HASIL REVIU KETERSEDIAAN BARANG/J

Nama Barang dan Spesifikasi Jumlah

No. Satuan Jumlah TKDN BMP
Teknis TKDN + BMP

1 Unit 100 28.27% 11.85% 40.12%

All In One PC
Spesifikasi Teknis :

Celeron - Core i5, RAM 2 GB – 8 GB, Storage

120 GB - 1 TB, Layar 19” – 21.5”

2 Notebook Unit 20 35.81% 15.00% 50.81%

Spesifikasi Teknis :

Celeron - Core i7, RAM 4GB - 8GB, Storage

32GB - 256GB, Layar 11" - 14"

3 Unit 120 20.68% 10.95% 31.63%

Inkjet Printer
Spesifikasi Teknis :

Inkjet, Print, Scan, Copy, Fax with ADF, A4

(MFP) simplex : 24 ipm, 29 Watt

4 Unit 5 36.00% 10.95% 46.95%

Document Scanner
A4 Duplex Teknis
Spesifikasi Sheet-fed: Document Scanner.
Scanning speeds of up to 40 ppm / 80 ipm.
Automatic Document Feeder (ADF) of up to
100 sheets Daily duty cycle of 4,500 pages.
One-pass duplex scanning. Built in Ethernet.
Paper protection function and image sensor
glass dirt detection. Simplify data sharing with
Epson ScanWay
JUML
REVIU KETERSEDIAAN BARANG/JASA OLEH PPK

Produk
Harga
Dalam Jumlah Harga Keterangan
Satuan
Negeri

Ya 5,700,000 570,000,000 Kategori :

No. Sertifikat :

Link Web Kemenperin :

Ya 15,000,000 300,000,000 Kategori :

No. Sertifikat :

Link Web Kemenperin :

Ya 4,000,000 480,000,000 Kategori :

No. Sertifikat :

Link Web Kemenperin :

Ya 24,000,000 120,000,000 Kategori :

No. Sertifikat :

Link Web Kemenperin :

JUMLAH 1,470,000,000
 Keterangan

Wajib

9970/SJ-IND.8/TKDN/9/2021

http://tkdn.kemenperin.go.id/sertifikat.php?
id=ASEZnXGZU0WriGSpMuWlDIFRnu0g-7o9KcOsgqgM96o,

Wajib

2404/SJ-IND.8/TKDN/12/2020

http://tkdn.kemenperin.go.id/sertifikat.php?
id=ouWBVV88H5emxsiznR3rdPpGRib1cXp_x5Wgm4vW5yc,

Dimaksimalkan

278/SJ-IND.8/TKDN/2/2022

http://tkdn.kemenperin.go.id/sertifikat.php?
id=gGdZ7xbSN2UlVzDFXtjYZjcdfrjSWoke_fghjLE
ZxXs,

Wajib

7772/SJ-IND.8/TKDN/12/2022

http://tkdn.kemenperin.go.id/sertifikat.php?id=s9rBKAfCPIsajH0wf2JRlH_-1m8YzCwUI-4CfQGyaMo,
 HPS
TKDN PENGADAAN BARANG

Spesifikasi Teknis
No. Nama Barang Satuan Jumlah TKDN Harga Satuan

Celeron - Core i5, RAM 2 GB – 8 GB, Storage 120

1 All In One PC GB - 1 TB, Layar 19” – 21.5” Unit 100 28.27% 5,700,000

Celeron - Core i7, RAM 4GB - 8GB, Storage 32GB

2 Notebook - 256GB, Layar 11" - 14" Unit 20 35.81% 15,000,000

Inkjet, Print, Scan, Copy, Fax with ADF, A4 (MFP)

3 Inkjet Printer simplex : 24 ipm, 29 Watt Unit 120 20.68% 4,000,000
A4 Duplex Sheet-fed Document Scanner.
Scanning speeds of up to 40 ppm / 80 ipm.
Automatic Document Feeder (ADF) of up to 100
4 Document Scanner sheets Daily duty cycle of 4,500 pages. One-pass Unit 5 36.00% 23,680,000
duplex scanning. Built in Ethernet. Paper protection
function and image sensor glass dirt detection.
Simplify data sharing with Epson TOTAL
ScanWay
Jumlah Harga

570,000,000

300,000,000

480,000,000

118,400,000

1,468,400,000
 SYARAT TKDN PENGADAAN BARANG

Preferensi
No. Nama Barang Satuan Jumlah TKDN Minimal
Harga

1 All In One PC Unit 100 28.27% 15.00%

2 Notebook Unit 20 35.81% 15.00%
3 Inkjet Printer Unit 120 20.68% 0.00%
4 Document Scanner Unit 5 36.00% 15.00%
 PENAWARAN DAN PERHITUNGAN HEA PERUSAHAAN

1. PT. CAK MUSTOFA

PT. CAK MUSTOFA Penawaran

No. Nama Barang Satuan Jumlah
Harga Total
TKDN Harga Satuan
1 All In One PC Unit 100 50.00% 5,700,000 570,000,000
2 Notebook Unit 20 45.00% 14,500,000 290,000,000
3 Inkjet Printer Unit 120 30.00% 4,100,000 492,000,000
4 Document Scanner Unit 5 23.06% 23,050,000 115,250,000
TOTAL 1,467,250,000

2. PT. MAJU MUNDUR

PT. MAJU MUNDUR Penawaran

No. Nama Barang Satuan Jumlah
Harga Total
TKDN Harga Satuan
1 All In One PC Unit 100 30.00% 5,800,000 580,000,000
2 Notebook Unit 20 35.00% 14,250,000 285,000,000
3 Inkjet Printer Unit 120 26.00% 4,050,000 486,000,000
4 Document Scanner Unit 5 30.00% 23,610,000 118,050,000
TOTAL 1,469,050,000

3. PT. ANGIN RIBUT

PT. ANGIN RIBUT Penawaran

No. Nama Barang Satuan Jumlah
Harga Total
TKDN Harga Satuan
1 All In One PC Unit 100 30.00% 5,600,000 560,000,000
2 Notebook Unit 20 35.00% 14,800,000 296,000,000
3 Inkjet Printer Unit 120 30.00% 4,100,000 492,000,000
4 Document Scanner Unit 5 35.00% 23,000,000 115,000,000
TOTAL 1,463,000,000
N

HEA
(1-KP) X HP

527,250,000 15.00%
270,425,000 15.00%
492,000,000 0.00%
111,263,503 15.00%
1,400,938,503

HEA
(1-KP) X HP

553,900,000 15.00%
270,037,500 15.00%
486,000,000 0.00%
112,737,750 15.00%
1,422,675,250

HEA
(1-KP) X HP

534,800,000 15.00%
280,460,000 15.00%
492,000,000 0.00%
108,962,500 15.00%
1,416,222,500
HASIL EVALUASI AKHIR
No. Nama Perusahaan Harga Penawaran Peringkat HEA Peringkat HEA
Penawaran
1 PT. CAK MUSTOFA 1,467,250,000 2 1,400,938,503 1
2 PT. MAJU MUNDUR 1,469,050,000 3 1,422,675,250 3
3 PT. ANGIN RIBUT 1,463,000,000 1 1,416,222,500 2
 NAMA PERUSAHAAN

Nilai
No. Nama Barang Satuan Jumlah
TKDN

1 All In One PC Unit 100 50.00%

2 Notebook Unit 20 45.00%
3 Inkjet Printer Unit 120 30.00%
4 Document Scanner Unit 5 23.06%
 PENAWARAN DAN PERHITUNGAN HEA PERUSAHAAN

1. PT. CAK MUSTOFA

TKDN TKDN TKDN

No. Nama Barang Satuan Jumlah Harga Satuan
Penawaran Pelaksanaan Selisih

1 All In One PC Unit 100 50.00% 35.00% 15.00% 5,700,000

2 Notebook Unit 20 45.00% 30.00% 15.00% 14,500,000
3 Inkjet Printer Unit 120 30.00% 20.68% 9.32% 4,100,000
4 Document Scanner Unit 5 23.06% 23.06% 0.00% 23,050,000
TOTAL
RUSAHAAN

Nilai
Nilai Kontrak Nilai Sanksi
Pembayaran

570,000,000 85,500,000 484,500,000

290,000,000 43,500,000 246,500,000
492,000,000 45,854,400 446,145,600
115,250,000 0 115,250,000
1,467,250,000 174,854,400 1,292,395,600
12%
 PENAWARAN DAN PERHITUNGAN HEA PERUSAHAAN

1. PT. CAK MUSTOFA

TKDN
No. Nama Barang Satuan Jumlah Harga Satuan Nilai Kontrak
Pelaksanaan

1 2 3 4 5 6 7
1 All In One PC Unit 100 35.00% 5,700,000 570,000,000
2 Notebook Unit 20 30.00% 14,500,000 290,000,000
3 Inkjet Printer Unit 120 20.68% 4,100,000 492,000,000
4 Document Scanner Unit 5 23.06% 23,050,000 115,250,000
TOTAL 28.27% 1,467,250,000
AHAAN

KDN KLN

8 9
199,500,000 370,500,000
87,000,000 203,000,000
101,745,600 390,254,400
26,576,650 88,673,350
414,822,250 1,052,427,750