ESTIMASI PROFIT

Quo. Number : 0314/QUO-IGT/2023

Customer : PT INDOBOX ASIA
Commodity :
Port of Origin : MALAYSIA
Port of Destination : JAKARTA, INDONESIA
Kurs : 16,000.00

SELLING RATE
NO ITEM QTY UNIT CUR RATE IDR
1. Air freight 10.00 Kg USD 7.00 1,120,000.00
2. Terminal Charges 10.00 Kg USD 1.00 160,000.00
3. X-Ray 10.00 Kg USD 1.00 160,000.00
4. EDI 10.00 Kg USD 20.00 3,200,000.00
5. AIRWAY BILL FEE 10.00 Kg USD 15.00 2,400,000.00
6. Handling charge at destination 10.00 Kg USD 1.00 160,000.00
7. Fsc 10.00 Kg USD 1.00 160,000.00
Total Selling 7,360,000.00
BUYING COST
NO ITEM QTY UNIT CUR RATE IDR
1. Air freight 10.00 Kg USD 5.00 800,000.00
2. Terminal Charges 10.00 Kg USD 0.10 16,000.00
3. X-Ray 10.00 Kg USD 0.08 12,800.00
4. EDI 10.00 Kg USD 15.00 2,400,000.00
5. AIRWAY BILL FEE 10.00 Kg USD 8.00 1,280,000.00
6. AIRWAY BILL FEE 10.00 Kg USD 150.00 24,000,000.00
7. ADDITIONAL HANDLING >100KG 10.00 Kg USD 0.80 128,000.00
8. Fsc 10.00 Kg USD 0.20 32,000.00
Total Buying 28,668,800.00
Estimasi Profit -21,308,800.00