Professional Documents
Culture Documents
Variation
Variation
Sch - A-I
1 Making leveling course on bed 219.520 0.000 219.520 5133.00 1 m2 1126796.16 0.00
block with "Epoxy" resin mortar
2 Supplying & placing of SGCI inserts 5488.000 0.000 5488.000 103.00 1 nos 565264.00 0.00
3 Grouting of SGCI inserts 5488.000 0.000 5488.000 183.00 1 nos 1004304.00 0.00
4 S/L/J RCC hume pipe NP-4 59.915 0.000 59.915 2943.00 1 mt 176329.85 0.00
5 Supply of Blanket materials 757.226 0.000 757.226 747.00 1 cum 565647.82 0.00
6 S/mixing grouting (Sika) etc 2910.240 0.000 2910.240 38.00 1 Kg 110589.12 0.00
7 Supp, fabr & transporting S/Steel 381.597 1.500 383.097 78718.00 1 mt 30156629.65 118077.00
8 S/F/Fixing UPVC pipe 160mm 800.970 0.000 800.970 587.00 1 mt 470169.39 0.00
14 Earthwork in cutting in formation, 2351.713 -900.000 1451.713 632.00 10 cum 91748.26 -56880.00
ted steel
39021008.21 115284.00
At Par 0.00 0.00
39021008.21 115284.00
Less 11.24% 4385961.32 12957.92
34635046.89 102326.08
Sch - A-II
1 Dismentling of existing track 575.000 0.000 575.000 61.00 1 TrM 35075.00 0.00
2 Transporting of P.Way meterial
a lead up to 25km 3580.400 0.000 3580.400 14.00 1 MTKM 50125.60 0.00
3 Transporting of P.Way meterial
a lead more than 25km up to 60km 2970.000 0.000 2970.000 12.00 1 MTKM 35640.00 0.00
436369.20 0.00
At Par 0.00 0.00
436369.20 0.00
Above 50.00% 218184.60 0.00
654553.80 0.00
Sch - A-III
1 Supply & stacking of approved 118.727 0.000 118.727 1433.00 1 m3 170135.79 0.00
quality of 50mm size stone
ballast @95% 569.816 0.000 569.816 1361.35 1 m3 775719.01 0.00
@90% 39.780 0.000 39.780 1289.70 1 m3 51304.27 0.00
2 Spreading the ballast 700.000 0.000 700.000 46.00 1 m3 32200.00 0.00
1029359.07 0.00
At Par 0.00 0.00
1029359.07 0.00
Above 31.24% 321571.77 0.00
1350930.84 0.00
Sch B-I [A]
1 C.C. 1:3:6 with 20mm stone chips 353.344 15.158 368.502 2139.85 1 cum 788539.00 32435.85
2 C.C. 1:2:4 with 20mm stone chips 465.974 112.211 578.185 2325.34 1 m3 1344476.71 260928.73
6 Centring & shuttering for Colm./ 1499.406 0.000 1499.406 296.96 1 Sqm 445263.61 0.00
Piller
9 Providing and laying M 20/M 25 2640.577 12.594 2653.171 2732.49 1 cum 7249763.23 34412.98
10 RCC M-20 above plinth 117.334 43.835 161.169 3004.22 1 cum 484187.13 131689.98
11 Centering and shuttering for 1473.363 1.410 1474.773 145.90 1 Sqm 215169.38 205.72
Foundations, footings,
12 Centering & shuttering of wall 3972.050 0.000 3972.050 239.00 1 Sqm 949319.95 0.00
13 Centering & shuttering of slab 1678.352 353.673 2032.025 234.36 1 Sqm 476225.38 82886.80
14 Centering & shuttering of beam 2569.098 184.427 2753.525 208.55 1 Sqm 574247.64 38462.25
15 Centering & shuttering of column 1581.300 97.290 1678.590 297.00 1 Sqm 498541.23 28895.13
16 Centering & shuttering of chajja 51.050 0.000 51.050 375.69 1 Sqm 19178.97 0.00
16788435.04 625857.57
Add 26% 4364993.11 162722.97
21153428.15 788580.54
Add 15.09% 3192052.31 118996.80
24345480.46 907577.34
Sch B-I [B]
1 Brick work 1:4 563.987 5.500 569.487 2208.57 1 m3 1257751.90 12147.14
2 Brick work in foundation & plinth 569.472 30.000 599.472 2163.97 1 cum 1297239.42 64919.10
on cement mortar (1:6)
3 Extra over item (2) 351.135 30.000 381.135 151.99 1 cum 57928.71 4559.70
4 Half brick masonry with Cement 42.461 0.000 42.461 265.31 1 m2 11265.33 0.00
mortar 1:4
5 Extra for half Brick masonry in 31.599 0.000 31.599 42.15 1 m2 1331.90 0.00
superstructure above plinth
9 Brick Flat soling 3909.634 10.395 3920.029 171.16 1 m2 670952.16 1779.21
3296469.43 83405.14
Add 64% 2109740.43 53379.29
5406209.86 136784.43
Add 9.53% 515211.80 13035.56
5921421.66 149819.99
Sch B-I [C]
1 Earth work in excavation as per 10358.634 0.000 10358.634 88.16 1 cum 913217.17 0.00
approved drawings
2 Extra for every additional lift of 4538.235 0.000 4538.235 8.62 1 cum 39119.59 0.00
1.5m or part
3 Extra over item no. 1 10203.074 0.000 10203.074 9.20 1 m3 93868.28 0.00
4 Filling, watering & ramming earth 115.992 0.000 115.992 20.40 1 m3 2366.24 0.00
5 S/filling sand 592.034 0.000 592.034 359.67 1 cum 212936.87 0.00
7 Providing wood work in frame 190.000 190.000 52.03 1 cudm 9885.70 9885.70
14 Providing and fixing M.S. grills 587.090 4000.000 4587.090 88.09 1 kg 404076.76 352360.00
21 Providing and fixing PVC frame 10.300 0.000 10.300 486.05 1m 5006.32 0.00
22 Providing and fixing door shutter 3.427 0.000 3.427 3816.60 1 SqM 13079.49 0.00
25 S/F 1mm thick door shutter 31.160 0.000 31.160 2496.87 1 SqM 77802.47 0.00
27 Providing and fixing anodised 141.306 0.000 141.306 494.56 1 kg 69884.30 0.00
aluminium (fixed)
28 Providing and fixing anodised 105.385 0.000 105.385 514.02 1 Kg 54170.00 0.00
aluminium (Openable/sliding
portion)
30 Supplying & installing stainless steel 311.650 0.000 311.650 689.78 1 Kg 214969.94 0.00
railing
31 Laying 15 mm thick hardened 4490.090 0.000 4490.090 246.88 1 m2 1108513.42 0.00
topping
34 P/F ceramic wall tiles 105.873 40.000 145.873 673.17 1 m2 98197.33 26926.80
35 Ceramic floor tiles 33.369 0.000 33.369 598.88 1 m2 19984.03 0.00
36 Providing and fixing vitrified tiles 331.347 90.000 421.347 1102.32 1 m2 464459.23 99208.80
37 18mm marbel stone 1.330 0.000 1.330 1523.05 1 m2 2025.66 0.00
40 Prov & fixing UV profile sheet 2913.960 0.000 2913.960 2024.24 1 cum 5898554.39 0.00
42 Providing and fixing rain water pipe 30.000 0.000 30.000 232.69 1m 6980.70 0.00
of 110mm
43 Providing and fixing PVC bend 11.000 0.000 11.000 214.46 1E 2359.06 0.00
44 Supplying, erecting in position 3886.577 0.000 3886.577 1207.99 1 m2 4694946.15 0.00
0.91mm th. Ind. Corrogated sheet 0.000
45 Supplying & fab. Valley gutter 885.000 0.000 885.000 1073.36 1m 949923.60 0.00
46 P/F 0.7 mm thick aluminum sheet 1646.320 145.000 1791.320 3447.19 1m 6175020.39 499842.55
47 Cement plaster 12mm th. (1:4) 928.226 0.000 928.226 62.44 1 m2 57958.43 0.00
48 12mm thick plaster (1:6) 3147.669 375.000 3522.669 62.44 1 m2 219955.45 23415.00
49 12 mm cement plaster 1344.705 0.000 1344.705 75.83 1 m2 101968.98 0.00
50 Cement plaster 6 mm th. (1:3) 330.432 180.000 510.432 55.56 1 m2 28359.60 10000.80
51 Prov./ App. Plaster of paris 750.000 0.000 750.000 76.54 1 m2 57405.00 0.00
52 Distempring of wall 750.000 0.000 750.000 63.25 1 m2 47437.50 0.00
53 Finishing with multi Surface 500.000 0.000 500.000 83.49 1 m2 41745.00 0.00
58 Painting steel 110.158 0.000 110.158 72.63 1 m2 8000.78 0.00
61 Prov/fix G.I. pipe of 20 mm 28.425 0.000 28.425 200.07 1m 5686.99 0.00
62 Prov/fix G.I. pipe of 25 mm 72.890 0.000 72.890 252.80 1m 18426.59 0.00
63 P/F GI pipe 32mm 555.000 0.000 555.000 292.33 1m 162243.15 0.00
64 P/F GI pipe 100mm 700.000 0.000 700.000 811.68 1m 568176.00 0.00
65 P/Fixing ball valve 57.000 0.000 57.000 878.38 1E 50067.66 0.00
66 P/Fixing brass bib cock 6.000 0.000 6.000 246.31 1E 1477.86 0.00
67 P/Fixing stop cock 10.000 0.000 10.000 277.70 1E 2777.00 0.00
69 P/F CI Sluice valve 3.000 0.000 3.000 6434.35 1E 19303.05 0.00
70 Prov/ placing polyethylene water 2000.000 0.000 2000.000 9.34 1 Ltr 18680.00 0.00
storage tank
72 Prov/fix WC Indian type pan 4.000 0.000 4.000 3128.93 1E 12515.72 0.00
76 P/F wash basin 0.000 0.000 0.000 1993.27 1E 0.00 0.00
79 Prov/fix 100 mm PVC soil waste 26.620 0.000 26.620 266.19 1m 7085.98 0.00
pipe
80 Demolishing of C.C. 1:2:4 or 1042.740 0.000 1042.740 448.29 1 cum 467449.91 0.00
richer mix 0.000
81 Demolishing R.C.C. work 361.868 0.000 361.868 654.01 1 cum 236665.29 0.00
82 Extra over Item Nos. 181021 and 1011.635 0.000 1011.635 196.20 1 cum 198482.79 0.00
181050 if pav. breaker is used
84 Demolishing brick work in cement 287.246 0.000 287.246 378.50 1 cum 108722.61 0.00
mortar
23971938.40 1021639.65
Add 24% 5753265.22 245193.52
29725203.61 1266833.17
Less 13.34% 3965342.16 168995.54
25759861.45 1097837.62
Sch - B-II
W.O. No. DCE/Con/WO/TMCC/01 dtd 09.05.2019
1 Leading moorum, earth, sand etc 2228.924 -128.924 2100.000 24.27 1 cum 50967.00 -3128.99
more than 50m
2 Leading moorum, earth, sand etc 2646.162 0.000 2646.162 106.00 1 cum 280493.17 0.00
more than 500m up to 25KM
3 Dewatering of natural or 6714.54 0.000 6714.540 24.80 1 HP/ hrs 166520.59 0.00
accumulated water
4 Side drain cleaning 75.9 0.000 75.900 99.70 1 cum 7567.23 0.00
W.O. No. DCE/Con/WO/TMCC/02 dtd 07.04.2021
1 Dewatering of natural or 4937.69 0.000 4937.690 24.80 1 HP 122454.71 0.00
accumulated water Hour
2 Prov. & fixing angle based wash 2 0.000 2.000 635.51 1 Each 1271.02 0.00
basin flat (400x400)
3 Prov. & fixing Precast chequered 4.158 0.000 4.158 646.93 1 Sqm 2689.93 0.00
tiles
4 Fly proof wire mesh 55.08 0.000 55.080 367.36 1 Sqm 20234.19 0.00
5 Prov. & fixing 50mm dia GI pipe 89.96 0.000 89.960 416.70 1 Metre 37486.33 0.00
6 Prov. & Fixing with float/ frosted 38.025 0.000 38.025 907.36 1 Sqm 34502.36 0.00
glass 4 mm thick
7 Prov. & Fixing glass strip 40mm 1099.33 -499.330 600.000 27.57 1 Metre 16542.00 -13766.53
deep and 4 mm thick
8 Prov. & Fixing Urinal basin 5 0.000 5.000 750.06 1 Each 3750.30 0.00
9 Providing & Fixing wash basin Flat 4 0.000 4.000 949.12 1 Each 3796.48 0.00
(630x450)
W.O. No. DCE/Con/WO/TMCC/03 dtd 01.12.2021
1 Conducting in-situ full size Plate 2 0 2.000 43362.660 1 Each 86725.32 0.00
Load Test (PLT) as per IS:1888 in
cluding making loading arrange
ments etc.
b. Plate size 45cm x 45cm
906920.65 -16895.51
Add 15% 136038.10 -2534.33
1042958.74 -19429.84
At par 0.00 0.00
1042958.74 -19429.84
Sch - C-I
1 Supply of cement 2088.599 67.500 2156.099 8095.00 1 MT 17453621.41 546412.50
17453621.41 546412.50
At Par 0.00 0.00
17453621.41 546412.50
Less 34.53% 6026735.47 188676.24
11426885.93 357736.26
Sch - C-II
1 Supply of Steel 264.281 8.000 272.281 62048.00 1 MT 16894491.49 496384.00
16894491.49 496384.00
At Par 0.00 0.00
16894491.49 496384.00
Less 17.81% 3008908.93 88405.99
13885582.55 407978.01
New Item (1st Proposal)
1 Supplying, erecting, laying, fixing 3500.000 255.000 3755.000 1228.00 1 M2 4611140.00 313140.00
0.91mm Industrial Alluminium
sheet
New Item (2nd Proposal)
1 Leading Ballast, kankars bricks etc. 7000.000 0.000 7000.000 106.00 1 m3 742000.00 0.00
up to 25Km
2 S/Steel work welded in builtup 7000.000 2381.830 9381.830 100.34 1 kg 941372.82 238992.82
sections, trusses and framed works
etc in RSJ, tees,angles etc
3 S/Steel work welded in builtup 1500.000 1071.750 2571.750 97.88 1 kg 251722.89 104902.89
sections, trusses and framed works
etc in flates, plates rounds etc.
4 Extra for every subsequent 3m. 0.000 1600.000 1600.000 9.31 1 kg 14896.00 14896.00
Height or part thereof etc.
1949991.71 358791.71
Add 24% above 467998.01 86110.01
2417989.72 444901.72
Less 13.34% below 322559.83 59349.89
2095429.89 385551.83
SUMMARY
Schedule-A-I 34635046.89 102326.08
Schedule-A-II 654553.80 0.00
Schedule-A-III 1350930.84 0.00
Schedule-B-I(A) 24345480.46 907577.34
Schedule-B-I(B) 5921421.66 149819.99
Schedule-B-I(C) 25759861.45 1097837.62
Schedule-B-II 1042958.74 -19429.84
Schedule-C-I 11426885.93 357736.26
Schedule-C-II 13885582.55 407978.01
1st New Item 4611140.00 313140.00
2nd New Item 2095429.89 385551.83
125729292.22 3702537.30
Certified that the quantity being paid for has actually been done by the contractor
as per specification. No Rly. material the cost of which has not been recovered was
issued to the contractor for this work. The work has been done.as per specification
SSE/CON/ASN Sr XEN/Con/ASN
#NAME?
The necessary detailed measurements of the above work have been taken by me and are
Recorded at page No.082812 to 082854/R of M.B. No. 16/ DCE/CON/22
SSE/Con/Works/ASN
Sr XEN/Con/ASN
Contractor
Dy.CE/Con-I/ER/ASN
Final On A/C Bill
Eastern Railway Work started on
Construction Department Date of Completion
DOC extended up to
Asansol Division Work measured on
Contract Certificate
No…………dtd………………………….in f/o The Millennium Construction Co.
Work in progress
Name of work:- Tender No. 20WTCAOCER2017-18 (Open tender in Two packet system) – For
“Construction
deep Inspectionofpit,
MEMU shed,
washing pit with other ancillary works in connection with extension of MEMU shed
for holdingElectric
at Asansol upto 25 Loco
Rake shed, Asansol.
Agrt No. DCE/Con/T/05/2018-19 dated 26.10.2018
Estt No:- 14/CAO/CON of 16-17
436369.20
At Par 0.00
436369.20
Above 50.00% 218184.60
654553.80
Sch - A-III
1 Supply & stacking of approved 118.727 1433.00 1 m3 170135.79
quality of 50mm size stone
ballast @95% 569.816 1361.35 1 m3 775719.01
@90% 39.780 1289.70 1 m3 51304.27
2 Spreading the ballast 700.000 46.00 1 m3 32200.00
1029359.07
At Par 0.00
1029359.07
Above 31.24% 321571.77
1350930.84
Sch B-I [A]
1 C.C. 1:3:6 with 20mm stone chips 388.591 2139.85 1 cum 831526.45
2 C.C. 1:2:4 with 20mm stone chips 627.868 2325.34 1 m3 1460006.58
3 C.C. M-20 uo to plinth 1614.067 2247.57 1 m3 3627728.57
4 C.C. M-20 uo above plinth 11.857 2384.98 1 m3 28278.71
5 Centering and shuttering in foundn. 1801.582 146.28 1 Sqm 263535.41
6 Centring & shuttering for Colm./ Piller 1527.146 296.96 1 Sqm 453501.28
3502995.61
Add 64% 2241917.19
5744912.80
Add 9.53% 547490.19
6292402.98
Sch B-I [C]
1 Earth work in excavation as per 10694.183 88.16 1 cum 942799.17
approved drawings
2 Extra for every additional lift of 5487.828 8.62 1 cum 47305.08
1.5m or part
3 Extra over item no. 1 10203.074 9.20 1 m3 93868.28
4 Filling, watering & ramming earth 748.217 20.40 1 m3 15263.63
5 S/filling sand 593.569 359.67 1 cum 213488.96
7 Providing wood work in frame 311.000 52.03 1 cudm 16181.33
11 P/Fixing 35mm Flush door 13.586 2086.73 1 SqM 28350.31
14 Providing and fixing M.S. grills 5255.900 88.09 1 kg 462992.23
21 Providing and fixing PVC frame 34.150 486.05 1m 16598.61
22 Providing and fixing door shutter 9.994 3816.60 1 SqM 38143.10
25 S/F 1mm thick door shutter 31.160 2496.87 1 SqM 77802.47
27 Providing and fixing anodised 236.316 494.56 1 kg 116872.44
aluminium (fixed)
28 Providing and fixing anodised 226.085 514.02 1 Kg 116212.21
aluminium (Openable/sliding portion)
29 Providing and fixing 5.5 mm glass 0.000 1 SqM 0.00
25594626.19
Add 24% 6142710.28
31737336.47
Less 13.34% 4233760.69
27503575.78
Sch - B-II
W.O. No. DCE/Con/WO/TMCC/01 dtd
09.05.2019
1 Leading moorum, earth, sand etc more 2228.924 24.27 1 cum 54095.99
than 50m
2 Leading moorum, earth, sand etc more 3523.201 106.00 1 cum 373459.31
than 500m up to 25KM
3 Dewatering of natural or accumulated 6714.540 24.80 1 HP/ hrs 166520.59
water
4 Side drain cleaning 75.900 99.70 1 cum 7567.23
W.O. No. DCE/Con/WO/TMCC/02 dtd
07.04.2021
1 Dewatering of natural or accumulated 4937.690 24.80 1 HP 122454.71
water Hour
2 Prov. & fixing angle based wash basin 6.000 635.51 1 Each 3813.06
flat (400x400)
3 Prov. & fixing Precast chequered tiles 4.158 646.93 1 Sqm 2689.93
1076782.54
Add 15% 161517.38
1238299.92
At par 0.00
1238299.92
Sch - C-I
1 Supply of cement 2176.330 8095.00 1 MT 17617391.35
17617391.35
At Par 0.00
17617391.35
Less 34.53% 6083285.23
11534106.12
Sch - C-II
1 Supply of Steel 279.976 62048.00 1 MT 17371950.85
17371950.85
At Par 0.00
17371950.85
Less 17.81% 3093944.45
14278006.40
New Item (1st Proposal)
1 Supplying, erecting, laying, fixing 4083.839 1228.00 1 M2 5014954.29
0.91mm Industrial Alluminium
sheet
New Item (2nd Proposal)
1 Leading Ballast, kankars bricks etc. up 5628.344 106.00 1 m3 596604.46
to 25Km
2 S/Steel work welded in builtup sections, 9880.790 100.34 1 kg 991438.47
trusses and framed works etc in RSJ,
tees,angles etc
3 S/Steel work welded in builtup sections, 2759.400 97.88 1 kg 270090.07
trusses and framed works etc in flates,
plates rounds etc.
4 Extra for every subsequent 3m. Height 4656.320 9.31 1 kg 43350.34
or part thereof etc.
1901483.34
Add 24% above 456356.00
2357839.35
Less 13.34% below 314535.77
2043303.58
SUMMARY
Schedule-A-I 35338707.45
Schedule-A-II 654553.80
Schedule-A-III 1350930.84
Schedule-B-I(A) 25439523.56
Schedule-B-I(B) 6292402.98
Schedule-B-I(C) 27503575.78
Schedule-B-II 1238299.92
Schedule-C-I 11534106.12
Schedule-C-II 14278006.40
1st New Item 5014954.29
2nd New Item 2043303.58
GROSS BILL VALUE 130688364.73
LAST BILL VALUE ON 21 RA - 125829785.35
IN THIS BILL 4858579.38
Eastern Railway Work Started on : 04.01.2018
PH- 15; P.B. No. 04 of 2022-23 Construction Department Original Doc : 14.10.2018
Estt No 14/CAO/CON/13-14 1st & Final Variation D.O.C. extended upto: - 11.07.2021
Work Completion on:- 11.07.2021
Work measured on:- 15.04.2022
Name of Work : Construction of R P F Barrack and post 2nd Type-II, Type - III and 1 No type IV Quarter including approach road and other Ancillary works at Dumka in connection
with BG Truck from Mandarhill to Dumka
Name of Contractor : The Millennium Construuction Co. Agt. No. DCE/Con/T/02/2018-19 dated 23.05.2018
small lintels not exceeding 1.5 mtr clear span … similar Small lintels not required. Hence saving.
18 shape and size 1 Sq. mtr.. 105.22 10 1052.20 0.000 0.00 1052.20 100.00
Quantity required in corelation with item
19 supplying and applying shuttering oil 1 Sq. mtr.. 6.43 2840 18261.20 2003.854 12884.78 5376.42 29.44 no. 13, 14,15,16 of Sch B-I. Hence saving.
55 new work extra using zinc 75gm per kg lime 1 sq. mtr 4.56 1000 4560.00 0.000 0.00 4560.00 100.00 Not required at site. Hence saving.
2 Nos. Type III and 1 No. Type IV quarters
new work (two oor more coat) with n base coat of not required by Sr DSC/ASN. Hence less
56 white wash with lime 1 sq. mtr 12.87 2550 32818.50 255.240 3284.94 29533.56 89.99 quantity executed and saving occurred.
82 W.C. Pan ISI marked solid plastic set 1 each 2986.84 2 5973.68 2.000 5973.68 0.00 0.00
2 Nos. Type III and 1 No. Type IV quarters
White vitreous china wash basin 630 X 450 mm with 15 not required by Sr DSC/ASN. Hence less
83 1 each 1721.73 14 24104.22 8.000 13773.84 10330.38 42.86 quantity executed and saving occurred.
mm c.p. pillar taps
Providing and fixing C P Brass, Soap dish holder 75mm Soap dish not required. Hence saving.
89 1 each 162.36 13 2110.68 0.000 0.00 2110.68 100.00
high, 110 gms
Providing and fixing C P brass towel ring length 215 Towel ring not required. Hence saving.
90 mm, 90 gms 1 each 215.49 13.00 2801.37 0.000 0.00 2801.37 100.00
2 Nos. Type III and 1 No. Type IV quarters
Providing and fixing 110mm dia PVC soil, waste and not required by Sr DSC/ASN. Hence less
91 1 each 266.19 100.00 26619.00 31.000 8251.89 18367.11 69.00 quantity executed and saving occurred.
vent pipes
(i) Extra depth sinking 40mm dia G.I. pipe for installation 1 mtr. 207.37 98.000 20322.26
of hand tube well ( It. No. 13; P-174 of SSOR-2005)
99 Extra/less for sinking including drilling, supplying fitting, 1 mtr. 871.09 125.00 108886.25 0.00 108886.25
fixing and installing of G.I casting pipe 100 mm dia
i Deduct for not providing G.I. casing pipe 100mm dia 1 mtr. -871.09 0.00 36.000 -31359.24 31359.24
18mtr long ( It. No. 171430; P-218 of USSOR-2011)
ii Deduct for not providing G.I. pipe 40mm dia 28.35mtr 1 mtr. -355.79 0.00 56.700 -20173.29 20173.29
long ( It. No. 131135; P-142 of USSOR-2011)
Deduct for not providing Brass strainer mesh type
iii 40mm dia 1.83mtr long ( It. No. 171501; P-219 of 1 mtr. -1366.46 0.00 4.000 -5465.84 5465.84
USSOR-2011)
(i) Extra for GI riser pipe 1 each 305.42 125 38177.50 39.000 11911.38 26266.12 68.80
Extra UPVC cassing pipe 110mm dia ( It. No. 7e; P-85 of
(ii) 1 mtr. 228.50 68.600 15675.10 15675.10
USSOR-2005)
Quantity required for front of RPF barrack
101 base course with 63 mm to 45mm size including stone 1 Cu. Mtr. 1580.73 50 79036.50 60.984 96399.24 17362.74 21.97 and main gate area. Quantity kept in
screening 13.2 mm size agreement is less. Hence excess.
2 Nos. Type III and 1 No. Type IV quarters
Cement concrete Grade M15 of coarse aggregate not required by Sr DSC/ASN. Hence less
102 40mm nominal size 1 cu mtr. 2020.53 105 212155.65 21.964 44378.92 167776.73 79.08 quantity executed and saving occurred.
2 Marble stone flooring with 18mm thick marble 1 Sq.mtr. 1523.05 40 0.000 0.00 100.00 Not executed at site. Hence saving.
2 Nos. Type III and 1 No. Type IV quarters
not required by Sr DSC/ASN. Hence less
3 Steel work welded built up sec./frame etc. 1 Kg 100.50 1800 1501.350 150885.68 16.59 quantity executed and saving occurred.
4 P&F Door stopper flush door (single rubber) 1 each 37.93 30 0.000 0.00 100.00 Not executed at site. Hence saving.
1000000.00 734502.79 265497.21
4% above 40000.00 29380.11 0.00
1040000.00 763882.90 265497.21
9.6% below 99840.00 73332.76 25487.73
940160.00 690550.14 249609.86 26.55
Schedule C
1 Supply of Steel to the site of work to the extent required by Quantity as per actual requirement at site
the Railway for use in the MT work. 1 mt 61695 40 2467800.00 41.788 2578110.66 110310.66 4.47 and quantity kept in agreement is less.
Hence excess.
2467800.00 2578110.66 110310.66
At par 0.00 0.00 0.00 0.00
2467800.00 2578110.66 0.00 110310.66
5% below 123390.00 128905.53 0.00 5515.53
2344410.00 2449205.13 0.00 104795.13
Eastern Railway Work Started on : 04.01.2018
PH- 15; P.B. No. 04 of 2022-23 Construction Department Original Doc : 14.10.2018
Estt No 14/CAO/CON/13-14 1st & Final Variation D.O.C. extended upto: - 11.07.2021
Work Completion on:- 11.07.2021
Work measured on:- 15.04.2022
Name of Work : Construction of R P F Barrack and post 2nd Type-II, Type - III and 1 No type IV Quarter including approach road and other Ancillary works at Dumka in connection
with BG Truck from Mandarhill to Dumka
Name of Contractor : M/s. Umesh Kumar Singh, Agt. No. DCE/Con/T/02/2018-19 dated 23.05.2018
Sl. No Description of Works Unit Rate As per Agreement As per 1st and Final Variation Savings Excess % % Remarks
Qty. Amount Qty. Amount Saving Excess
Name of work:- Tender No. 20WTCAOCER2017-18 (Open tender in Two packet system) – For “Construction of M
works in connection with extension of MEMU shed for holding upto 25 Rake, at Asansol Electric Loco shed, Asans
Sl. Description of works Unit Rate As per Agreement As per 1st variation
No. Qty. Amount Qty.
Schedule-A-I:
Making Leveiling Course on
Bed block with Epoxy resin Sqm
mortar
1 1 5133 240 1231920 219.52
Making up Reinforcement of
18SWG galvanised binding wire MT
11 1 5103 335 1709505 279.976
12 1 6097 20 121940 0
90827680
At par 0
90827680.00
Less 11.24% 10209031.232
80618648.768
Schedule-A-II:
1
Per Track
Metre
Dismentiling of existing track 1 61 850 51850 575
9
(b) Concrete sleeper
ordinary/special carried out as Numbers
per specification 1 39 2000 78000 0
10
Linking of BG track 52/60kg Per Track
singlerail/3rail pannel with Metre
SGCI 1 187 850 158950 830.15
11
Linking of BG track 52/60kg Per Track
singlerail/3rail pannel with Metre
standard fitting 1 198 650 128700 333.325
Per Track
Through packing of BG track Metre
13 single Rail 1 35 5000 175000 1419.55
1758436.00
At par 0
1758436.00
Above 50.00% 879218.00
2637654.00
Schedule-A-III:
1848750.00
At par 0.00
1848750.00
Above 31.24% 577549.50
2426299.50
Schedule-B-I(A):
17872348.00
Add 26% 4646810.48
22519158.48
Above15.09% 3398141.01
25917299.49463
Schedule-B-I(B):
5 Extra for half Brick masonry 1 Sqm 42.15 250 10537.500 31.599
in superstructure above plinth
6 Extra for half Brick masonry 1 Sqm 15.33 250 3832.500 0
in superstructure above floor
7 two
Bricklevel
workfor every
clay floor(1:4)
ash FPS 1 Cum 2665.48 100 266548.000 0
3864338.00
Add 64% 2473176.32
6337514.32
Above 9.53% 603965.11
6941479.43
Schedule-B-I(C):
29 Aluminium windows 1
float/frosted glass panes of 5.5 Sqm
mm thickness
1030.01 60 61800.600 0
33930875.07
Add 24% 8143410.0168
42074285.0868
Less 13.34% 5612709.630579
36461575.45622
Work order II
1 Dewtering of natural or
accumulated water from any
location. Payment to be done for
Horse power of pump multiplied
by pumping hours.
(Ch 22 It 222300 P-258)
1 HP Hour 24.800 5000.000 124000.000 4937.690
2
Providing & Fixing Angle back
wash basin Flat (400x400) (Ch
15 It 151284 P-178) 1 Each 635.510 4 2542.040 2.000
5
Providing & Fixing 50 mm Dia
GI Pipe . (Ch 13 It 131156 P-
142) 1 Metre 416.700 100 41670.000 124.460
6
Providing & Fixing with
float/frosted glass 4 mm
thickness (Ch 8 It 082031 P-77)
1 Sqm 907.360 40 36294.400 64.296
7
Providing & Fixing glass strip
40mm deep and 4 mm thickness
(Ch 9 It 098111 P-89) 1 Metre 27.570 600 16542.000 1099.330
8
Providing & Fixing Urinal basin
(Ch 15 It 151260 P-178) 1 Each 750.060 10 7500.600 9.000
9
Providing & Fixing wash basin
Flat (630x450) (Ch 15 It
151281 P-178) 1 Each 949.120 10 9491.200 9.000
Work order III
1 Conducting plate load test 1 Each 2 0.000 2.000
2 Dewtering of natural or
accumulated water from any 1 HP Hour 24.800 3000 74400.000 2919.490
location. Payment to be done for
Horse power of pump multiplied
Work
by pumping order IV
hours.
(Ch 22and
Providing It 222300 P-258)
fixing Telephonic
1 shower 1 Each 421.310 2 842.620 2.000
2 Providing and fixing C.P.brass
Soap Dish Holder having
1 Each 162.360 4 649.440 4.000
3 Providing and fixing Towelrail
(C.P.) brass15mm dia. x 600mm
long having approx. weight 500
gm
1 Each 350.480 4 1401.920 4.000
4 Providing and fixing PVC
connector 1 Each 55.060 11 605.660 11.000
5 Providing and fixing Stainless
Steel AISI-304(18/8) kitchen
sink
1 Each 3655.980 1 3655.980 1.000
6 Providing and fixing (CPVC)
pipes, 25mm nominal outer 1 Metre 202.660 111.53 22602.670 111.530
dia. Pipes
7 Providing and fixing (CPVC)
50mm Pipes 1 Metre 538.170 16.2 8718.354 16.200
8 Providing and fixing Swan neck
pillar tap 1 Each 547.830 1 547.830 1.000
956117.964
Add 15% 143417.695
1099535.658
At Per 0.000
1099535.658
Schedule-C-I
1 (a) Portland Slag cement
conforming to IS 455 mt
1 8095 3950 31975250 2176.436
At par 0
31975250
Less 34.53% 11041053.825
20934196.175
Schedule-C-II
1
20786080
At par 0
20786080
Less 17.81% 3702000.848
17084079.152
EASTERN RAILWAY
P.H. - 42; P.B. No. 624 of 2020-21 (CONSTRUCTION DEPARTMENT)
Estt. No. 4/CAO/C/13-14
Work ID - 02210000218 ; Allocation - 43426303 1st Variation Statement
Name of work:- Tender No. 20WTCAOCER2017-18 (Open tender in Two packet system) – For “Construction of M
works in connection with extension of MEMU shed for holding upto 25 Rake, at Asansol Electric Loco shed, Asans
1 Schedule-A-I 80618648.768
2 Schedule-A-II 2637654.00
3 Schedule-A-III 2426299.5
4 Schedule-BI (A) 25917299.49463
5 Schedule-BI (B) 6941479.434696
6 Schedule-BI (C) 36461575.45622
Schedule-C-I 20934196.175
Schedule-C-II 17084079.152
193021231.9805
4 Centerining/Shuttering for
fondn. m2
1 146.28 190 27793.2 300
500000
Add 10% 50000
550000
Less 2.10% below 11550
538450
STERN RAILWAY
UCTION DEPARTMENT) Work Started on: 10.08.2018
Date of completion: 26.07.2019
iation Statement DOC extended up to 31.03.2021
Work in Progress.
– For “Construction of MEMU shed, deep Inspection pit, washing pit with other ancillary
Electric Loco shed, Asansol.
1428717.528 16.425
0 121940.000 100.000
available to
Contractor
by Rly..
hence
saving.
39813775.8566 50896190.973 163074.3016
00 0
39813775.86 50896190.973 163074.3016
4475068.41 5720731.865365 18329.55
35338707.4503 45175459.10763 144744.75 56.166
0 16800.000 100.000
0 400.000 100.000
0 21000.000 100.000
0 78000.000 100.000
0 24000 100.000
0 5136 100.000
0 8600 100.000
0 74000 100.000
340000 100.000
1075958.51 772791.491 0
0.00 00
1075958.51 772791.491 0
336129.44 241420.062 0
1412087.95 1014211.553 0 41.801
0 11244 0 100
0 3832.500 100.000
Quantity as
per actual
reuirement
17618249.42 14357000.580 0.000 44.900
at site
0 574280.0232 0
17618249.42 13782720.5568 0
6083581.52473 4759173.408263 0
11534667.8953 9023547.148537 0 44.900
Quantity as
per actual
17371950.848 3414129.152 0 16.425075 reuirement
at site
17371950.848 3414129.152 0
00 0
17371950.848 3414129.152 0
3093944.44603 608056.4019712 0
14278006.402 2806072.750029 0 16.425075
STERN RAILWAY
UCTION DEPARTMENT) Work Started on: 10.08.2018
Date of completion: 26.07.2019
iation Statement DOC extended up to 31.03.2021
Work in Progress.
– For “Construction of MEMU shed, deep Inspection pit, washing pit with other ancillary
Electric Loco shed, Asansol.
Excess: 51486917.39924
Saving: -20910733.385
Excess Rs. -72397650.78424 Net excess -36.518847
ollowed.
DEN-2/Con/ASN Dy.
CE/Con-I/A
SN
500000
0 474.1
2198.1
46506.8 0 0
528178.95 0 112378.5
0 16090.8
43884
620767.85 0 128943.4
62076.785 0 0
682844.635 0 128943.4
17071.115875 0 3223.585
665773.519125 0 125719.815 23.348466
Page ITEM QTY Per/M3/SQM Total SAND
8 1 UPTO CC 1:3:6 388.591 220 85490.02
11 2 UPTO CC 1:2:4 627.868 320 200917.8
14 3 UPTO CC M-20 1611.305 365 588126.3
14 3 UPTO CC M25 2.762 400 1104.8
014R 4 ABOVE CC M20 11.857 365 4327.805
0
22 9 UPTO RCC M20 604.104 365 220498
22 9 RCC M25 2129.625 400 851850
22 9 RCC M30 24.42 415 10134.3
24 10 ABOVE M 20 72.334 365 26401.91
10 M25 98.775 400 39510
0
1 BRICK WORK BRICK 1:4 602.354 95 57223.63 Sand
2 BRICK 1:6 673.508 62.5 42094.25
4 HALF BRICK BRICK 1:4 42.461 10.6 450.0866 M2
4025 0
34 CERAMIC WALL TILLE 225.712 12.4 2798.829 M2
35 CERAMIC FLOOR 60.397 12.4 748.9228 M2
36 VITRIFIED 692.264 12.4 8584.074 M2
37 MARBEL 1.33 8.7 11.571
0
47 PLASTER 12 MM 1:4 993.175 5.5 5462.463 M2
48 plaster 12 MM 1:6 4778.993 3.6 17204.37 M2
49 net cement plaster 12 MM 1:4 1448.609 7.7 11154.29 M2
0
50 Celing plaster 6 MM 1:3 696.132 3.7 2575.688
31 hardened 580032
2176669
43533.38 BAGS
2176.669 MT
BRICK
0.462 179.529
0.44 276.2619
0.411968 663.8053
0.395625 1.092716
0.411968 248.8712
0.395625 842.5329
0.395625 9.661163
0.411968 29.79926
0.395625 39.07786
0.012768 12.681
0.01368 65.377
0.012768 18.496
0.005985 4.166
593
3317.277 M3 563652.6
Page QTY per /m3 CFT M3
8 CC 1:3:6 388.591 20mm 32.62 7605.503 215.392
388.591 10mm 32.62 5070.335 143.595
HD FLOORING 4580
STRUCTURAL ROD
19.55 53.84
4.91 26.91
3.26 27.82
5.19 27.48
5.27 28.46
12.39 30.1
2.02 33.32
0.9 27.94
0.69 15.95
6.05 20.46
15.16 8.98
1.39 1.28
1.08 0.969
2.29 80.15
303.509
7.84
2.95
1.02
6.93
8.84
4.84
4.82
5.1
11.85
1.946
1.544
2.28
7.5
16.84
7.93
1.09
1.28
15.94 190.69
27.83
10.09
9.96
4.65
2.87
3
22.22
2.04
9.79
5.91
5.13
7.02
15.2
12.01
9.68
2.32
8.56
6.26
0.48
0.52
0.148
0.252
1.936
21.84
4.4
38.32
0.225
0.4
0.85
0.8
425.401
20MM 10MM
215.392
143.595
331.484
220.990
784.152
522.667
1.291
0.861
5.770
3.846
293.991
195.956
995.733
663.777
11.418
7.611
35.202
23.463
46.183
30.787
2720.617 1813.554