Name of Buyer: _____________________________ ALLOWED

This is not an official computation until signed by the proper signatory *scheme valid for TRANCHE 1 ONLY
*THIS COMPUTATION SHEET IS VALID FOR JULY 2019 ONLY
THE ALCOVES ANNEX A
UNIT 8B, 1BR Zen, (PLUS N/A PSLOT/S None)
flr. area / sq.m. (approx) net saleable area 62
balcony / sq.m. (approx) limited unit common area 3
list price 10,318,000 *Price inclusive of Parking Slot, if any
p/slot price - -
value added tax 1,238,160.00
other charges 415,600.40

Pls issue check to: Southportal Properties, Inc.

10-90(catch-up) @ 0% Interest
Month Principal & Interest VAT & O.Charges Total
Jul-19 100,000.00 100,000.00 reservation deposit
Aug-19 931,840.00 1,238,160.00 2,170,000.00 30 days from reservation
Sep-19 1,326,600.00 - 1,326,600.00
Oct-19 1,326,600.00 - 1,326,600.00
Nov-19 1,326,600.00 - 1,326,600.00
Dec-19 1,326,600.00 - 1,326,600.00
Jan-20 1,326,600.00 - 1,326,600.00
Feb-20 1,326,600.00 - 1,326,600.00
Feb-20 415,600.40 415,600.40
Mar-20 1,326,560.00 - 1,326,560.00

0.00

IMPORTANT: This table generated as of (date below) is for general reference purposes only. Prices and terms shown herein
must be verified by Ayala Land, Inc. in order to be considered official and are subject to change without notice. Verified prices
and terms valid for 24 hours from date of issuance. No contract shall be deemed established between the recipient hereof
and Ayala Land Inc. based upon this information.

File Name: The ALCOVES=7-1-19 Print Date: 23/07/2019