Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

PD Jaya Ban Motor (Claudia XI AKL 1)

Jl. Kartini No. 14, Jakarta Selatan

Trial Balance

October 2018
10/05/2023 Page 1
12.10.06
Account Debit Credit YTD Debit YTD Credit

Cash In Bank p51.883.000,00 101.883.000,00


Petty Cash Rp800.000,00 Rp4.200.000,00
Account Receivable p29.800.000,00 Rp200.000,00
Allowance for Doubtful Debt Rp0,00 Rp5.000.000,00
Inventory p22.575.000,00 p15.050.000,00
Store Supplies Rp0,00 Rp7.000.000,00
Prepaid Insurance Rp0,00 Rp800.000,00
Vat In Rp1.136.500,00 Rp1.136.500,00
Land Rp0,00 215.000.000,00
Building Rp0,00 131.000.000,00
Accum.Depr.Of Building Rp0,00 p11.470.000,00
Vehicle Rp0,00 p60.000.000,00
Accum.Depr.Of Vehicle Rp0,00 p11.625.000,00
Equipment Rp0,00 p25.400.000,00
Accum.Depr.Of Equipment Rp0,00 p10.540.000,00
Accounts Payable p10.600.000,00 Rp9.400.000,00
Accrued Expense Rp800.000,00 Rp0,00
Wages and Salaries Payable Rp3.000.000,00 Rp0,00
Vat Out Rp4.474.000,00 Rp4.474.000,00
Bank Mandiri Loan Rp0,00 100.000.000,00
Mr. Alwan's Capital Rp0,00 412.625.000,00
Mr. Alwan's Drawing Rp300.000,00 Rp600.000,00
Sales Revenue p44.850.000,00 124.850.000,00
Fright Collected Rp200.000,00 Rp200.000,00
Sales Discount Rp341.000,00 Rp341.000,00
Cost of Goods Sold p34.075.000,00 p73.900.000,00
Fright Paid Rp100.000,00 Rp100.000,00
Purchase Discount Rp136.500,00 Rp136.500,00
Advertisement Expense Rp400.000,00 Rp600.000,00
Telp, Water & Elect. Expense Rp0,00 Rp800.000,00
Wages & Salaries Expense Rp0,00 Rp3.000.000,00
Supplies Expense Rp0,00 Rp6.000.000,00
Bad Debt Expense Rp0,00 Rp7.875.000,00
Depreciation Expense Rp0,00 p33.635.000,00
Insurance Expense Rp0,00 Rp1.600.000,00
Other Expense Rp200.000,00 Rp200.000,00

Total: 102.835.500,00 102.835.500,00 690.320.500,00 690.320.500,00

You might also like