GRUPO 5

Luis Fernando Zuñiga Sumire 100%

Alonso Pinto Herrera 60%

EJERCICIO 1
TASA 27%
0 S/ 345,000.00
1 S/ 100,000.00
2 S/ 150,000.00
3 S/ 200,000.00
4 S/ 210,000.00
5 S/ 220,000.00

BENEFICIOS S/ 416,691.90
GASTOS S/ 345,000.00
B/C 1.21

EFERCICO 2
TASA 14%
0 S/ 38,000.00
1 S/ 17,000.00
2 S/ 14,000.00
3 S/ 13,000.00
4 S/ 19,000.00
5 S/ 11,000.00

BENEFICIOS S/ 51,422.04
GASTOS S/ 38,000.00
B/C 1.35

EJERCICO 3
TASA 10%
0 S/ 10,000.00
2015 S/ 5,000.00
2016 S/ 10,000.00
2017 S/ 15,000.00
2018 S/ 20,000.00
BENEFICIOS S/ 37,739.91
GASTOS S/ 10,000.00
B/C 3.8