Date:

BILL OF QUANTITY
COMPANY NAME
Item No. Description Qty Unit
Unit Cost Total
1 General Requirements
1.1 Mobilization/ Demobilization 1 lot 693,165.00 693,165.00
1.2 Implementation of Health and Safety Program 1 lot 436,600.00 436,600.00
1.3 Bonds and Insurances, Permits 1 lot 30,000.00 30,000.00
Design Works (Design, plan development, as-built,
1.4 tagging and other documentation) 1 lot 55,000.00 55,000.00

2 Geotechnical Study
2.1 Geotechnical Study, 2 BH x 30m 1 lot 209,440.00 209,440.00
3 Civil Works
3.1 Clearing and grubbing, incl. hauling and disposal 169 m2 600.00 101,400.00
3.2 Excavation 387.17 m3 440.00 170,354.80
3.3 Backfilling with Compaction 58.07 m3 3,220.00 186,985.40
3.4 Lean Concrete (1500psi) 5 m3 9,856.00 49,280.00
4 Foundation Works
4.1 Concrete Works (4000psi at 28 days) 76.87 m3 9,856.00 757,630.72
4.2 Steel Reinforcements (60ksi) 8544 kg 30.80 263,155.20
5 Structural Steel Works
5.1 Steel (A36) 21605.38 kg 114.24 2,468,198.61
5.2 Steel Connection (A36) 6481 kg 114.24 740,389.44
5.3 55,000 Gal Capacity Steel Tank 1 lot 3,818,911.32 3,818,911.32
6 Formworks, Staging and Scaffolding
6.1 Formworks 1 lot 187,756.80 187,756.80
6.2 Scaffolding and Staging 1 lot 317,856.00 317,856.00
7 Miscellaneous
Tank Painting and Branding (Laguna Water Name w/o
7.1 Logo 2 sides, Subd. Name) and Pipes w/ Fittings 1 lot 369,600.00 369,600.00

7.2 Supply and installation of steel ladder 1 lot 386,745.74 386,745.74

7.3 Supply and installation of steel catwalk 1 lot 486,792.77 486,792.77
Construction and fabrication of drain box (1.00 x 1.00 x
7.4 2.00)m w/ steel cover (mesh tyoe square bar) 1 lot 60,616.25 60,616.25

7.5 Supply and install of PVC 150mm, drain line 20 m 1,170.40 23,408.00
Supply and install of 100mm GI Pipe, intake line, with
7.6 30 m 3,333.30 99,998.98
100mm valve and accessories
Supply and install of 100mm GI Pipe, drain line, with
7.7 25 m 4,681.60 117,040.00
100mm valve and accessories
Supply and install of 150mm GI Pipe, discharge line, with
7.8 30 m 3,061.52 91,845.60
150mm valve and accessories
Supply and install of 100mm GI Pipe, by-pass line, with
7.9 100mm valve and accessories 6 m 3,333.30 19,999.80

Supply and install of various fittings, pipes, valves,

7.1 including excavation of existing cement ground from 1 lot 80,080.00 80,080.00
distribution line and installation of inlet and outlet pipe

Total Amount in VAT Inc. PHP 12,222,250.42

Prepared By:
Oliver R. Sanvictores
Pacers Trading and Services
Company Name and Signature with Printed Name
 Detailed Cost Estimate
PROJECT TITLE :
LOCATION :
DURATION:

BILL OF QUANTITY
COMPANY NAME
Item No. Description Qty Unit
Unit Cost Total
1 General Requirements
1.1 Mobilization/ Demobilization 1 lot 40,000.00 40,000.00
1.2 Implementation of Health and Safety Program 1 lot 25,000.00 25,000.00
1.3 Bonds and Insurances, Permits 1 lot 20,000.00 20,000.00
Design Works (Design, plan development, as-built,
1.4 tagging and other documentation) 1 lot 15,000.00 15,000.00

2 Geotechnical Study
2.1 Geotechnical Study, 2 BH x 30m 1 lot 104,939.26 104,939.26
3 Civil Works
3.1 Clearing and grubbing, incl. hauling and disposal 56.33 m2 400.00 22,533.33
3.2 Excavation 129.06 m3 340.00 43,879.27
3.3 Backfilling with Compaction 29.04 m3 2,000.00 58,070.00
3.4 Lean Concrete (1500psi) 3 m3 7,454.00 22,362.00
4 Foundation Works
4.1 Concrete Works (4000psi at 28 days) 20.30 m3 6,000.00 121,800.00
4.2 Steel Reinforcements (60ksi) 2848 kg 30.80 87,718.40
5 Structural Steel Works
5.1 Steel (A36) 2254 kg 114.24 257,496.96
5.2 Steel Connection (A36) 1355 kg 114.24 154,795.20
5.3 55,000 Gal Capacity Steel Tank 1 lot 700,000.00 700,000.00
6 Formworks, Staging and Scaffolding
6.1 Formworks 1 lot 38,000.00 38,000.00
6.2 Scaffolding and Staging 1 lot 60,000.00 60,000.00
7 Miscellaneous

7.1 Tank Painting and Branding (Laguna Water Name w/o 1 lot 135,000.00 135,000.00
Logo 2 sides, Subd. Name) and Pipes w/ Fittings
7.2 Supply and installation of steel ladder 1 lot 65,500.00 65,500.00
7.3 Supply and installation of steel catwalk 1 lot 76,000.00 76,000.00

7.4 Construction and fabrication of drain box w/ steel cover 1 lot 25,000.00 25,000.00

7.5 Supply and install of PVC 150mm, drain line 15 m 1,170.40 17,556.00
Supply and install of 100mm GI Pipe, intake line, with
7.6 100mm valve and accessories 20 m 1,520.00 30,400.00

Supply and install of 100mm GI Pipe, drain line, with

7.7 100mm valve and accessories 15 m 1,400.00 21,000.00

Supply and install of 150mm GI Pipe, discharge line, with

7.8 150mm valve and accessories 20 m 2,000.00 40,000.00

Supply and install of 100mm GI Pipe, by-pass line, with

7.9 100mm valve and accessories 6 m 1,700.00 10,200.00

Supply and install of various fittings, pipes, valves,

7.1 including excavation of existing cement ground from 1 lot 30,000.00 30,000.00
distribution line and installation of inlet and outlet pipe

Total Amount in VAT Inc. PHP 2,222,250.42

Prepared By:
Eunice I. Gayeta
Pacers Trading and Services
Company Name and Signature with Printed Name