Dương Thanh Uyên K204090478 P3.2 Chapter 4

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 58

GENERAL JOURNAL Page 1

Date Account Titles and Explanation P.R. Debit Credit


1 Insurance expenses 722 200
Prepaid insurance 130 200

2 Supplies expenses 631 1,808


Supplies 126 1808

3 Depreciation expenses 619 425


Accumulated depreciation-building 142 300
Accumulated depreciation-equipment 150 125

4 Interest expenses 718 202.39


Interest payable 230 202.39

5 Unearned revenue 208 2200


Revenue 429 2200

6 Salaries and wages expenses 726 1228


Salaries and wages payable 212 1228

GENERAL JOURNAL Page 2

Date Account Titles and Explanation P.R. Debit Credit


GENERAL JOURNAL Page 3

Date Account Titles and Explanation P.R. Debit Credit


GENERAL JOURNAL Page 4

Date Account Titles and Explanation P.R. Debit Credit


GENERAL JOURNAL Page 5

Date Account Titles and Explanation P.R. Debit Credit


GENERAL JOURNAL Page 6

Date Account Titles and Explanation P.R. Debit Credit


GENERAL JOURNAL Page 7

Date Account Titles and Explanation P.R. Debit Credit


GENERAL JOURNAL Page 8

Date Account Titles and Explanation P.R. Debit Credit


GENERAL JOURNAL Page 9

Date Account Titles and Explanation P.R. Debit Credit


GENERAL JOURNAL Page 9

Date Account Titles and Explanation P.R. Debit Credit


GENERAL JOURNAL Page 10

Date Account Titles and Explanation P.R. Debit Credit


Insurance expense code:722 Prepaid insurance
DATE EXPLANTION PR Debit Credit Balance DATE
opening balance 0
1-May Allocate prepaid insurance for expensGJ1 200 200 1-May

Supplies expense code: 631 Supplies


DATE EXPLANTION PR Debit Credit Balance DATE
opening balance 0
2-May Unused supplies GJ1 1,808 1,808 2-May

Depreciation expense code: 619 Accumulated Deprec


DATE EXPLANTION PR Debit Credit Balance DATE
Opening balance 0
3-May Annual depreciation on building and GJ1 425 425 3-May
Accumulated depreciatio_equipment code: 150 Interest expense
DATE EXPLANTION PR Debit Credit Balance DATE
Opening balance 0
3-May Annual depreciation on building and GJ1 125 125 4-May

Interest payable code: 230 Unearned rent revenu


DATE EXPLANTION PR Debit Credit Balance DATE
Opening balance 0
4-May Took out a mortgage GJ1 202.39 202.39 5-May

Rent revenue code: 429 Salaries and wages expe


DATE EXPLANTION PR Debit Credit Balance DATE
Opening balance 0
5-May Allocate unearned revenue GJ1 2200 2200 6-May

Salaries and wades payable code: 212


DATE EXPLANTION PR Debit Credit Balance DATE
Opening balance 0
6-May Unpaied salaries GJ1 1228 1228

Cash
DATE EXPLANTION PR Debit Credit Balance DATE
Cash
DATE EXPLANTION PR Debit Credit Balance DATE

Cash
DATE EXPLANTION PR Debit Credit Balance DATE

Cash
DATE EXPLANTION PR Debit Credit Balance DATE
Cash
DATE EXPLANTION PR Debit Credit Balance DATE

Cash
DATE EXPLANTION PR Debit Credit Balance DATE
Cash
DATE EXPLANTION PR Debit Credit Balance DATE

Cash
DATE EXPLANTION PR Debit Credit Balance DATE

Cash
DATE EXPLANTION PR Debit Credit Balance DATE
Cash
DATE EXPLANTION PR Debit Credit Balance DATE

Cash
DATE EXPLANTION PR Debit Credit Balance DATE
Cash
DATE EXPLANTION PR Debit Credit Balance DATE
Prepaid insurance code: 130
EXPLANTION PR Debit Credit Balance
opening balance 0
Allocate prepaid insurance for expenGJ1 200 -200

Supplies Code: 126


EXPLANTION PR Debit Credit Balance
opening balance 0
Unused supplies GJ1 1,808 -1,808

Accumulated Depreciation_Building code: 142


EXPLANTION PR Debit Credit Balance
Opening balance 0
Annual depreciation on building an GJ1 300 300
terest expense code: 718
EXPLANTION PR Debit Credit Balance
Opening balance 0
Took out a mortgage GJ1 202.39 202.39

Unearned rent revenue code: 208


EXPLANTION PR Debit Credit Balance
Opening balance 0
Allocate unearned revenue GJ1 2200 -2200

aries and wages expense code: 726


EXPLANTION PR Debit Credit Balance
Opening balance 0
Unpaied salaries GJ1 1228 1228

Cash
EXPLANTION PR Debit Credit Balance

Cash
EXPLANTION PR Debit Credit Balance
Cash
EXPLANTION PR Debit Credit Balance

Cash
EXPLANTION PR Debit Credit Balance

Cash
EXPLANTION PR Debit Credit Balance
Cash
EXPLANTION PR Debit Credit Balance

Cash
EXPLANTION PR Debit Credit Balance
Cash
EXPLANTION PR Debit Credit Balance

Cash
EXPLANTION PR Debit Credit Balance

Cash
EXPLANTION PR Debit Credit Balance
Cash
EXPLANTION PR Debit Credit Balance

Cash
EXPLANTION PR Debit Credit Balance
Cash
EXPLANTION PR Debit Credit Balance
A.R SUBSIDIARY LEDGER
NAME OF CUSTOMERS: ____________
DATE PR DEBIT CREDIT BALANCE

A.R SUBSIDIARY LEDGER


NAME OF CUSTOMERS: ____________
DATE PR DEBIT CREDIT BALANCE

A.R SUBSIDIARY LEDGER


NAME OF CUSTOMERS: ____________
DATE PR DEBIT CREDIT BALANCE

A.R SUBSIDIARY LEDGER


NAME OF CUSTOMERS: ____________
DATE PR DEBIT CREDIT BALANCE

A.R SUBSIDIARY LEDGER


NAME OF CUSTOMERS: ____________
DATE PR DEBIT CREDIT BALANCE
A.R SUBSIDIARY LEDGER
NAME OF CUSTOMERS: ____________
DATE PR DEBIT CREDIT BALANCE

A.R SUBSIDIARY LEDGER


NAME OF CUSTOMERS: ____________
DATE PR DEBIT CREDIT BALANCE

A.R SUBSIDIARY LEDGER


NAME OF CUSTOMERS: ____________
DATE PR DEBIT CREDIT BALANCE

A.R SUBSIDIARY LEDGER


NAME OF CUSTOMERS: ____________
DATE PR DEBIT CREDIT BALANCE

A.R SUBSIDIARY LEDGER


NAME OF CUSTOMERS: ____________
DATE PR DEBIT CREDIT BALANCE

A.R SUBSIDIARY LEDGER


NAME OF CUSTOMERS: ____________
DATE PR DEBIT CREDIT BALANCE

A.R SUBSIDIARY LEDGER


NAME OF CUSTOMERS: ____________
DATE PR DEBIT CREDIT BALANCE

A.R SUBSIDIARY LEDGER


NAME OF CUSTOMERS: ____________
DATE PR DEBIT CREDIT BALANCE

A.R SUBSIDIARY LEDGER


NAME OF CUSTOMERS: ____________
DATE PR DEBIT CREDIT BALANCE
A.R SUBSIDIARY LEDGER
NAME OF CUSTOMERS: ____________
DATE PR DEBIT CREDIT BALANCE
A.P SUBSIDIARY LEDGER
NAME OF CUSTOMERS: ____________
DATE PR DEBIT CREDIT BALANCE

A.P SUBSIDIARY LEDGER


NAME OF CUSTOMERS: ____________
DATE PR DEBIT CREDIT BALANCE

A.P SUBSIDIARY LEDGER


NAME OF CUSTOMERS: ____________
DATE PR DEBIT CREDIT BALANCE

A.P SUBSIDIARY LEDGER


NAME OF CUSTOMERS: ____________
DATE PR DEBIT CREDIT BALANCE

A.P SUBSIDIARY LEDGER


NAME OF CUSTOMERS: ____________
DATE PR DEBIT CREDIT BALANCE
A.P SUBSIDIARY LEDGER
NAME OF CUSTOMERS: ____________
DATE PR DEBIT CREDIT BALANCE

A.P SUBSIDIARY LEDGER


NAME OF CUSTOMERS: ____________
DATE PR DEBIT CREDIT BALANCE

A.P SUBSIDIARY LEDGER


NAME OF CUSTOMERS: ____________
DATE PR DEBIT CREDIT BALANCE

A.P SUBSIDIARY LEDGER


NAME OF CUSTOMERS: ____________
DATE PR DEBIT CREDIT BALANCE

A.P SUBSIDIARY LEDGER


NAME OF CUSTOMERS: ____________
DATE PR DEBIT CREDIT BALANCE

A.P SUBSIDIARY LEDGER


NAME OF CUSTOMERS: ____________
DATE PR DEBIT CREDIT BALANCE

A.P SUBSIDIARY LEDGER


NAME OF CUSTOMERS: ____________
DATE PR DEBIT CREDIT BALANCE

A.P SUBSIDIARY LEDGER


NAME OF CUSTOMERS: ____________
DATE PR DEBIT CREDIT BALANCE

A.P SUBSIDIARY LEDGER


NAME OF CUSTOMERS: ____________
DATE PR DEBIT CREDIT BALANCE
A.P SUBSIDIARY LEDGER
NAME OF CUSTOMERS: ____________
DATE PR DEBIT CREDIT BALANCE
Trial Balance (ADJUSTED)

ACCOUNTS TITLES Debit


CASH 3878
SUPPLIES 750
PREPAID INSURANCE 2200
LAND 12000
BUILDING 60000
EQUIPMENT 14000
ACCUMULATED DEPRECIATION-BUILDING
ACCUMULATED DEPRECIATION-EQUIPMENT
ACCOUNTS PAYABLE
SALARIES AND WAGES PAYABLE
INTEREST PAYALE
UNEARNED RENT REVENUE
MORTGAGE PAYABLE
SHARE CAPITAL-ORDINARY
DIVIDENTS 1000
RENT REVENUE
ADVERTISING EXPENSES 600
SALARIES AND WAGES EXPENSES 4528
UTILITIES EXPENSES 900
INTEREST EXPENSES 202
DEPRECIATION EXPENSES 425
SUPPLIES EXPENSES 1808
INSURANCE EXPESES 200
102491

Trial Balance (UNADJUSTED)

ACCOUNTS TITLES Debit


CASH $3,878
SUPPLIES 2,558
PREPAID INSURANCE 2,400
LAND 12,000
BUILDING 60000
EQUIPMENT 14,000
ACCOUNTS PAYABLE
UNEARNED RENT REVENUE
MORTGAGE PAYABLE
SHARE CAPITAL-ORDINARY
DIVIDENTS 1000
RENT REVENUE
ADVERTISING EXPENSES 600
SALARIES AND WAGES EXPENSES 3,300
UTILITIES EXPENSES 900
total balance $100,636

Trial Balance

Debit
Trial Balance

Debit
Trial Balance

Debit
)

Credit

300
125
5178
1228
202
1100
40478
41858

12500

102969

D)

Credit
$4,700
3300
40,478
41,858

10,300

100,636

Credit
Credit
Credit
Unadjusted TB (2)
Account titles (1) Debit Credit
CASH 3,878
SUPPLIES 2,558
PREPAID INSURANCE 2,400
LAND 12,000
BUILDING 60,000
EQUIPMENT 14,000
ACCUMULATED DEPRECIATION-BUILDING - -
ACCUMULATED DEPRECIATION-EQUIPMENT - -
ACCOUNTS PAYABLE 4,700
SALARIES AND WAGES PAYABLE - -
INTEREST PAYALE
UNEARNED RENT REVENUE 3,300
MORTGAGE PAYABLE 40,478
SHARE CAPITAL-ORDINARY
41,858
DIVIDENDS 1,000
RETAINED EARNINGS - -
INCOME SUMMARY
- -
RENT REVENUE 10,300
ADVERTISING EXPENSES 600
SALARIES AND WAGES EXPENSES 3,300
UTILITIES EXPENSES 900
INTEREST EXPENSES - -
DEPRECIATION EXPENSES - -
SUPPLIES EXPENSES - -
INSURANCE EXPESES - -
SUB TOTAL 100,636 100,636
NET INCOME/LOSS
FINAL TOTAL
INCOME STATEMENT
ABC COMPANY
FOR THE MONTH ENDED NOVEMBER 30
RENT REVENUE 12,500
ADVERTISING EXPENSES 600
SALARIES AND WAGES EXPENSES 4,528
UTILITIES EXPENSES 900
INTEREST EXPENSES 202
DEPRECIATION EXPENSES 425
SUPPLIES EXPENSES 1,808
INSURANCE EXPESES 200

NET INCOME 3,837

RETAINED EARNINGS STATEMENT


ABC COMPANY
FOR THE MONTH ENDED NOVEMBER 30
RE, opening -
Plus: (phát sinh tăng)
Net income 3,837
Minus (phát sinh giảm):
Dividends 1,000
RE, ending 2,837

STATEMENT OF FINANCIAL POSITION


ABC COMPANY
AT THE MONTH ENDED NOVEMBER 30
ASSETS:
CASH 3,878
SUPPLIES 750
PREPAID INSURANCE 2,200
LAND 12,000
BUILDING 60,000
EQUIPMENT 14,000
ACCUMULATED DEPRECIATION-BUILDING (300)
ACCUMULATED DEPRECIATION-EQUIPMENT (125)
Total assets 92,403
Equity & Liabilities
Share capital 41,858
RE 3,837
ACCOUNTS PAYABLE 4,700
SALARIES AND WAGES PAYABLE 1,228
INTEREST PAYALE 202
UNEARNED RENT REVENUE 1,100
MORTGAGE PAYABLE 40,478
Total E&L 92,403
WORKSHEET

Adjustments (3) Adjusted TB (4)


Debit Credit Debit Credit
3,878
1,808 750
200 2,200
12,000
60,000
14,000
300 300
125 125
4,700
1,228 1,228
202 202
2,200 1,100
40,478

41,858
1,000
-
-
-
2,200 12,500
600
1,228 4,528
900
202 202
425 425
1,808 1,808
200 200
6,063 6,063 102,491 102,491
(MÔ TẢ BIẾN ĐỘNG CỦA TK RETAINED EARNINGS)
WORKSHEET

Income statement (5) BS and Stmt Of Owner’s Equity (6)


Debit Credit Debit
3,878
750
2,200
12,000
60,000
14,000

1,000

12,500
600
4,528
900
202
425
1,808
200
8,663 12,500
3,837
12,500 12,500 93,828
POST-CLOSING TB
ABC COMPANY
FOR THE MONTH ENDED NOVEMBER 30
CASH 3,878
SUPPLIES 750
PREPAID INSURANCE 2,200
LAND 12,000
BUILDING 60,000
EQUIPMENT 14,000
ACCUMULATED DEPRECIATION-BUILDING 300
ACCUMULATED DEPRECIATION-EQUIPMENT
125
ACCOUNTS PAYABLE 4,700
SALARIES AND WAGES PAYABLE - 1,228
INTEREST PAYALE 202
UNEARNED RENT REVENUE 1,100
MORTGAGE PAYABLE 40,478
Share capital 41,858
RE 3,837
TOTAL 92,828 93828
Stmt Of Owner’s Equity (6) Closing entries (7) Post-closing TB (8)
Credit Debit Credit Debit Credit
3,878
750
2,200
12,000
60,000
14,000
300 300
125 125
4,700 4,700
1,228 1,228
202 202
1,100 1,100
40,478 40,478

41,858 41,858
1,000
3,837 3,837
8,663 12,500 -
3,837
12,500 -
600 -
4,524 -
900 -
200 -
425 -
1,256 -
200 -
93,828 93,828
3,837
93,828
CLOSING ENTRIES:
At the end of period, we have to book closing entries to close temporary accounts
Why? Because all temporary accounts have to closed to 0 before open for
the new period
How many temporary accounts? 1/ Revenues, 2/ Expenses, 3/ Dividends, 4/ Income summary
how to book closing entries?
Step 1: Close revenues accounts into Income summary
Dr rent Revenues 12,500
Cr Income summary 12,500

Step 2: Close expenses accounts into Income summary:


Dr Income Summary 8,663
ADVERTISING EXPENSES 600
SALARIES AND WAGES EXPENSES
4,528
UTILITIES EXPENSES 900
INTEREST EXPENSES 202
DEPRECIATION EXPENSES 425
SUPPLIES EXPENSES 1,808
INSURANCE EXPESES 200
Step 3: Close Income summary:
Dr Income Summary 3,837
Cr Retained earnings 3,837
Step 4: Close Dividends:
Dr Retained earnings 0
Cr Dividends

You might also like