EigthInk Creative Nation Agency

CV. Megah Aksara Cemerlang

Jl. Batu Indah III No 53 Batununggal Kota Bandung
No. Telp 022 - 87304289 / 08211866888 / 081290208497

BOQ LOCAL ENERGEN

CLIENT : MAYORA Periode : FEBRUARI 2022
BRAND : ENERGEN City : YOGYAKARTA
PROGRAM: Selling GT Region : NATIONAL
NO SUBJECT SPECK QTTY FREQ TIME UNIT UNIT PRICE Sub Total Grand Total
A IMPRESARIAT Rp -
- Izin Kegiatan support product BY, CLIENT 1 CRT 8 spots 2 team Rp -
B PRODUCTION & SUPPORT Rp 27,300,000
1 Transportation
- rent Car MINI BUS (GRANDMAX/LUXIO)2 team 1 term 2 Month Rp 4,500,000 Rp 9,000,000
- Gassoline Lumpsump (the day recruitment& survey)
2 Unit 1 pack 50 days Rp 100,000 Rp 10,000,000
- Toll Lumpsump (the day recruitment)2 Unit 1 pack 50 days Rp 25,000 Rp 2,500,000
2 Loading Produk GIMMICK &distributor-
S warehouse
- Gassoline Loading IN/OUT 4 term 2 month 1 event Rp 100,000 Rp 800,000
Crew crew loading 4 term 2 month 1 event Rp 500,000 Rp 4,000,000
Ware House Sewa Gudang 1 team 1 term 2 month Rp 500,000 Rp 1,000,000

C MAN POWER Rp 66,700,000

1 TL
- GAJI BULANAN (20 HARI/BULAN) 1 person 2 TEAM 50 day Rp 150,000 Rp 15,000,000
- UANG MAKAN 1 person 2 TEAM 50 days Rp 25,000 Rp 2,500,000
- COMUNICATION 1 person 2 TEAM 2 MONTH Rp 100,000 Rp 400,000

2 Spg
- GAJI BULANAN (20 Hari/bulan) 3 person 2 TEAM 50 Days Rp 125,000 Rp 37,500,000
- UANG MAKAN 3 person 2 TEAM 50 Days Rp 25,000 Rp 7,500,000
PIC 1 person 1 TERM 2 sesi Rp 1,900,000 Rp 3,800,000

Grand TOTAL Rp 94,000,000

Fee Manajemen 5 % Rp 4,700,000
Grand Total Rp 98,700,000
EigthInk Creative Nation Agency
CV. Megah Aksara Cemerlang
Jl. Batu Indah III No 53 Batununggal Kota Bandung
No. Telp 022 - 87304289 / 08211866888 / 081290208497

BOQ LOCAL ENERGEN

CLIENT : MAYORA Periode : MARET 2022
BRAND : ENERGEN City : SALATIGA
PROGRAM: Selling GT Region : NATIONAL
NO SUBJECT SPECK QTTY FREQ TIME UNIT UNIT PRICE Sub Total Grand Total
A IMPRESARIAT Rp -
- Izin Kegiatan support product BY, CLIENT 1 CRT 8 spots 2 team Rp -
B PRODUCTION & SUPPORT Rp 21,050,000
1 Transportation
- rent Car MINI BUS (GRANDMAX/LUXIO) 1 team 1 term 2 Month Rp 4,500,000 Rp 9,000,000
- Gassoline 1 Unit 1 pack 50 days Rp 100,000 Rp 5,000,000
- Toll Lumpsump (the day recruitment) 1 Unit 1 pack 50 days Rp 25,000 Rp 1,250,000
2 Loading Produk GIMMICK & distributor-
SE warehouse
- Gassoline Loading IN/OUT 4 term 2 month 1 event Rp 100,000 Rp 800,000
Crew crew loading 4 term 2 month 1 event Rp 500,000 Rp 4,000,000
Ware House Sewa Gudang 1 team 1 term 2 month Rp 500,000 Rp 1,000,000

C MAN POWER Rp 31,450,000

1 TL
- GAJI BULANAN (20 HARI/BULAN) 1 person 1 TEAM 50 day Rp 150,000 Rp 7,500,000
- UANG MAKAN 1 person 1 TEAM 50 days Rp 25,000 Rp 1,250,000
- COMUNICATION 1 person 1 TEAM 2 MONTH Rp 100,000 Rp 200,000

2 Spg
- GAJI BULANAN (20 Hari/bulan
Mengikuti IMK masing2 kota 3 person 1 TEAM 50 Days Rp 125,000 Rp 18,750,000
- UANG MAKAN 3 person 1 TEAM 50 Days Rp 25,000 Rp 3,750,000

Grand TOTAL Rp 52,500,000

Fee Manajemen 5% Rp 2,625,000
Grand Total Rp 55,125,000
EigthInk Creative Nation Agency
CV. Megah Aksara Cemerlang
Jl. Batu Indah III No 53 Batununggal Kota Bandung
No. Telp 022 - 87304289 / 08211866888 / 081290208497

BOQ LOCAL ENERGEN

CLIENT : MAYORA Periode : Maret 2022
BRAND : ENERGEN City : SOLO
PROGRAM : Selling GT Region : NATIONAL
NO SUBJECT SPECK QTTY FREQ TIME UNIT UNIT PRICE Sub Total Grand Total
A IMPRESARIAT Rp -
- Izin Kegiatan support product BY, CLIENT 1 CRT 8 spots 2 team Rp -
B PRODUCTION & SUPPORT Rp 51,550,000
1 Transportation
- rent Car MINI BUS (GRANDMAX/LUXIO) 3 team 1 term 2 Month Rp 4,500,000 Rp 27,000,000
- Gassoline Lumpsump (the day recruitment& survey)
3 Unit 1 pack 50 days Rp 100,000 Rp 15,000,000
- Toll Lumpsump (the day recruitment)3 Unit 1 pack 50 days Rp 25,000 Rp 3,750,000
2 Loading Produk GIMMICK & SELLING distributor- warehouse
- Gassoline Loading IN/OUT 4 term 2 month 1 event Rp 100,000 Rp 800,000
Crew crew loading 4 term 2 month 1 event Rp 500,000 Rp 4,000,000
Ware House Sewa Gudang 3 team 1 term 2 month Rp 500,000 Rp 1,000,000

C MAN POWER Rp 94,350,000

1 TL
- GAJI BULANAN (20 HARI/BULAN) 1 person 3 TEAM 50 day Rp 150,000 Rp 22,500,000
- UANG MAKAN 1 person 3 TEAM 50 days Rp 25,000 Rp 3,750,000
- COMUNICATION 1 person 3 TEAM 2 MONTH Rp 100,000 Rp 600,000

2 Spg
- GAJI BULANAN (20 Hari/bulan) Mengikuti IMK masing2 kota 3 person 3 TEAM 50 Days Rp 125,000 Rp 56,250,000
- UANG MAKAN 3 person 3 TEAM 50 Days Rp 25,000 Rp 11,250,000

Grand TOTAL Rp 145,900,000

Fee Manajemen 5% Rp 7,295,000
Grand Total Rp 153,195,000
EigthInk Creative Nation Agency
CV. Megah Aksara Cemerlang
Jl. Batu Indah III No 53 Batununggal Kota Bandung
No. Telp 022 - 87304289 / 08211866888 / 081290208497

BOQ LOCAL ENERGEN

CLIENT : MAYORA Periode : FEBRUARI 2022
BRAND : ENERGEN City : Magelang
PROGRAM: Selling GT Region : NATIONAL
NO SUBJECT SPECK QTTY FREQ TIME UNIT UNIT PRICE Sub Total Grand Total
A IMPRESARIAT Rp -
- Izin Kegiatan support product BY, CLIENT 1 CRT 8 spots 2 team Rp -
B PRODUCTION & SUPPORT Rp 21,050,000
1 Transportation
- rent Car MINI BUS (GRANDMAX/LUXIO) 1 team 1 term 2 Month Rp 4,500,000 Rp 9,000,000
- Gassoline 1 Unit 1 pack 50 days Rp 100,000 Rp 5,000,000
- Toll Lumpsump (the day recruitment) 1 Unit 1 pack 50 days Rp 25,000 Rp 1,250,000
2 Loading Produk GIMMICK & distributor-
SE warehouse
- Gassoline Loading IN/OUT 4 term 2 month 1 event Rp 100,000 Rp 800,000
Crew crew loading 4 term 2 month 1 event Rp 500,000 Rp 4,000,000
Ware House Sewa Gudang 1 team 1 term 2 month Rp 500,000 Rp 1,000,000

C MAN POWER Rp 31,450,000

1 TL
- GAJI BULANAN (20 HARI/BULAN) 1 person 1 TEAM 50 day Rp 150,000 Rp 7,500,000
- UANG MAKAN 1 person 1 TEAM 50 days Rp 25,000 Rp 1,250,000
- COMUNICATION 1 person 1 TEAM 2 Month Rp 100,000 Rp 200,000

2 Spg
- GAJI BULANAN (20 Hari/bulan
Mengikuti IMK masing2 kota 3 person 1 TEAM 50 Days Rp 125,000 Rp 18,750,000
- UANG MAKAN 3 person 1 TEAM 50 Days Rp 25,000 Rp 3,750,000

Grand TOTAL Rp 52,500,000

Fee Manajemen 5% Rp 2,625,000
Grand Total Rp 55,125,000
EigthInk Creative Nation Agency
CV. Megah Aksara Cemerlang
Jl. Batu Indah III No 53 Batununggal Kota Bandung
No. Telp 022 - 87304289 / 08211866888 / 081290208497

BOQ LOCAL ENERGEN

CLIENT : MAYORA Periode : MARET 2022
BRAND : ENERGEN City :SEMARANG
PROGRAM: Selling GT Region : NATIONAL
NO SUBJECT SPECK QTTY FREQ TIME UNIT UNIT PRICE Sub Total Grand Total
A IMPRESARIAT Rp -
- Izin Kegiatan support product BY, CLIENT 1 CRT 8 spots 2 team Rp -
B PRODUCTION & SUPPORT Rp 51,550,000
1 Transportation
- rent Car MINI BUS (GRANDMAX/LUXIO) 3 team 1 term 2 Month 4,500,000 Rp 27,000,000
- Gassoline Lumpsump (the day recruitment& survey)3 Unit 1 pack 50 days 100,000 Rp 15,000,000
- Toll Lumpsump (the day recruitment) 3 Unit 1 pack 50 days 25,000 Rp 3,750,000
2 Loading Produk GIMMICK & SELLING distributor- warehouse
- Gassoline Loading IN/OUT 4 term 2 month 1 event 100,000 Rp 800,000
Crew crew loading 4 term 2 month 1 event 500,000 Rp 4,000,000
Ware House Sewa Gudang 1 team 1 term 2 month 500,000 Rp 1,000,000

C MAN POWER Rp 100,600,000

1 TL
- GAJI BULANAN (20 HARI/BULAN) 1 person 3 TEAM 50 day 165,000 Rp 24,750,000
- UANG MAKAN 1 person 3 TEAM 50 days 25,000 Rp 3,750,000
- COMUNICATION 1 person 3 TEAM 2 MONTH 100,000 Rp 600,000

2 Spg
- GAJI BULANAN (20 Hari/bulan) Mengikuti IMK masing2 kota 3 person 3 TEAM 50 Days 125,000 Rp 56,250,000
- UANG MAKAN 3 person 3 TEAM 50 Days 25,000 Rp 11,250,000
3 Pic 1 Person 1 person 2 Month 2,000,000 Rp 4,000,000

Grand TOTAL Rp 152,150,000

Fee Manajemen 5% Rp 7,607,500
Grand Total Rp 159,757,500
EigthInk Creative Nation Agency
CV. Megah Aksara Cemerlang
Jl. Batu Indah III No 53 Batununggal Kota Bandung
No. Telp 022 - 87304289 / 08211866888 / 081290208497

BOQ LOCAL ENERGEN

CLIENT : MAYORA Periode MARET 2022
BRAND : ENERGEN City : SEMARANG TIMUR
PROGRA: Selling GT Region : NATIONAL
NO SUBJECT SPECK QTTY FREQ TIME UNIT UNIT PRICE Sub Total Grand Total
A IMPRESARIAT Rp -
- Izin Kegiatan support product BY, CLIENT 1 CRT 8 spots 2 team Rp -
B PRODUCTION & SUPPORT Rp 22,050,000
1 Transportation
- rent Car MINI BUS (GRANDMAX/LUXIO) 1 team 1 term 2 Month Rp 4,500,000 Rp 9,000,000
- Gassoline Lumpsump (the day recruitment& survey)
1 Unit 1 pack 50 days Rp 100,000 Rp 5,000,000
- Toll Lumpsump (the day recruitment) 1 Unit 1 pack 50 days Rp 25,000 Rp 1,250,000
2 Loading Produk GIMMICK & SELLI distributor- warehouse
- Gassoline Loading IN/OUT 4 term 2 month 1 event Rp 100,000 Rp 800,000
Crew crew loading 4 term 2 month 1 event Rp 500,000 Rp 4,000,000
Ware House Sewa Gudang 1 team 1 term 2 month Rp 500,000 Rp 1,000,000
Prepare Loading Loading 3 Rate 1 Team 1 term 2 sesi Rp 500,000 Rp 1,000,000

C MAN POWER Rp 31,450,000

1 TL
- GAJI BULANAN (20 HARI/BULAN) 1 person 1 TEAM 50 day Rp 150,000 Rp 7,500,000
- UANG MAKAN 1 person 1 TEAM 50 days Rp 25,000 Rp 1,250,000
- COMUNICATION 1 person 1 TEAM 2 Month Rp 100,000 Rp 200,000

2 Spg
- GAJI BULANAN (20 Hari/bulan) Mengikuti IMK masing2 kota 3 person 1 TEAM 50 Days Rp 125,000 Rp 18,750,000
- UANG MAKAN 3 person 1 TEAM 50 Days Rp 25,000 Rp 3,750,000

Grand TOTAL Rp 53,500,000

fee manajemen 5% Rp 2,675,000
Grand Total Rp 56,175,000
SUMMARY CLAIM GREBEK PASAR ENERGEN JATENG & DIY

LOKAL YOGYA Rp 98,700,000

LOKAL SALATIGA Rp 55,125,000
LOKAL SOLO Rp 153,195,000
LOKAL MAGELANG Rp 55,125,000
LOKAL SEMARANG Rp 159,757,500
LOKAL SEMARANG TIMUR Rp 56,175,000
TOTAL Rp 578,077,500