Drawing and Specification including all supporting
documents during the Tender Process.

4 The quantities shown in the Schedule of Works are

strictly for guidance only and shall be of no contractual
effect.

5 The Contractor shall be required to insert the unit rates

and all unit rates inserted herein shall be used for the
purpose of valuing variations regardless whether
variation works are carried out in small quantities and
are valid for variation works carried out during the
contract period and within three months after contract
and/or extended completion.

6 The items described in the Sections may not be fully

descriptive in themselves and are not meant to limit the
scope of the Works. The Contractor shall fully determine
for himself the scope of each item and price
accordingly. No claim whatsoever will be entertained
from the Contractor concerning lack of knowledge on
his part in pricing of these items described in the Work
General Notes :
Sections.

A503 Surface and Underground Drainage

Supply and install surface and underground drainage
complete include excavation, bottom slab, backfilling
and all necessary related works all as described
 HARGA SAT MATERIAL HARGA SAT
Ref.: Description Unit Qty JLH QTY SAT. JUMLAH TOTAL Unit Rate
MATERIAL LAIN-LAIN UPAH
U Ditch with Cover Type 1 (LD)
1 U-Ditch 300x300 m 257 214 pcs 317,000 125,000 442,000 94,661,667 450,000.00
2 U-Ditch 400x400 m 277 231 pcs 426,000 125,000 551,000 127,189,167 545,000.00
3 U-Ditch 400x600 m 104 87 pcs 626,000 125,000 751,000 65,086,667 761,000.00
4 U-Ditch 500x500 m 130 108 pcs 581,000 125,000 706,000 76,483,333 920,000.00
5 U-Ditch 500x600 m 123 103 pcs 719,000 150,000 869,000 89,072,500 1,085,000.00
6 U-Ditch 500x700 m 61 51 pcs 783,000 150,000 933,000 47,427,500 1,250,000.00
U Ditch with Cover Type 2 (LD) - -
7 U-Ditch 300x300 m 20 17 pcs 317,000 125,000 442,000 7,366,667 525,000.00
8 U-Ditch 300x400 m 27 23 pcs 370,000 125,000 495,000 11,137,500 665,000.00
U Ditch with Cover Type 3 (LD) - -
9 U-Ditch 500x700 m 13 11 pcs 783,000 125,000 908,000 9,836,667 1,450,000.00
10 U-Ditch 600x700 m 54 45 pcs 880,000 125,000 1,005,000 45,225,000 1,650,000.00
11 U Ditch w/ Grill Cover - -
12 U-Ditch 200x200 m 10 8 pcs 218,000 125,000 343,000 2,858,333 380,000.00
13 U-Ditch 400x400 m 228 190 pcs 426,000 125,000 551,000 104,690,000 615,000.00
14 U-Ditch 600x600 m 8 7 pcs 774,000 125,000 899,000 5,993,333 980,000.00
U DITCH w/ Cover Heavy Duty Type 1 - -
15 300x300 m 24 20 pcs 317,000 125,000 442,000 8,840,000 610,000.00
16 300x400 m 78 65 pcs 370,000 125,000 495,000 32,175,000 995,000.00
17 400x600 m 10 8 pcs 626,000 150,000 776,000 6,466,667 1,250,000.00
18 500x700 m 29 24 pcs 783,000 150,000 933,000 22,547,500 1,650,000.00
19 600x700 m 27 23 pcs 880,000 150,000 1,030,000 23,175,000 2,100,000.00
U DITCH w/ Cover Heavy Duty Type 2 - -
20 300x300 m 27 23 pcs 317,000 125,000 442,000 9,945,000 725,000.00
21 300x400 m 27 23 pcs 370,000 125,000 495,000 11,137,500 1,100,000.00
22 400x400 m 9 8 pcs 426,000 125,000 551,000 4,132,500 950,000.00
23 600x600 m 7 6 pcs 774,000 150,000 924,000 5,390,000 1,050,000.00
Others -
24 RCP Dai. 300mm m 10 8 pcs 225,000 125,000 350,000 2,800,000 260,000.00
25 RCP Dai. 500mm m 119 95 pcs 462,000 125,000 587,000 55,882,400 525,000.00
26 RCP Dai. 600mm m 38 30 pcs 586,000 175,000 761,000 23,134,400 710,000.00
RCP Dai.600mm Under Road -
27 RCP Dai. 700mm m 37 30 pcs 658,000 175,000 833,000 24,656,800 1,450,000.00
28 RCP Dai. 800mm m 3 2 pcs 920,000 175,000 1,095,000 2,628,000 1,850,000.00
29 BC 400x400 m 6 5 pcs 895,000 150,000 1,045,000 5,016,000 895,000.00
30 Manhole type MH1 nr 1 1,500,000 1,500,000 - 7,500,000.00
31 Manhole type MH2 nr 10 1,500,000 1,500,000 - 8,700,000.00
32 Manhole type MH3 nr 21 1,500,000 1,500,000 - 10,100,000.00
33 Manhole type MH4 nr 11 1,500,000 1,500,000 - 11,000,000.00
34 Manhole type MH5 nr 5 1,500,000 1,500,000 - 12,100,000.00
35 Manhole type MH6 nr 6 1,500,000 1,500,000 - 13,100,000.00
36 Manhole type MH7 nr 2 1,500,000 1,500,000 - 14,600,000.00
37 Gutter 200x200 m 9 - - 450,000.00
Street Inlet Type 1 - Kansteen measured
38 nr 254 152 m1 180,000 55,000 235,000 35,814,000 325,000.00
separately
Street Inlet Type 2 - Kansteen measured
39 nr 58 35 m1 180,000 55,000 235,000 8,178,000 440,000.00
separately
 HARGA SAT MATERIAL HARGA SAT
Ref.: Description Unit Qty JLH QTY SAT. JUMLAH TOTAL Unit Rate
MATERIAL LAIN-LAIN UPAH

Total For Surface and Underground Drainage : 968,947,100

A504 Roads and Paving

Supply and Install RC Slab road including plastic sheet
and all necessary fitting fixing as describes to;-
Internal Car & Vehicle Access
1 Plastic sheet m2 6,075 6,500 - 6,500 39,487,500 2,250.00
2 200mm thk concrete pavement m3 6,075 285,000 50,000 335,000 2,035,125,000 345,000.00

Hard Standing Fire Truck & Mobile Crane

1 Plastic sheet m2 2,447 10,500 - 10,500 25,693,500 2,250.00
2 300mm thk concrete pavement (beton trotoar) m2 2,447 400,000 65,000 465,000 1,137,855,000 540,000.00

Parking area
1 50mm thk compacted sand (Pasir urug) m2 732 118,333 50,000 168,333 123,220,000 225,000.00
2 80mm thk aerated concrete pavers m2 732 121,667 85,000 206,667 151,280,000 320,000.00

Footpath/Walkways
1 Plastic sheet m2 3,560 10,500 - 10,500 37,380,000 2,250.00
2 150mm thk concrete pavement with chamfered m3 3,560 118,333 50,000 168,333 599,266,667 225,000.00
edge
Concrete wheel stopper, overall size 250mm wide x
750mm long, fixed to concrete slabs including 2No. of
12mm diameter mild steel anchors with epoxy grouting,
as described (1 parking lot 2No. Stopper)

1 Car Park Lot (parkir mobil) nr 44 250,000 50,000 300,000 13,200,000 385,000.00

Supply & install 200mm W x 150mm H precast concrete

kerb in monolith finish as described on drawings and
spec;-
2 150mm precast concrete kerb m 1,790 100,000 50,000 150,000 268,500,000 175,000.00

Total For Roads and Paving : 4,431,007,667

 HARGA SAT MATERIAL HARGA SAT
Ref.: Description Unit Qty JLH QTY SAT. JUMLAH TOTAL Unit Rate
MATERIAL LAIN-LAIN UPAH
A505 Underground MEP Services
Dwg Reff: K2 JKT1 - Overall Underground
Sevices Layout
1 Excavation m3 2,315 65,000 65,000 150,475,000 75,000.00
Backfilling Soil Only, including make good (soil
treatment conditioning as per Enabling Drawing
2 m3 1,713 75,000 40,000 115,000 197,006,500 225,000.00
JKT1-DRG-CIV-5-Z0-L0-1004, JKT1-DRG-CIV-4-
Z0-L0-3002-3006)
Backfilling Cleanset 105Kg/m3, including make
good (soil treatment conditioning as per Enabling
3 m3 486 190,000 65,000 255,000 123,968,250 375,000.00
Drawing JKT1-DRG-CIV-5-Z0-L0-1004, JKT1-DRG-
CIV-4-Z0-L0-3002-3006)
Backfilling Basecourse, including make good (soil
treatment conditioning as per Enabling Drawing
4 m3 116 285,000 65,000 350,000 40,512,500 485,000.00
JKT1-DRG-CIV-5-Z0-L0-1004, JKT1-DRG-CIV-4-
Z0-L0-3002-3006)
5 MANHOLE 600(L) x 600(W) x 800(D) nr - - -
6 MANHOLE 600(L) x 600(W) x 900(D) nr 4 2.16 957,960 450,000 400,000 1,807,960 7,231,840 2,750,000.00
7 MANHOLE 600(L) x 600(W) x 1000(D) nr 2 2.40 1,080,000 1,400,000 500,000 2,980,000 5,960,000 3,300,000.00
8 MANHOLE 600(L) x 600(W) x 1100(D) nr 6 2.64 1,188,000 1,400,000 500,000 3,088,000 18,528,000 4,000,000.00
9 MANHOLE 600(L) x 600(W) x 1200(D) nr 6 2.88 1,296,000 1,400,000 500,000 3,196,000 19,176,000 4,600,000.00
10 MANHOLE 600(L) x 600(W) x 1300(D) nr 2 3.12 1,404,000 1,400,000 500,000 3,304,000 6,608,000 5,250,000.00
11 MANHOLE 600(L) x 600(W) x 1400(D) nr 2 3.36 1,646,400 1,400,000 500,000 3,546,400 7,092,800 5,900,000.00
12 MANHOLE 600(L) x 600(W) x 1500(D) nr 1 3.60 1,764,000 1,400,000 500,000 3,664,000 3,664,000 6,250,000.00
13 MANHOLE 600(L) x 600(W) x 1600(D) nr 2 3.84 1,881,600 1,400,000 500,000 3,781,600 7,563,200 6,750,000.00
14 MANHOLE 600(L) x 600(W) x 1900(D) nr 1 4.56 2,234,400 1,400,000 500,000 4,134,400 4,134,400 7,450,000.00
15 MANHOLE 600(L) x 600(W) x 2000(D) nr 1 4.80 2,352,000 1,400,000 500,000 4,252,000 4,252,000 7,900,000.00
16 MANHOLE 600(L) x 600(W) x 2200(D) nr 2 5.28 2,587,200 1,400,000 500,000 4,487,200 8,974,400 8,200,000.00
17 MANHOLE 750(L) x 750(W) x 1000(D) nr 1 3.00 1,470,000 1,400,000 500,000 3,370,000 3,370,000 9,000,000.00
18 MANHOLE 750(L) x 750(W) x 1100(D) nr 6 3.30 1,617,000 1,400,000 500,000 3,517,000 21,102,000 9,700,000.00
19 MANHOLE 750(L) x 750(W) x 1200(D) nr 3 3.60 1,764,000 1,400,000 500,000 3,664,000 10,992,000 10,700,000.00
20 MANHOLE 750(L) x 750(W) x 1300(D) nr 13 3.90 1,911,000 1,400,000 500,000 3,811,000 49,543,000 11,500,000.00
21 MANHOLE 750(L) x 750(W) x 1400(D) nr 2 4.20 2,058,000 1,400,000 500,000 3,958,000 7,916,000 12,500,000.00
22 MANHOLE 750(L) x 750(W) x 1400(D) nr 1 4.20 2,058,000 1,400,000 500,000 3,958,000 3,958,000 12,900,000.00
23 MANHOLE 750(L) x 750(W) x 1700(D) nr 5 5.10 2,499,000 1,400,000 500,000 4,399,000 21,995,000 13,600,000.00
24 MANHOLE 750(L) x 750(W) x 2000(D) nr 2 6.00 2,940,000 1,400,000 850,000 5,190,000 10,380,000 14,150,000.00
25 MANHOLE 750(L) x 750(W) x 2200(D) nr 2 6.60 3,234,000 1,400,000 850,000 5,484,000 10,968,000 15,650,000.00
26 MANHOLE 750(L) x 750(W) x 2600(D) nr 4 7.80 3,822,000 1,400,000 850,000 6,072,000 24,288,000 16,400,000.00
27 MANHOLE 1000(L) x 750(W) x 1400(D) nr 1 4.20 2,129,400 1,850,000 850,000 4,829,400 4,829,400 15,300,000.00
28 MANHOLE 1100(L) x 900(W) x 1600(D) nr 1 850,000 850,000 850,000 16,250,000.00
29 MANHOLE 2000(L) x 600(W) x 1300(D) nr 1 850,000 850,000 850,000 17,100,000.00
30 MANHOLE 2000(L) x 600(W) x 1400(D) nr 2 850,000 850,000 1,700,000 17,950,000.00
31 MANHOLE 2000(L) x 600(W) x 2000(D) nr 1 850,000 850,000 850,000 18,600,000.00
32 MANHOLE 2000(L) x 2000(W) x 2000(D) nr 3 850,000 850,000 2,550,000 19,500,000.00
33 MANHOLE 2000(L) x 2000(W) x 2500(D) nr 1 850,000 850,000 850,000 21,000,000.00
34 MANHOLE 2800(L) x 1200(W) x 1700(D) nr 1 850,000 850,000 850,000 21,200,000.00
MANHOLE 3000(L) x 2000(W) x 2000(D)
35 nr 2 1,550,000 1,550,000 3,100,000 23,750,000.00
(w/Sumppit)
MANHOLE 3000(L) x 2000(W) x 2200(D)
36 nr 3 1,550,000 1,550,000 4,650,000 26,000,000.00
(w/Sumppit)
MANHOLE 3000(L) x 2100(W) x 1800(D)
37 nr 3 1,550,000 1,550,000 4,650,000 27,000,000.00
(w/Sumppit)
MANHOLE 3000(L) x 2100(W) x 2100(D)
38 nr 4 1,550,000 1,550,000 6,200,000 28,000,000.00
(w/Sumppit)
MANHOLE 3000(L) x 2100(W) x 2300(D)
39 nr 2 1,550,000 1,550,000 3,100,000 29,000,000.00
(w/Sumppit)
MANHOLE 3000(L) x 2100(W) x 2600(D)
40 nr 1 1,550,000 1,550,000 1,550,000 30,000,000.00
(w/Sumppit)
MANHOLE 3000(L) x 2100(W) x 2900(D)
41 nr 2 1,550,000 1,550,000 3,100,000 31,000,000.00
(w/Sumppit)
MANHOLE 3000(L) x 2100(W) x 3800(D)
42 nr 2 1,550,000 1,550,000 3,100,000 32,000,000.00
(w/Sumppit)
 HARGA SAT MATERIAL HARGA SAT
Ref.: Description Unit Qty JLH QTY SAT. JUMLAH TOTAL Unit Rate
MATERIAL LAIN-LAIN UPAH
MANHOLE 3000(L) x 2600(W) x 1800(D)
43 nr 1 1,550,000 1,550,000 1,550,000 33,000,000.00
(w/Sumppit)
MANHOLE 3000(L) x 2600(W) x 2600(D)
44 nr 1 1,550,000 1,550,000 1,550,000 34,000,000.00
(w/Sumppit)
MANHOLE 4000(L) x 2500(W) x 2400(D)
45 nr 1 1,550,000 1,550,000 1,550,000 35,000,000.00
(w/Sumppit)
MANHOLE 4000(L) x 2500(W) x 2600(D)
46 nr 1 1,550,000 1,550,000 1,550,000 36,000,000.00
(w/Sumppit)
47 MANHOLE 900(L) x 900(W) x 1400(D) nr 1 1,550,000 1,550,000 1,550,000 18,400,000.00
48 MANHOLE 900(L) x 900(W) x 1500(D) nr 2 1,550,000 1,550,000 3,100,000 19,000,000.00
49 MANHOLE 900(L) x 900(W) x 2000(D) nr 1 1,550,000 1,550,000 1,550,000 21,000,000.00

Underground MEP Services : 824,838,290

Collection Page

A101 A101 Foundation up to top of Lowest Floor Slabs 1,500,000,000

A503 A503 Surface and Underground Drainage 968,947,100

A504 A504 Roads and Paving 4,431,007,667

A505 A505 Underground MEP Services 824,838,290

A801 A801 Addendum -

Carried Forward To Final Summary : 7,724,793,057

Tangerang, 12 April 2023

PT Putra Sinartama Mandiri

Lam Hemat Sihombing

Direktur
Total

Note

Note

Note

Note

Note

Note
Total

115,650,000 214 pcs

150,965,000 231 pcs
79,144,000 87 pcs
119,600,000 108 pcs
133,455,000 103 pcs
76,250,000 51 pcs
-
10,500,000 17 pcs
17,955,000 23 pcs
- pcs
18,850,000 11 pcs
89,100,000 45 pcs
-
3,800,000 8 pcs
140,220,000 190 pcs
7,840,000 7 pcs
-
14,640,000 20 pcs
77,610,000 65 pcs
12,500,000 8 pcs
47,850,000 24 pcs
56,700,000 23 pcs
-
19,575,000 23 pcs
29,700,000 23 pcs
8,550,000 8 pcs
7,350,000 6 pcs

2,600,000
62,475,000
26,980,000

53,650,000
5,550,000
5,370,000
7,500,000
87,000,000
212,100,000
121,000,000
60,500,000
78,600,000
29,200,000
4,050,000
82,550,000
25,520,000
Total

2,102,449,000

13,668,750
2,095,875,000

5,505,750
1,321,380,000

164,700,000
234,240,000

8,010,000
801,000,000

16,940,000

313,250,000

4,974,569,500
Total

173,625,000

385,447,500 805,000 595,000 500,000 1,095,000

- 290,000

182,306,250 1,330,000 455,000 1,785,000

56,138,750 1,995,000 455,000 2,450,000

-
11,000,000 209,000 (122x244cm)
6,600,000
24,000,000
27,600,000
10,500,000
11,800,000
6,250,000
13,500,000
7,450,000
7,900,000
16,400,000
9,000,000
58,200,000
32,100,000
149,500,000
25,000,000
12,900,000
68,000,000
28,300,000
31,300,000
65,600,000
15,300,000
16,250,000
17,100,000
35,900,000
18,600,000
58,500,000
21,000,000
21,200,000
47,500,000
78,000,000
81,000,000
112,000,000
58,000,000
30,000,000
62,000,000
64,000,000
 Total

33,000,000
34,000,000
35,000,000
36,000,000
18,400,000
38,000,000
21,000,000

2,372,167,500

1,500,000,000.00

2,102,449,000.00

4,974,569,500.00

2,372,167,500.00

10,949,186,000
 DAFTAR HARGA SATUAN UPAH KERJA
KABUPATEN BEKASI
TAHUN 2023

HARGA SAT
NO JENIS PEKERJA BANGUNAN SATUAN WAKTU
Rp.

1 PEKERJA BLM TERAMPIL 120,000.00 1 ORANG/HR/ 8 JAM

2 PEKERJA 150,000.00 1 ORANG/HR/ 8 JAM
3 TUKANG 185,000.00 1 ORANG/HR/ 8 JAM
4 KEPALA TUKANG 200,000.00 1 ORANG/HR/ 8 JAM
5 MANDOR 215,000.00 1 ORANG/HR/ 8 JAM
 DAFTAR HARGA SATUAN BAHAN

NO. JENIS BAHAN BANGUNAN SAT.

A AGREGAT KASAR, BAHAN PEREKAT & BAHAN JADINYA

1 Tanah Urug m3
2 Tanah Merah m3
3 Sirtu m3
4 Pasir Pasang m3
5 Pasir Urug m3
6 Pasir Beton 1 m3
7 Batu Pecah Mesin 1/2 m3
8 Batu Pecah Mesin 2/3 m3
9 Batu Belah Pondasi m3
10 Bata Merah Bakar Kelas I bh
11 Bata Karawang bh
12 Semen PC Tiga Roda / 50 Kg zak
13 Semen PC Tiga Roda / Kg kg
14 Semen Putih zak
15 Semen Warna kg

B BAHAN KAYU BERIKUT BAHAN JADINYA

1 Kayu Balok lokal kelas III m3
2 Kayu Balok kelas II (Borneo Super) m3
3 Kayu Papan kelas II (Borneo Super) m3
4 Kayu Balok kelas II (Kamper Banjar) m3
5 Kayu Papan kelas II (Kamper Banjar) m3
6 Kayu Balok kelas I (Kamper Samarinda) m3
7 Kayu Papan kelas I (Kamper Samarinda) m3
8 Kayu Papan kelas III ( Albasiah kecil ) m3
9 Kayu kelas I (Jati jateng Tua lepas mata dia. 80cm ke atas) m3
10 Kayu kelas I (Jati Jabar Tua lepas mata dia. 80cm ke atas) m3
11 Kayu kelas I (Jati Jabar dia. 40cm ke atas) m3
9 Kayu Papan kelas III ( Albasiah Besar ) m3
10 Kayu kelas III (Albasiah ) m3
C BAHAN LOGAM DAN BAHAN JADINYA
1 Besi Tulangan Beton U-12 Polos kg
2 Besi Tulangan Beton U-10 polos kg
3 Kawat Beton kg
HARGA SAT
Rp.

110,000.00
120,000.00
165,000.00
175,000.00
175,000.00
175,000.00
250,000.00
250,000.00
225,000.00
550.00
500.00
69,000.00
1,380.00
85,000.00
5,500.00

4,000,000.00
5,000,000.00
5,000,000.00
5,000,000.00
5,000,000.00
5,000,000.00
6,500,000.00
4,500,000.00

4,500,000.00
4,500,000.00

10,500.00
9,000.00
25,000.00
RAP digunakan untuk menentukan jumlah material dan tenaga dalam pelaksanaan pembangunan.

196,627 163,856 32,771 16.66658

an pembangunan.

1.139