INTERIM PAYMENT APPLICATION No.

32

"SUPPLY & INSTALLATION WORKS"

Project Name: WATERFRONT PROJECT - ABU DHABI, UAE Project No.: P0389 Till the Month of : 2/28/20223

SUPPLY & INSTALLATION OF ALUMINIUM DOORS AND WINDOWS, CURTAIN WALLS, ALUMINIUM CLADDING
Package : Applied Date : 28-Feb-23
PANELS, SPIDER SYSTEM AND LOUVERS

Client LINK INVESTMENTS AND LINK INTERNATIONAL PROPERTIES Cert Due Date: 30-Mar-23

Contractor DHABI CONTRACTING LLC Payment Due: 8-Jun-23

Original Contract Amount : 70,826,308.00 AED

1 Variation Order Approved : 149,295.90 AED
2 Variation Order Under Review : 1,821,165.48 AED

Revised Contract Amount 72,796,769.38 AED

Variation Order(for Approval) : AED

Forecasted Revised Contract Amount : 72,796,769.38 AED

SUMMARY
VALUE OF WORKS DONE
Previous Cummulative Certified-PC NO.
Cumulative Claim This Period Claim
Item Description 26
% Value % Value % Value
WORK DONE ON THE BASIS OF ORIGINAL SCOPE

1 Value of Work Done ( 100 % ) 100.00% 70,826,308.04 95.65% 67,742,698.38 4.35% 3,083,609.66

2 Material On Site ( 70 % ) - -

3 TOTAL VALUE OF WORK DONE AED 70,826,308.04 AED 67,742,698.38 AED 3,083,609.66
ADDITIONAL VARIATIONS

4 Value of Work Done 1,970,461.38 1,970,461.38

5 Material On Site -
6 TOTAL VALUE OF VARIATIONS AED 1,970,461.38 AED - AED 1,970,461.38

7 SUB TOTAL AMOUNT AED 72,796,769.42 AED 67,742,698.38 AED 5,054,071.04

DEDUCTIONS

8 Recoupment of advance payment -10% (7,082,630.80) -10% (6,774,269.84) -10% (308,360.97)

9 Retention -10% (7,279,676.94) -10% (6,774,269.84) -10% (505,407.10)
10 NET INVOICE VALUE TO DATE AED 58,434,461.67 AED 54,194,158.70 AED 4,240,302.97
RETENTION CLAIM

11 Release of Retention @ 5% AED 3,639,838.47 AED - AED 3,639,838.47

Net Amount

12 NET Amount Due This Application AED 62,074,300.15 AED 54,194,158.70 AED 7,880,141.44

Net Amount for the application - AED: Seven Million, Eight Hundred Eighty Thousand,One Hundred Forty One and 44/100 Only

Submitted By Checked By Approved By

CLADTECH INT.LLC CLADTECH INT.LLC CLADTECH INT.LLC

Date: Date: Date:
 Installation
WATERFRONT PROJECT - ABU DHABI, UNITED ARAB EMIRATES
progress updated
in this column

SUPPLY & INSTALLATION OF ALUMINIUM DOORS AND WINDOWS, CURTAIN WALLS, ALUMINIUM CLADDING PANELS, SPIDER SYSTEM AND LOUVERS

Installation Progress
Remarks
Rate Total
S/N Description of Item Unit Quantity % Factor (AED) (AED)
Previous Cummulative Certified Current Cummulative

% Quantity Amount % Quantity Amount % Quantity Amount

HANDRAILS

Balcony handrail, composing of surface mounted steel channel

with 17.52mm clear tempered laminated glass in fill attached
and a stainless steel handrail offset mounted to the glass at
1100mm height above finish floor level including all necessary
fixings, accessories, etc., as specified in drawings and all as
per specification and as per civil defense & all other authorities
requirements

1 to Towers balcony m 6,575.00 904.00 5,943,800.00

Brackets / Channel m 6,575.00 35.00% 316.40 2,080,330.00 100% 6,575.00 2,080,330.00 0% - - 100% 6,575.00 2,080,330.00
Glass m 6,575.00 50.00% 452.00 2,971,900.00 100% 6,575.00 2,971,900.00 0% - - 100% 6,575.00 2,971,900.00
Cover cap m 6,575.00 10.00% 90.40 594,380.00 100% 6,575.00 594,380.00 0% - - 100% 6,575.00 594,380.00
Handing over m 6,575.00 5.00% 45.20 297,190.00 40% 2,630.00 118,876.00 60% 3,945.00 178,314.00 100.00% 6,575.00 297,190.00

2 to Podium balcony m 440.00 902.00 396,880.00 -

Brackets / Channel m 440.00 35.00% 315.70 138,908.00 100% 440.00 138,908.00 0% - - 100% 440.00 138,908.00
Glass m 440.00 50.00% 451.00 198,440.00 100% 440.00 198,440.00 0% - - 100% 440.00 198,440.00
Cover cap m 440.00 10.00% 90.20 39,688.00 100% 440.00 39,688.00 0% - - 100% 440.00 39,688.00
Handing over m 440.00 5.00% 45.10 19,844.00 40% 176.00 7,937.60 60% 264.00 11,906.40 100% 440.00 19,844.00
-
ALUMINIUM LOUVER AT PODIUM CAR PARKING -

Aluminium louvers as per Architects approval, including all

necessary fixings,accessories etc., as specified in drawings and -
specifications

LV-01, 4300mm (W) x 1300mm (H) powder coated fixed aluminum

3 No 2.00 6,732.00 13,464.00 -
louvers.

Brackets No 2.00 20.00% 1,346.40 2,692.80 100% 2.00 2,692.80 0% - - 100% 2.00 2,692.80
Louver Frame No 2.00 30.00% 2,019.60 4,039.20 100% 2.00 4,039.20 0% - - 100% 2.00 4,039.20
Louver Assembly No 2.00 35.00% 2,356.20 4,712.40 100% 2.00 4,712.40 0% - - 100% 2.00 4,712.40
Accessories No 2.00 10.00% 673.20 1,346.40 100% 2.00 1,346.40 0% - - 100% 2.00 1,346.40
Handing over No 2.00 5.00% 336.60 673.20 40% 0.80 269.28 60% 1.20 403.92 100% 2.00 673.20

LV-02, 4300mm (W) x 4500mm (H) powder coated fixed aluminum

4 No 1.00 23,304.00 23,304.00 - -
louvers.

Brackets No 1.00 20.00% 4,660.80 4,660.80 100% 1.00 4,660.80 0% - - 100% 1.00 4,660.80
Louver Frame No 1.00 30.00% 6,991.20 6,991.20 100% 1.00 6,991.20 0% - - 100% 1.00 6,991.20
Louver Assembly No 1.00 35.00% 8,156.40 8,156.40 100% 1.00 8,156.40 0% - - 100% 1.00 8,156.40
Accessories No 1.00 10.00% 2,330.40 2,330.40 100% 1.00 2,330.40 0% - - 100% 1.00 2,330.40
Handing over No 1.00 5.00% 1,165.20 1,165.20 40% 0.40 466.08 60% 0.60 699.12 100% 1.00 1,165.20
LV-03, 6000mm (W) x 1300mm (H) powder coated fixed aluminum
5 No 4.00 9,394.00 37,576.00 - -
louvers.
Brackets No 4.00 20.00% 1,878.80 7,515.20 100% 4.00 7,515.20 0% - - 100% 4.00 7,515.20
Louver Frame No 4.00 30.00% 2,818.20 11,272.80 100% 4.00 11,272.80 0% - - 100% 4.00 11,272.80
Louver Assembly No 4.00 35.00% 3,287.90 13,151.60 100% 4.00 13,151.60 0% - - 100% 4.00 13,151.60
Accessories No 4.00 10.00% 939.40 3,757.60 100% 4.00 3,757.60 0% - - 100% 4.00 3,757.60
Handing over No 4.00 5.00% 469.70 1,878.80 40% 1.60 751.52 60% 2.40 1,127.28 100% 4.00 1,878.80
LV-04, 6000mm (W) x 1300mm (H) powder coated fixed aluminum
6 No 2.00 9,394.00 18,788.00 - -
louvers.

Brackets No 2.00 20.00% 1,878.80 3,757.60 100% 2.00 3,757.60 0% - - 100% 2.00 3,757.60
Louver Frame No 2.00 30.00% 2,818.20 5,636.40 100% 2.00 5,636.40 0% - - 100% 2.00 5,636.40
Louver Assembly No 2.00 35.00% 3,287.90 6,575.80 100% 2.00 6,575.80 0% - - 100% 2.00 6,575.80
Accessories No 2.00 10.00% 939.40 1,878.80 100% 2.00 1,878.80 0% - - 100% 2.00 1,878.80
Handing over No 2.00 5.00% 469.70 939.40 40% 0.80 375.76 60% 1.20 563.64 100% 2.00 939.40

LV-05, 6480mm (W) x 1300mm (H) powder coated fixed aluminum

7 No 2.00 10,145.00 20,290.00 - -
louvers.

Brackets No 2.00 20.00% 2,029.00 4,058.00 50% 1.00 2,029.00 50% 1.00 2,029.00 100% 2.00 4,058.00
Louver Frame No 2.00 30.00% 3,043.50 6,087.00 50% 1.00 3,043.50 50% 1.00 3,043.50 100% 2.00 6,087.00
Louver Assembly No 2.00 35.00% 3,550.75 7,101.50 50% 1.00 3,550.75 50% 1.00 3,550.75 100% 2.00 7,101.50
Accessories No 2.00 10.00% 1,014.50 2,029.00 50% 1.00 1,014.50 50% 1.00 1,014.50 100% 2.00 2,029.00
Handing over No 2.00 5.00% 507.25 1,014.50 20% 0.40 202.90 80% 1.60 811.60 100% 2.00 1,014.50
RFQ- Value of Work Done Page 1 of 8
 Installation
WATERFRONT PROJECT - ABU DHABI, UNITED ARAB EMIRATES
progress updated
in this column

SUPPLY & INSTALLATION OF ALUMINIUM DOORS AND WINDOWS, CURTAIN WALLS, ALUMINIUM CLADDING PANELS, SPIDER SYSTEM AND LOUVERS

Installation Progress
Remarks
Rate Total
S/N Description of Item Unit Quantity % Factor (AED) (AED)
Previous Cummulative Certified Current Cummulative

% Quantity Amount % Quantity Amount % Quantity Amount

LV-06, 5300mm (W) x 1300mm (H) powder coated fixed aluminum

8 No 2.00 8,298.00 16,596.00 - -
louvers.

Brackets No 2.00 20.00% 1,659.60 3,319.20 50% 1.00 1,659.60 50% 1.00 1,659.60 100% 2.00 3,319.20
Louver Frame No 2.00 30.00% 2,489.40 4,978.80 50% 1.00 2,489.40 50% 1.00 2,489.40 100% 2.00 4,978.80
Louver Assembly No 2.00 35.00% 2,904.30 5,808.60 50% 1.00 2,904.30 50% 1.00 2,904.30 100% 2.00 5,808.60
Accessories No 2.00 10.00% 829.80 1,659.60 50% 1.00 829.80 50% 1.00 829.80 100% 2.00 1,659.60
Handing over No 2.00 5.00% 414.90 829.80 20% 0.40 165.96 80% 1.60 663.84 100% 2.00 829.80
LV-07, 3000mm (W) x 4500mm (H) powder coated fixed aluminum
9 No 2.00 16,258.00 32,516.00 - -
louvers.

Brackets No 2.00 20.00% 3,251.60 6,503.20 50% 1.00 3,251.60 50% 1.00 3,251.60 100% 2.00 6,503.20
Louver Frame No 2.00 30.00% 4,877.40 9,754.80 50% 1.00 4,877.40 50% 1.00 4,877.40 100% 2.00 9,754.80
Louver Assembly No 2.00 35.00% 5,690.30 11,380.60 50% 1.00 5,690.30 50% 1.00 5,690.30 100% 2.00 11,380.60
Accessories No 2.00 10.00% 1,625.80 3,251.60 50% 1.00 1,625.80 50% 1.00 1,625.80 100% 2.00 3,251.60
Handing over No 2.00 5.00% 812.90 1,625.80 20% 0.40 325.16 80% 1.60 1,300.64 100% 2.00 1,625.80
Aluminium louvers (not included in the louver schedule) to
Architects approval, including all necessary fixings,accessories etc., - -
as specified in drawings and specifications

Complete all types of louvers works, including decorative louvers (

10 Ls 1.00 2,161,780.00 2,161,780.00 - -
for all project area )

Brackets Ls 1.00 20.00% 432,356.00 432,356.00 100% 1.00 432,356.00 0% - - 100% 1.00 432,356.00
Louver Frame Ls 1.00 30.00% 648,534.00 648,534.00 100% 1.00 648,534.00 0% - - 100% 1.00 648,534.00
Louver Assembly Ls 1.00 35.00% 756,623.00 756,623.00 100% 1.00 756,623.00 0% - - 100% 1.00 756,623.00
Accessories Ls 1.00 10.00% 216,178.00 216,178.00 100% 1.00 216,178.00 0% - - 100% 1.00 216,178.00
Handing over Ls 1.00 5.00% 108,089.00 108,089.00 40% 0.40 43,235.60 60% 0.60 64,853.40 100% 1.00 108,089.00

Metal cladding sheet fixed with SS accessories on galvanized

frame work including damp proof and thermal insulation ; size
- -
and color as per the drawings and architects approval
including submission of design structural calculations

11 to canopy ciruclar column m2 118.00 1,000.00 118,000.00 - -

Brackets and Framing m2 118.00 30.00% 300.00 35,400.00 75% 88.50 26,550.00 25% 29.50 8,850.00 100% 118.00 35,400.00
Damp proof and insulation m2 118.00 10.00% 100.00 11,800.00 75% 88.50 8,850.00 25% 29.50 2,950.00 100% 118.00 11,800.00
Cladding panels m2 118.00 45.00% 450.00 53,100.00 75% 88.50 39,825.00 25% 29.50 13,275.00 100% 118.00 53,100.00
Accessories m2 118.00 10.00% 100.00 11,800.00 75% 88.50 8,850.00 25% 29.50 2,950.00 100% 118.00 11,800.00
Handing over m2 118.00 5.00% 50.00 5,900.00 15% 17.70 885.00 85% 100.30 5,015.00 100% 118.00 5,900.00
Metal shade with aluminium cladding finish as per drawings AR
- -
835 and as specified

to poduim roof 7550 x 600 mm high including 1300 mm high metal

12 Lm 138.00 16,256.00 2,243,328.00 - -
column support
Brackets and Framing Lm 138.00 30.00% 4,876.80 672,998.40 87% 119.37 582,143.62 14% 18.63 90,854.78 100% 138.00 672,998.40
Damp proof and insulation Lm 138.00 20.00% 3,251.20 448,665.60 87% 119.37 388,095.74 14% 18.63 60,569.86 100% 138.00 448,665.60
Cladding panels Lm 138.00 45.00% 7,315.20 1,009,497.60 87% 119.37 873,215.42 14% 18.63 136,282.18 100% 138.00 1,009,497.60
Handing over Lm 138.00 5.00% 812.80 112,166.40 0% - - 100% 138.00 112,166.40 100% 138.00 112,166.40
-
ALUMINUM DOORS - -

Supply and fix powder coated Aluminum doors including all

necessary fittings and accessories including ironmongery, etc.,
- -
complete as specified in drawing AR-501 as per Architect's
approval and specification

AD-04, 1100mm (W) x 2200mm (H) powder coated aluminum

13 Nos 4.00 4,045.00 16,180.00 - -
framed single shutter clear glass door.

Brackets Nos 4.00 20.00% 809.00 3,236.00 100% 4.00 3,236.00 0% - - 100% 4.00 3,236.00
Frame Nos 4.00 30.00% 1,213.50 4,854.00 100% 4.00 4,854.00 0% - - 100% 4.00 4,854.00
Door Nos 4.00 35.00% 1,415.75 5,663.00 100% 4.00 5,663.00 0% - - 100% 4.00 5,663.00
Accessories Nos 4.00 10.00% 404.50 1,618.00 100% 4.00 1,618.00 0% - - 100% 4.00 1,618.00
Handing over Nos 4.00 5.00% 202.25 809.00 40% 1.60 323.60 60% 2.40 485.40 100% 4.00 809.00

AD-05, 900mm (W) x 2200mm (H) 1 hr fire rated powder coated

14 Nos 3.00 13,325.00 39,975.00 - -
aluminum framed single shutter frosted glass door.

RFQ- Value of Work Done Page 2 of 8

 Installation
WATERFRONT PROJECT - ABU DHABI, UNITED ARAB EMIRATES
progress updated
in this column

SUPPLY & INSTALLATION OF ALUMINIUM DOORS AND WINDOWS, CURTAIN WALLS, ALUMINIUM CLADDING PANELS, SPIDER SYSTEM AND LOUVERS

Installation Progress
Remarks
Rate Total
S/N Description of Item Unit Quantity % Factor (AED) (AED)
Previous Cummulative Certified Current Cummulative

% Quantity Amount % Quantity Amount % Quantity Amount

Brackets Nos 3.00 20.00% 2,665.00 7,995.00 100% 3.00 7,995.00 0% - - 100% 3.00 7,995.00
Frame Nos 3.00 30.00% 3,997.50 11,992.50 100% 3.00 11,992.50 0% - - 100% 3.00 11,992.50
Door Nos 3.00 35.00% 4,663.75 13,991.25 100% 3.00 13,991.25 0% - - 100% 3.00 13,991.25
Accessories Nos 3.00 10.00% 1,332.50 3,997.50 100% 3.00 3,997.50 0% - - 100% 3.00 3,997.50
Handing over Nos 3.00 5.00% 666.25 1,998.75 40% 1.20 799.50 60% 1.80 1,199.25 100% 3.00 1,998.75

AD-06, 1600mm (W) x 2400mm (H) powder coated aluminum

15 Nos 4.00 6,085.00 24,340.00 - -
framed double shutter sliding glass door.

Brackets Nos 4.00 20.00% 1,217.00 4,868.00 100% 4.00 4,868.00 0% - - 100% 4.00 4,868.00
Frame Nos 4.00 30.00% 1,825.50 7,302.00 100% 4.00 7,302.00 0% - - 100% 4.00 7,302.00
Door Nos 4.00 35.00% 2,129.75 8,519.00 100% 4.00 8,519.00 0% - - 100% 4.00 8,519.00
Accessories Nos 4.00 10.00% 608.50 2,434.00 100% 4.00 2,434.00 0% - - 100% 4.00 2,434.00
Handing over Nos 4.00 5.00% 304.25 1,217.00 40% 1.60 486.80 60% 2.40 730.20 100% 4.00 1,217.00
AD-07, 1800mm (W) x 2200mm (H) 1 hr fire rated powder coated
16 Nos 8.00 26,650.00 213,200.00 - -
aluminum framed double shutter frosted glass door.
Brackets Nos 8.00 20.00% 5,330.00 42,640.00 100% 8.00 42,640.00 0% - - 100% 8.00 42,640.00
Frame Nos 8.00 30.00% 7,995.00 63,960.00 100% 8.00 63,960.00 0% - - 100% 8.00 63,960.00
Door Nos 8.00 35.00% 9,327.50 74,620.00 100% 8.00 74,620.00 0% - - 100% 8.00 74,620.00
Accessories Nos 8.00 10.00% 2,665.00 21,320.00 100% 8.00 21,320.00 0% - - 100% 8.00 21,320.00
Handing over Nos 8.00 5.00% 1,332.50 10,660.00 40% 3.20 4,264.00 60% 4.80 6,396.00 100% 8.00 10,660.00

AD-09, 2100mm (W) x 2700mm (H) powder coated aluminum

17 Nos 150.00 8,985.00 1,347,750.00 - -
framed double shutter sliding glass door.

Brackets Nos 150.00 20.00% 1,797.00 269,550.00 100% 150.00 269,550.00 0% - - 100% 150.00 269,550.00
Frame Nos 150.00 30.00% 2,695.50 404,325.00 100% 150.00 404,325.00 0% - - 100% 150.00 404,325.00
Door Nos 150.00 35.00% 3,144.75 471,712.50 100% 150.00 471,712.50 0% - - 100% 150.00 471,712.50
Accessories Nos 150.00 10.00% 898.50 134,775.00 100% 150.00 134,775.00 0% - - 100% 150.00 134,775.00
Handing over Nos 150.00 5.00% 449.25 67,387.50 40% 60.00 26,955.00 60% 90.00 40,432.50 100% 150.00 67,387.50
ALUMINIUM FRAMED STRUCTURAL GLAZING SYSTEM WITH
- -
DOOR

Supply and fix aluminum framed structural glazing system

including all necessary fittings and accessories including
- -
ironmongery complete as shown and specified in drawing AR-501
and AR-502 and all as per specification

AD-10, 8800mm (W) x 4500mm (H) powder coated aluminum

18 Nos 1.00 130,109.00 130,109.00 - -
framed structural glazing system enclose casement door.

Brackets Nos 1.00 20.00% 26,021.80 26,021.80 100% 1.00 26,021.80 0% - - 100% 1.00 26,021.80
Framing Nos 1.00 30.00% 39,032.70 39,032.70 100% 1.00 39,032.70 0% - - 100% 1.00 39,032.70
Glazing Nos 1.00 35.00% 45,538.15 45,538.15 100% 1.00 45,538.15 0% - - 100% 1.00 45,538.15
Accessories Nos 1.00 10.00% 13,010.90 13,010.90 100% 1.00 13,010.90 0% - - 100% 1.00 13,010.90
Handing over Nos 1.00 5.00% 6,505.45 6,505.45 40% 0.40 2,602.18 60% 0.60 3,903.27 100% 1.00 6,505.45

AD-11, 6600mm (W) x 4500mm (H) powder coated aluminum

19 Nos 1.00 97,582.00 97,582.00 - -
framed structural glazing system enclose casement door.

Brackets Nos 1.00 20.00% 19,516.40 19,516.40 100% 1.00 19,516.40 0% - - 100% 1.00 19,516.40
Framing Nos 1.00 30.00% 29,274.60 29,274.60 100% 1.00 29,274.60 0% - - 100% 1.00 29,274.60
Glazing Nos 1.00 35.00% 34,153.70 34,153.70 100% 1.00 34,153.70 0% - - 100% 1.00 34,153.70
Accessories Nos 1.00 10.00% 9,758.20 9,758.20 100% 1.00 9,758.20 0% - - 100% 1.00 9,758.20
Handing over Nos 1.00 5.00% 4,879.10 4,879.10 40% 0.40 1,951.64 60% 0.60 2,927.46 100% 1.00 4,879.10
AD-12, 6720mm (W) x 4500mm (H) powder coated aluminum
20 Nos 1.00 99,356.00 99,356.00 - -
framed structural glazing system enclose casement door.
Brackets Nos 1.00 20.00% 19,871.20 19,871.20 100% 1.00 19,871.20 0% - - 100% 1.00 19,871.20
Framing Nos 1.00 30.00% 29,806.80 29,806.80 100% 1.00 29,806.80 0% - - 100% 1.00 29,806.80
Glazing Nos 1.00 35.00% 34,774.60 34,774.60 100% 1.00 34,774.60 0% - - 100% 1.00 34,774.60
Accessories Nos 1.00 10.00% 9,935.60 9,935.60 100% 1.00 9,935.60 0% - - 100% 1.00 9,935.60
Handing over Nos 1.00 5.00% 4,967.80 4,967.80 40% 0.40 1,987.12 60% 0.60 2,980.68 100% 1.00 4,967.80

AD-13, 6780mm (W) x 4500mm (H) powder coated aluminum

21 Nos 1.00 129,883.00 129,883.00 - -
framed structural glazing system enclose casement door.

Brackets Nos 1.00 20.00% 25,976.60 25,976.60 100% 1.00 25,976.60 0% - - 100% 1.00 25,976.60
Framing Nos 1.00 30.00% 38,964.90 38,964.90 100% 1.00 38,964.90 0% - - 100% 1.00 38,964.90
Glazing Nos 1.00 35.00% 45,459.05 45,459.05 100% 1.00 45,459.05 0% - - 100% 1.00 45,459.05
Accessories Nos 1.00 10.00% 12,988.30 12,988.30 100% 1.00 12,988.30 0% - - 100% 1.00 12,988.30
Handing over Nos 1.00 5.00% 6,494.15 6,494.15 40% 0.40 2,597.66 60% 0.60 3,896.49 100% 1.00 6,494.15

RFQ- Value of Work Done Page 3 of 8

 Installation
WATERFRONT PROJECT - ABU DHABI, UNITED ARAB EMIRATES
progress updated
in this column

SUPPLY & INSTALLATION OF ALUMINIUM DOORS AND WINDOWS, CURTAIN WALLS, ALUMINIUM CLADDING PANELS, SPIDER SYSTEM AND LOUVERS

Installation Progress
Remarks
Rate Total
S/N Description of Item Unit Quantity % Factor (AED) (AED)
Previous Cummulative Certified Current Cummulative

% Quantity Amount % Quantity Amount % Quantity Amount

AD-14, 7305mm (W) x 4500mm (H) powder coated aluminum

22 Nos 1.00 139,940.00 139,940.00 - -
framed structural glazing system enclose casement door.

Brackets Nos 1.00 20.00% 27,988.00 27,988.00 100% 1.00 27,988.00 0% - - 100% 1.00 27,988.00
Framing Nos 1.00 30.00% 41,982.00 41,982.00 100% 1.00 41,982.00 0% - - 100% 1.00 41,982.00
Glazing Nos 1.00 35.00% 48,979.00 48,979.00 100% 1.00 48,979.00 0% - - 100% 1.00 48,979.00
Accessories Nos 1.00 10.00% 13,994.00 13,994.00 100% 1.00 13,994.00 0% - - 100% 1.00 13,994.00
Handing over Nos 1.00 5.00% 6,997.00 6,997.00 40% 0.40 2,798.80 60% 0.60 4,198.20 100% 1.00 6,997.00

AD-15, 6780mm (W) x 4500mm (H) powder coated aluminum

23 Nos 1.00 129,883.00 129,883.00 - -
framed structural glazing system enclose casement door.

Brackets Nos 1.00 20.00% 25,976.60 25,976.60 100% 1.00 25,976.60 0% - - 100% 1.00 25,976.60
Framing Nos 1.00 30.00% 38,964.90 38,964.90 100% 1.00 38,964.90 0% - - 100% 1.00 38,964.90
Glazing Nos 1.00 35.00% 45,459.05 45,459.05 100% 1.00 45,459.05 0% - - 100% 1.00 45,459.05
Accessories Nos 1.00 10.00% 12,988.30 12,988.30 100% 1.00 12,988.30 0% - - 100% 1.00 12,988.30
Handing over Nos 1.00 5.00% 6,494.15 6,494.15 40% 0.40 2,597.66 60% 0.60 3,896.49 100% 1.00 6,494.15

AD-16, 6847mm (W) x 4500mm (H) powder coated aluminum

24 Nos 1.00 131,166.00 131,166.00 - -
framed structural glazing system enclose casement door.

Brackets Nos 1.00 20.00% 26,233.20 26,233.20 100% 1.00 26,233.20 0% - - 100% 1.00 26,233.20
Framing Nos 1.00 30.00% 39,349.80 39,349.80 100% 1.00 39,349.80 0% - - 100% 1.00 39,349.80
Glazing Nos 1.00 35.00% 45,908.10 45,908.10 100% 1.00 45,908.10 0% - - 100% 1.00 45,908.10
Accessories Nos 1.00 10.00% 13,116.60 13,116.60 100% 1.00 13,116.60 0% - - 100% 1.00 13,116.60
Handing over Nos 1.00 5.00% 6,558.30 6,558.30 40% 0.40 2,623.32 60% 0.60 3,934.98 100% 1.00 6,558.30

AD-17, 7470mm (W) x 4500mm (H) powder coated aluminum

25 Nos 1.00 143,101.00 143,101.00 - -
framed structural glazing system enclose casement door.

Brackets Nos 1.00 20.00% 28,620.20 28,620.20 100% 1.00 28,620.20 0% - - 100% 1.00 28,620.20
Framing Nos 1.00 30.00% 42,930.30 42,930.30 100% 1.00 42,930.30 0% - - 100% 1.00 42,930.30
Glazing Nos 1.00 35.00% 50,085.35 50,085.35 100% 1.00 50,085.35 0% - - 100% 1.00 50,085.35
Accessories Nos 1.00 10.00% 14,310.10 14,310.10 100% 1.00 14,310.10 0% - - 100% 1.00 14,310.10
Handing over Nos 1.00 5.00% 7,155.05 7,155.05 40% 0.40 2,862.02 60% 0.60 4,293.03 100% 1.00 7,155.05

AD-18, 8863mm (W) x 4500mm (H) powder coated aluminum

26 Nos 1.00 169,786.00 169,786.00 - -
framed structural glazing system enclose casement door.

Brackets Nos 1.00 20.00% 33,957.20 33,957.20 100% 1.00 33,957.20 0% - - 100% 1.00 33,957.20
Framing Nos 1.00 30.00% 50,935.80 50,935.80 100% 1.00 50,935.80 0% - - 100% 1.00 50,935.80
Glazing Nos 1.00 35.00% 59,425.10 59,425.10 100% 1.00 59,425.10 0% - - 100% 1.00 59,425.10
Accessories Nos 1.00 10.00% 16,978.60 16,978.60 100% 1.00 16,978.60 0% - - 100% 1.00 16,978.60
Handing over Nos 1.00 5.00% 8,489.30 8,489.30 40% 0.40 3,395.72 60% 0.60 5,093.58 100% 1.00 8,489.30

AD-19, 9335mm (W) x 4500mm (H) powder coated aluminum

27 Nos 1.00 178,828.00 178,828.00 - -
framed structural glazing system enclose casement door.

Brackets Nos 1.00 20.00% 35,765.60 35,765.60 100% 1.00 35,765.60 0% - - 100% 1.00 35,765.60
Framing Nos 1.00 30.00% 53,648.40 53,648.40 100% 1.00 53,648.40 0% - - 100% 1.00 53,648.40
Glazing Nos 1.00 35.00% 62,589.80 62,589.80 100% 1.00 62,589.80 0% - - 100% 1.00 62,589.80
Accessories Nos 1.00 10.00% 17,882.80 17,882.80 100% 1.00 17,882.80 0% - - 100% 1.00 17,882.80
Handing over Nos 1.00 5.00% 8,941.40 8,941.40 40% 0.40 3,576.56 60% 0.60 5,364.84 100% 1.00 8,941.40
AD-20, 7326mm (W) x 4500mm (H) powder coated aluminum
28 Nos 1.00 140,342.00 140,342.00 - -
framed structural glazing system enclose casement door.
Brackets Nos 1.00 20.00% 28,068.40 28,068.40 100% 1.00 28,068.40 0% - - 100% 1.00 28,068.40
Framing Nos 1.00 30.00% 42,102.60 42,102.60 100% 1.00 42,102.60 0% - - 100% 1.00 42,102.60
Glazing Nos 1.00 35.00% 49,119.70 49,119.70 100% 1.00 49,119.70 0% - - 100% 1.00 49,119.70
Accessories Nos 1.00 10.00% 14,034.20 14,034.20 100% 1.00 14,034.20 0% - - 100% 1.00 14,034.20
Handing over Nos 1.00 5.00% 7,017.10 7,017.10 40% 0.40 2,806.84 60% 0.60 4,210.26 100% 1.00 7,017.10

AD-21, 6561mm (W) x 4500mm (H) powder coated aluminum

29 Nos 1.00 125,687.00 125,687.00 - -
framed structural glazing system enclose casement door.

Brackets Nos 1.00 20.00% 25,137.40 25,137.40 100% 1.00 25,137.40 0% - - 100% 1.00 25,137.40
Framing Nos 1.00 30.00% 37,706.10 37,706.10 100% 1.00 37,706.10 0% - - 100% 1.00 37,706.10
Glazing Nos 1.00 35.00% 43,990.45 43,990.45 100% 1.00 43,990.45 0% - - 100% 1.00 43,990.45
Accessories Nos 1.00 10.00% 12,568.70 12,568.70 100% 1.00 12,568.70 0% - - 100% 1.00 12,568.70
Handing over Nos 1.00 5.00% 6,284.35 6,284.35 40% 0.40 2,513.74 60% 0.60 3,770.61 100% 1.00 6,284.35

AD-22, 15687mm (W) x 4500mm (H) powder coated aluminum

30 Nos 1.00 300,511.00 300,511.00 - -
framed structural glazing system enclose casement door.

Brackets Nos 1.00 20.00% 60,102.20 60,102.20 100% 1.00 60,102.20 0% - - 100% 1.00 60,102.20
Framing Nos 1.00 30.00% 90,153.30 90,153.30 100% 1.00 90,153.30 0% - - 100% 1.00 90,153.30
Glazing Nos 1.00 35.00% 105,178.85 105,178.85 100% 1.00 105,178.85 0% - - 100% 1.00 105,178.85
Accessories Nos 1.00 10.00% 30,051.10 30,051.10 100% 1.00 30,051.10 0% - - 100% 1.00 30,051.10
RFQ- Value of Work Done Page 4 of 8
 Installation
WATERFRONT PROJECT - ABU DHABI, UNITED ARAB EMIRATES
progress updated
in this column

SUPPLY & INSTALLATION OF ALUMINIUM DOORS AND WINDOWS, CURTAIN WALLS, ALUMINIUM CLADDING PANELS, SPIDER SYSTEM AND LOUVERS

Installation Progress
Remarks
Rate Total
S/N Description of Item Unit Quantity % Factor (AED) (AED)
Previous Cummulative Certified Current Cummulative

% Quantity Amount % Quantity Amount % Quantity Amount

Handing over Nos 1.00 5.00% 15,025.55 15,025.55 40% 0.40 6,010.22 60% 0.60 9,015.33 100% 1.00 15,025.55
AD-23, 1200mm (W) x 2200mm (H) powder coated aluminum
31 Nos 1,272.00 4,412.00 5,612,064.00 - -
framed single shutter door. Including curtain wall glazing works

Brackets Nos 1,272.00 20.00% 882.40 1,122,412.80 100% 1,272.00 1,122,412.80 0% - - 100% 1,272.00 1,122,412.80
Framing Nos 1,272.00 30.00% 1,323.60 1,683,619.20 100% 1,272.00 1,683,619.20 0% - - 100% 1,272.00 1,683,619.20
Glazing Nos 1,272.00 35.00% 1,544.20 1,964,222.40 100% 1,272.00 1,964,222.40 0% - - 100% 1,272.00 1,964,222.40
Accessories Nos 1,272.00 10.00% 441.20 561,206.40 100% 1,272.00 561,206.40 0% - - 100% 1,272.00 561,206.40
Handing over Nos 1,272.00 5.00% 220.60 280,603.20 5% 63.60 14,030.16 95% 1,208.40 266,573.04 100% 1,272.00 280,603.20

AD-24, 2350mm (W) x 3300mm (H) powder coated aluminum

32 Nos 11.00 23,537.00 258,907.00 - -
framed double shutter door. Including curtain wall glazing works

Brackets Nos 11.00 20.00% 4,707.40 51,781.40 100% 11.00 51,781.40 0% - - 100% 11.00 51,781.40
Framing Nos 11.00 30.00% 7,061.10 77,672.10 100% 11.00 77,672.10 0% - - 100% 11.00 77,672.10
Glazing Nos 11.00 35.00% 8,237.95 90,617.45 100% 11.00 90,617.45 0% - - 100% 11.00 90,617.45
Accessories Nos 11.00 10.00% 2,353.70 25,890.70 100% 11.00 25,890.70 0% - - 100% 11.00 25,890.70
Handing over Nos 11.00 5.00% 1,176.85 12,945.35 40% 4.40 5,178.14 60% 6.60 7,767.21 100% 11.00 12,945.35

AD-25, 3000mm (W) x 2400mm (H) powder coated aluminum

33 Nos 17.00 21,853.00 371,501.00 - -
framed double shutter door.

Brackets Nos 17.00 20.00% 4,370.60 74,300.20 100% 17.00 74,300.20 0% - - 100% 17.00 74,300.20
Framing Nos 17.00 30.00% 6,555.90 111,450.30 100% 17.00 111,450.30 0% - - 100% 17.00 111,450.30
Glazing Nos 17.00 35.00% 7,648.55 130,025.35 100% 17.00 130,025.35 0% - - 100% 17.00 130,025.35
Accessories Nos 17.00 10.00% 2,185.30 37,150.10 100% 17.00 37,150.10 0% - - 100% 17.00 37,150.10
Handing over Nos 17.00 5.00% 1,092.65 18,575.05 40% 6.80 7,430.02 60% 10.20 11,145.03 100% 17.00 18,575.05
AD-26, 1600mm (W) x 2400mm (H) powder coated aluminum
34 Nos 1.00 11,655.00 11,655.00 - -
framed double shutter door.
Brackets Nos 1.00 20.00% 2,331.00 2,331.00 100% 1.00 2,331.00 0% - - 100% 1.00 2,331.00
Framing Nos 1.00 30.00% 3,496.50 3,496.50 100% 1.00 3,496.50 0% - - 100% 1.00 3,496.50
Glazing Nos 1.00 35.00% 4,079.25 4,079.25 100% 1.00 4,079.25 0% - - 100% 1.00 4,079.25
Accessories Nos 1.00 10.00% 1,165.50 1,165.50 100% 1.00 1,165.50 0% - - 100% 1.00 1,165.50
Handing over Nos 1.00 5.00% 582.75 582.75 40% 0.40 233.10 60% 0.60 349.65 100% 1.00 582.75
ALUMINIUM FRAMED WINDOWS - -

Supply and fix aluminum framed structural glazing system

including all necessary fittings and accessories including
- -
ironmongery complete as shown and specified in drawing AR-510
and all as per specification

WN-01, 3200mm (W) x 1300mm (H) aluminum framed fixed and

35 Nos 5.00 3,271.00 16,355.00 - -
openable window.
Brackets Nos 5.00 20.00% 654.20 3,271.00 100% 5.00 3,271.00 0% - - 100% 5.00 3,271.00
Frame Nos 5.00 30.00% 981.30 4,906.50 100% 5.00 4,906.50 0% - - 100% 5.00 4,906.50
Glass Nos 5.00 35.00% 1,144.85 5,724.25 100% 5.00 5,724.25 0% - - 100% 5.00 5,724.25
Accessories Nos 5.00 10.00% 327.10 1,635.50 100% 5.00 1,635.50 0% - - 100% 5.00 1,635.50
Handing over Nos 5.00 5.00% 163.55 817.75 40% 2.00 327.10 60% 3.00 490.65 100% 5.00 817.75
WN-02, 2800mm (W) x 1300mm (H) aluminum framed fixed and
36 Nos 1.00 2,862.00 2,862.00 - -
openable window.
Brackets Nos 1.00 20.00% 572.40 572.40 100% 1.00 572.40 0% - - 100% 1.00 572.40
Frame Nos 1.00 30.00% 858.60 858.60 100% 1.00 858.60 0% - - 100% 1.00 858.60
Glass Nos 1.00 35.00% 1,001.70 1,001.70 100% 1.00 1,001.70 0% - - 100% 1.00 1,001.70
Accessories Nos 1.00 10.00% 286.20 286.20 100% 1.00 286.20 0% - - 100% 1.00 286.20
Handing over Nos 1.00 5.00% 143.10 143.10 40% 0.40 57.24 60% 0.60 85.86 100% 1.00 143.10
WN-03, 1900mm (W) x 1300mm (H) aluminum framed fixed frosted
37 Nos 2.00 1,942.00 3,884.00 - -
glass window.
Brackets Nos 2.00 20.00% 388.40 776.80 100% 2.00 776.80 0% - - 100% 2.00 776.80
Frame Nos 2.00 30.00% 582.60 1,165.20 100% 2.00 1,165.20 0% - - 100% 2.00 1,165.20
Glass Nos 2.00 35.00% 679.70 1,359.40 100% 2.00 1,359.40 0% - - 100% 2.00 1,359.40
Accessories Nos 2.00 10.00% 194.20 388.40 100% 2.00 388.40 0% - - 100% 2.00 388.40
Handing over Nos 2.00 5.00% 97.10 194.20 40% 0.80 77.68 60% 1.20 116.52 100% 2.00 194.20
WN-04, 1900mm (W) x 1300mm (H) aluminum framed fixed
38 Nos 1.00 1,942.00 1,942.00 - -
window.
Brackets Nos 1.00 20.00% 388.40 388.40 100% 1.00 388.40 0% - - 100% 1.00 388.40
Frame Nos 1.00 30.00% 582.60 582.60 100% 1.00 582.60 0% - - 100% 1.00 582.60
Doors Nos 1.00 35.00% 679.70 679.70 100% 1.00 679.70 0% - - 100% 1.00 679.70
Accessories Nos 1.00 10.00% 194.20 194.20 100% 1.00 194.20 0% - - 100% 1.00 194.20
Handing over Nos 1.00 5.00% 97.10 97.10 40% 0.40 38.84 60% 0.60 58.26 100% 1.00 97.10

RFQ- Value of Work Done Page 5 of 8

 Installation
WATERFRONT PROJECT - ABU DHABI, UNITED ARAB EMIRATES
progress updated
in this column

SUPPLY & INSTALLATION OF ALUMINIUM DOORS AND WINDOWS, CURTAIN WALLS, ALUMINIUM CLADDING PANELS, SPIDER SYSTEM AND LOUVERS

Installation Progress
Remarks
Rate Total
S/N Description of Item Unit Quantity % Factor (AED) (AED)
Previous Cummulative Certified Current Cummulative

% Quantity Amount % Quantity Amount % Quantity Amount

WN-05, 3900mm (W) x 1300mm (H) aluminum framed fixed and

39 Nos 2.00 3,986.0 7,972.00 - -
openable window.
Brackets Nos 2.00 20.00% 797.20 1,594.40 100% 2.00 1,594.40 0% - - 100% 2.00 1,594.40
Frame Nos 2.00 30.00% 1,195.80 2,391.60 100% 2.00 2,391.60 0% - - 100% 2.00 2,391.60
Glass Nos 2.00 35.00% 1,395.10 2,790.20 100% 2.00 2,790.20 0% - - 100% 2.00 2,790.20
Accessories Nos 2.00 10.00% 398.60 797.20 100% 2.00 797.20 0% - - 100% 2.00 797.20
Handing over Nos 2.00 5.00% 199.30 398.60 40% 0.80 159.44 60% 1.20 239.16 100% 2.00 398.60
WN-06, 2900mm (W) x 4500mm (H) aluminum framed fixed
40 Nos 1.00 10,259.0 10,259.00 - -
window.
Brackets Nos 1.00 20.00% 2,051.80 2,051.80 100% 1.00 2,051.80 0% - - 100% 1.00 2,051.80
Frame Nos 1.00 30.00% 3,077.70 3,077.70 100% 1.00 3,077.70 0% - - 100% 1.00 3,077.70
Glass Nos 1.00 35.00% 3,590.65 3,590.65 100% 1.00 3,590.65 0% - - 100% 1.00 3,590.65
Accessories Nos 1.00 10.00% 1,025.90 1,025.90 100% 1.00 1,025.90 0% - - 100% 1.00 1,025.90
Handing over Nos 1.00 5.00% 512.95 512.95 40% 0.40 205.18 60% 0.60 307.77 100% 1.00 512.95
WN-07, 3200mm (W) x 4500mm (H) aluminum framed fixed
41 Nos 3.00 11,320.0 33,960.00 - -
window.
Brackets Nos 3.00 20.00% 2,264.00 6,792.00 100% 3.00 6,792.00 0% - - 100% 3.00 6,792.00
Frame Nos 3.00 30.00% 3,396.00 10,188.00 100% 3.00 10,188.00 0% - - 100% 3.00 10,188.00
Glass Nos 3.00 35.00% 3,962.00 11,886.00 100% 3.00 11,886.00 0% - - 100% 3.00 11,886.00
Accessories Nos 3.00 10.00% 1,132.00 3,396.00 100% 3.00 3,396.00 0% - - 100% 3.00 3,396.00
Handing over Nos 3.00 5.00% 566.00 1,698.00 40% 1.20 679.20 60% 1.80 1,018.80 100% 3.00 1,698.00

WN-08, 2400mm (W) x 4500mm (H) aluminum framed fixed

42 Nos 2.00 8,490.0 16,980.00 - -
window.

Brackets Nos 2.00 20.00% 1,698.00 3,396.00 100% 2.00 3,396.00 0% - - 100% 2.00 3,396.00
Frame Nos 2.00 30.00% 2,547.00 5,094.00 100% 2.00 5,094.00 0% - - 100% 2.00 5,094.00
Glass Nos 2.00 35.00% 2,971.50 5,943.00 100% 2.00 5,943.00 0% - - 100% 2.00 5,943.00
Accessories Nos 2.00 10.00% 849.00 1,698.00 100% 2.00 1,698.00 0% - - 100% 2.00 1,698.00
Handing over Nos 2.00 5.00% 424.50 849.00 40% 0.80 339.60 60% 1.20 509.40 100% 2.00 849.00
WN-09, 4300mm (W) x 4500mm (H) aluminum framed fixed
43 Nos 1.00 15,212.0 15,212.00 - -
window.
Brackets Nos 1.00 20.00% 3,042.40 3,042.40 100% 1.00 3,042.40 0% - - 100% 1.00 3,042.40
Frame Nos 1.00 30.00% 4,563.60 4,563.60 100% 1.00 4,563.60 0% - - 100% 1.00 4,563.60
Glass Nos 1.00 35.00% 5,324.20 5,324.20 100% 1.00 5,324.20 0% - - 100% 1.00 5,324.20
Accessories Nos 1.00 10.00% 1,521.20 1,521.20 100% 1.00 1,521.20 0% - - 100% 1.00 1,521.20
Handing over Nos 1.00 5.00% 760.60 760.60 100% 0.40 304.24 60% 0.60 456.36 100% 1.00 760.60
WN-10, 2000mm (W) x 2400mm (H) aluminum framed fixed
44 Nos 50.00 3,774.0 188,700.00 - -
window.
Brackets Nos 50.00 20.00% 754.80 37,740.00 100% 50.00 37,740.00 0% - - 100% 50.00 37,740.00
Frame Nos 50.00 30.00% 1,132.20 56,610.00 100% 50.00 56,610.00 0% - - 100% 50.00 56,610.00
Glass Nos 50.00 35.00% 1,320.90 66,045.00 100% 50.00 66,045.00 0% - - 100% 50.00 66,045.00
Accessories Nos 50.00 10.00% 377.40 18,870.00 100% 50.00 18,870.00 0% - - 100% 50.00 18,870.00
Handing over Nos 50.00 5.00% 188.70 9,435.00 40% 20.00 3,774.00 60% 30.00 5,661.00 100% 50.00 9,435.00
WN-11, 12120mm (W) x 4500mm (H) aluminum framed fixed
45 Nos 1.00 42,875.0 42,875.00 - -
window.
Brackets Nos 1.00 20.00% 8,575.00 8,575.00 100% 1.00 8,575.00 0% - - 100% 1.00 8,575.00
Frame Nos 1.00 30.00% 12,862.50 12,862.50 100% 1.00 12,862.50 0% - - 100% 1.00 12,862.50
Glass Nos 1.00 35.00% 15,006.25 15,006.25 100% 1.00 15,006.25 0% - - 100% 1.00 15,006.25
Accessories Nos 1.00 10.00% 4,287.50 4,287.50 100% 1.00 4,287.50 0% - - 100% 1.00 4,287.50
Handing over Nos 1.00 5.00% 2,143.75 2,143.75 40% 0.40 857.50 60% 0.60 1,286.25 100% 1.00 2,143.75
46 STRUCTURAL GLAZING WORKS - -

Supply and fix 36mm thk double insulated glass glazing system,
color as per Architect's approval including all necessary fixings,
framings, other accessories, and ironmongeries complete as - -
specified in drawing AR-502 and all as per specification and Abu
Dhabi Civil Defense and all other authorities requirements.

47 to typical towers curtain walls m2 23,103.00 908.0 20,977,524.00 - -

Brackets m2 23,103.00 20.00% 181.60 4,195,504.80 100% 23,103.00 4,195,504.80 0% - - 100.00% 23,103.00 4,195,504.80
Framing m2 23,103.00 30.00% 272.40 6,293,257.20 100% 23,103.00 6,293,257.20 0% - - 100.00% 23,103.00 6,293,257.20
Glazing m2 23,103.00 35.00% 317.80 7,342,133.40 100% 23,103.00 7,342,133.40 0% - - 100.00% 23,103.00 7,342,133.40
Accessories m2 23,103.00 10.00% 90.80 2,097,752.40 100% 23,103.00 2,097,752.40 0% - - 100.00% 23,103.00 2,097,752.40
Handing over m2 23,103.00 5.00% 45.40 1,048,876.20 40% 9,241.20 419,550.48 60% 13,861.80 629,325.72 100.00% 23,103.00 1,048,876.20
RFQ- Value of Work Done Page 6 of 8
 Installation
WATERFRONT PROJECT - ABU DHABI, UNITED ARAB EMIRATES
progress updated
in this column

SUPPLY & INSTALLATION OF ALUMINIUM DOORS AND WINDOWS, CURTAIN WALLS, ALUMINIUM CLADDING PANELS, SPIDER SYSTEM AND LOUVERS

Installation Progress
Remarks
Rate Total
S/N Description of Item Unit Quantity % Factor (AED) (AED)
Previous Cummulative Certified Current Cummulative

% Quantity Amount % Quantity Amount % Quantity Amount

48 to typical podium walls m2 2,925.00 866.0 2,533,050.00 - -

Brackets m2 2,925.00 20.00% 173.20 506,610.00 100% 2,925.00 506,610.00 0% - - 100% 2,925.00 506,610.00
Framing m2 2,925.00 30.00% 259.80 759,915.00 100% 2,925.00 759,915.00 0% - - 100% 2,925.00 759,915.00
Glazing m2 2,925.00 35.00% 303.10 886,567.50 100% 2,925.00 886,567.50 0% - - 100% 2,925.00 886,567.50
Accessories m2 2,925.00 10.00% 86.60 253,305.00 100% 2,925.00 253,305.00 0% - - 100% 2,925.00 253,305.00
Handing over m2 2,925.00 5.00% 43.30 126,652.50 40% 1,170.00 50,661.00 60% 1,755.00 75,991.50 100% 2,925.00 126,652.50

Supply and fix 17.52mm thk frosted tempered laminated glass

partition, color as per Architect's approval including all necessary
. -
fixings, framings, other accessories, and ironmongeries complete
as specified in drawing and all as per specification

49 to balcony partitions, 470mm wide x 2000mm high Nos 444.00 1,289.0 572,316.00 - -

Steel Channel Nos 444.00 20.00% 257.80 114,463.20 100% 444.00 114,463.20 0% - - 100% 444.00 114,463.20
Glazing Nos 444.00 65.00% 837.85 372,005.40 100% 444.00 372,005.40 0% - - 100% 444.00 372,005.40
Accessories Nos 444.00 10.00% 128.90 57,231.60 100% 444.00 57,231.60 0% - - 100% 444.00 57,231.60
Handing over Nos 444.00 5.00% 64.45 28,615.80 40% 177.60 11,446.32 60% 266.40 17,169.48 100% 444.00 28,615.80
ADDITIONAL ITEMS - -

Door type AD-08 32mm double glazed insulated clear glass

50 Nos 50.00 3,309.0 165,450.00 - -
aluminium frame glazing system ( 900 x 2200mm )

Brackets Nos 50.00 20.00% 661.80 33,090.00 100% 50.00 33,090.00 0% - - 100% 50.00 33,090.00
Framing Nos 50.00 30.00% 992.70 49,635.00 100% 50.00 49,635.00 0% - - 100% 50.00 49,635.00
Glazing Nos 50.00 35.00% 1,158.15 57,907.50 100% 50.00 57,907.50 0% - - 100% 50.00 57,907.50
Accessories Nos 50.00 10.00% 330.90 16,545.00 100% 50.00 16,545.00 0% - - 100% 50.00 16,545.00
Handing over Nos 50.00 5.00% 165.45 8,272.50 40% 20.00 3,309.00 60% 30.00 4,963.50 100% 50.00 8,272.50

WN-12, 1000mm (W ) x 2200mm ( H ) aluminium curtain wall with

51 m2 185.00 787.0 145,595.00 - -
top hung openable window

Brackets m2 185.00 20.00% 157.40 29,119.00 100% 185.00 29,119.00 0% - - 100% 185.00 29,119.00
Frame m2 185.00 30.00% 236.10 43,678.50 100% 185.00 43,678.50 0% - - 100% 185.00 43,678.50
Window m2 185.00 35.00% 275.45 50,958.25 100% 185.00 50,958.25 0% - - 100% 185.00 50,958.25
Accessories m2 185.00 10.00% 78.70 14,559.50 100% 185.00 14,559.50 0% - - 100% 185.00 14,559.50
Handing over m2 185.00 5.00% 39.35 7,279.75 40% 74.00 2,911.90 60% 111.00 4,367.85 100% 185.00 7,279.75

Window Type WN-13 30mm thick double insulated frosted

52 Nos 39.00 1,274.0 49,686.00 - -
aluminium frame glazing system ( 900 x 1800mm )

Brackets Nos 39.00 20.00% 254.80 9,937.20 100% 39.00 9,937.20 0% - - 100% 39.00 9,937.20
Frame Nos 39.00 30.00% 382.20 14,905.80 100% 39.00 14,905.80 0% - - 100% 39.00 14,905.80
Window Nos 39.00 35.00% 445.90 17,390.10 100% 39.00 17,390.10 0% - - 100% 39.00 17,390.10
Accessories Nos 39.00 10.00% 127.40 4,968.60 100% 39.00 4,968.60 0% - - 100% 39.00 4,968.60
Handing over Nos 39.00 5.00% 63.70 2,484.30 40% 15.60 993.72 60% 23.40 1,490.58 100% 39.00 2,484.30

Window Type WN-14 30mm thick double insulated frosted

53 Nos 1.00 3,821.0 3,821.00 0% - -
aluminium frame glazing system ( 2700 x 1800mm )

Brackets Nos 1.00 20.00% 764.20 764.20 100% 1.00 764.20 0% - - 100% 1.00 764.20
Frame Nos 1.00 30.00% 1,146.30 1,146.30 100% 1.00 1,146.30 0% - - 100% 1.00 1,146.30
Window Nos 1.00 35.00% 1,337.35 1,337.35 100% 1.00 1,337.35 0% - - 100% 1.00 1,337.35
Accessories Nos 1.00 10.00% 382.10 382.10 100% 1.00 382.10 0% - - 100% 1.00 382.10
Handing over Nos 1.00 5.00% 191.05 191.05 40% 0.40 76.42 60% 0.60 114.63 100% 1.00 191.05

Spider Glazing curtain wall for podium internal glazing ( Dwg Ref
54 m2 439.00 1,777.96 780,523.04 - -
AR.908 & 909)

Brackets m2 439.00 20.00% 355.59 156,104.61 100% 439.00 156,104.61 0% - - 100% 439.00 156,104.61
Framing m2 439.00 30.00% 533.39 234,156.91 100% 439.00 234,156.91 0% - - 100% 439.00 234,156.91
Glazing m2 439.00 35.00% 622.28 273,183.06 100% 439.00 273,183.06 0% - - 100% 439.00 273,183.06
Accessories m2 439.00 10.00% 177.80 78,052.30 100% 439.00 78,052.30 0% - - 100% 439.00 78,052.30
Handing over m2 439.00 5.00% 88.90 39,026.15 40% 175.60 15,610.46 60% 263.40 23,415.69 100% 439.00 39,026.15
EXTERNAL CLADDING - -

RFQ- Value of Work Done Page 7 of 8

 Installation
WATERFRONT PROJECT - ABU DHABI, UNITED ARAB EMIRATES
progress updated
in this column

SUPPLY & INSTALLATION OF ALUMINIUM DOORS AND WINDOWS, CURTAIN WALLS, ALUMINIUM CLADDING PANELS, SPIDER SYSTEM AND LOUVERS

Installation Progress
Remarks
Rate Total
S/N Description of Item Unit Quantity % Factor (AED) (AED)
Previous Cummulative Certified Current Cummulative

% Quantity Amount % Quantity Amount % Quantity Amount

4 mm thick aluminium cladding to façade, to architects approval ,

including fixing accessories and complete supporting steel frame,
mechanical fixing, damp proofing, insulation and all necessary - -
items, as shown in drawing and all as per specifications and Abu
Dhabi civil defense and all other authorities requiements.

55 to external wall - Podium m2 711.00 880.0 625,680.00 - -

Brackets m2 711.00 20.00% 176.00 125,136.00 100% 711.00 125,136.00 0% - - 100% 711.00 125,136.00
Framing m2 711.00 30.00% 264.00 187,704.00 100% 711.00 187,704.00 0% - - 100% 711.00 187,704.00
Cladding panels m2 711.00 45.00% 396.00 281,556.00 100% 711.00 281,556.00 0% - - 100% 711.00 281,556.00
Handing over m2 711.00 5.00% 44.00 31,284.00 20% 142.20 6,256.80 80% 568.80 25,027.20 100% 711.00 31,284.00

56 to external wall - Towers m2 21,589.00 771.0 16,645,119.00 - -

Brackets m2 21,589.00 20.00% 154.20 3,329,023.80 98% 21,157.22 3,262,443.32 2% 431.78 66,580.48 100.00% 21,589.00 3,329,023.80
Framing m2 21,589.00 30.00% 231.30 4,993,535.70 98% 21,157.22 4,893,664.99 2% 431.78 99,870.71 100.00% 21,589.00 4,993,535.70
Cladding panels m2 21,589.00 45.00% 346.95 7,490,303.55 98% 21,157.22 7,340,497.48 2% 431.78 149,806.07 100.00% 21,589.00 7,490,303.55
Handing over m2 21,589.00 5.00% 38.55 832,255.95 20% 4,317.80 166,451.19 80% 17,271.20 665,804.76 100.00% 21,589.00 832,255.95
4mm thick aluminium composite panel, to architects approval,
including accessories, connections, fixing clips, and fixing as shown
57 m2 818.00 457.0 373,826.00 - -
in drawings and all as per specification. To podium floating
restaurant roof cladding.
Brackets and Framing m2 818.00 30.00% 137.10 112,147.80 100% 818.00 112,147.80 0% - - 100% 818.00 112,147.80
Damp proof and insulation m2 818.00 20.00% 91.40 74,765.20 0% - - 100% 818.00 74,765.20 100% 818.00 74,765.20
Cladding panels m2 818.00 35.00% 159.95 130,839.10 100% 818.00 130,839.10 0% - - 100% 818.00 130,839.10
Accessories m2 818.00 10.00% 45.70 37,382.60 100% 818.00 37,382.60 0% - - 100% 818.00 37,382.60
Handing over m2 818.00 5.00% 22.85 18,691.30 40% 327.00 7,471.95 100% 818.00 18,691.30

Complete cladding ACP system @ podium gymnasium including full

58 m2 758.00 473.0 358,534.00 - -
complete steel structural system

Brackets and Framing m2 758.00 30.00% 141.90 107,560.20 100% 758.00 107,560.20 0% - - 100% 758.00 107,560.20
Damp proof and insulation m2 758.00 20.00% 94.60 71,706.80 100% 758.00 71,706.80 0% - - 100% 758.00 71,706.80
Cladding panels m2 758.00 35.00% 165.55 125,486.90 100% 758.00 125,486.90 0% - - 100% 758.00 125,486.90
Accessories m2 758.00 10.00% 47.30 35,853.40 100% 758.00 35,853.40 0% - - 100% 758.00 35,853.40
Handing over m2 758.00 5.00% 23.65 17,926.70 20% 151.60 3,585.34 80% 606.40 14,341.36 100% 758.00 17,926.70
Total Amount 64,410,193.04 61,416,564.53 2,982,351.27 64,410,193.04
Discount 335,240.00 319,658.86 15,522.44 335,240.00
Total Amount after discount 64,074,953.04 61,096,967.77 2,966,828.83 64,074,953.04
STEEL DIAGRID

Aluminium Cladding works to diagrid feature, including fixing

accessories and complete with supporting steel frame in
accordance with specifications, drawings and to Engineer's
approval.

Supply and Install of Aluminium system Diagrid matching the

59 7,051,355.00
Architectural internal ( option 1 )

Brackets Ls 40.00% 2,820,542.00 100% 2,820,542.00 0% - 100% 2,820,542.00

Diagrid Frame Ls 45.00% 3,173,109.75 96% 3,033,492.92 4% 139,616.83 100% 3,173,109.75
Accessories Ls 10.00% 705,135.50 90% 634,621.95 10% 70,513.55 100% 705,135.50
Handing over Ls 5.00% 352,567.75 0% 100% 352,567.75 100% 352,567.75
Total Amount for Diagrid 7,051,355.00 6,488,656.87 562,698.13 7,051,355.00

Sub Total Amount ( 64,074,953 + 7,051,355 ) 71,126,308.04 67,585,624.64 3,529,526.96 71,126,308.04

Discount 300,000.00 285,065.93 14,887.01 300,000.00

Grand Total Amount ( Contract Value ) AED 70,826,308.04 67,742,698.38 3,514,639.95 70,826,308.04

RFQ- Value of Work Done Page 8 of 8

 WATERFRONT PROJECT - ABU DHABI, UNITED ARAB EMIRATES

CTI Letter Ref. No. Total Installed

S.no Vo-No. Item Destription Unit Qty Rate Amount
% Qty Amount
Supply and fixed of frameless doors system including all necessary fixing screw
1 VO-3 and kinlong accessories as per manufacturer standard, approximate size Nos 6 1968 11808 100% 6 11808
700mm W X 2200mm H frameless doors

BOQ - Additional Aluminium Doors at Floating Restaurant

Design, Supply and Installation of powder coated aluminium framed single leaf hinged
clear glass doors including all necessary fittings and accessories including
ironmongery, etc., as per Architect's approval.
2 VO-6
MD 05 - 1000mm (W) x 2200mm (H) powder coated aluminium framed single leaf
Nos 2 100% 2
hinged clear glass door 3,677.26 7,354.51 7,354.51
MD 06 - 1000mm (W) x 2200mm (H) powder coated aluminium framed single leaf
Nos 2 100% 2
hinged clear glass door
3,677.26 7,354.51 7,354.51

Additional cost impact for design and installation for BMU Restraint socket
Nos 568 100% 568
3 VO-09 on diagrid framing 216.16 122,778.88 122,778.88
Additional cost impact for providing Aluminium Perforated Sheeting in lieu of
CTI-WAD-P0389-L-392 100% 1
4 VO-10 ACP Cladding to the Floating Restaurant roof Lusum 1 30,493.70 30,493.70 30,493.70
5 VO-11_1 Additional Louvers requirement_R1 CTI-WAD-P0389-L-420 Lusum 1 61,419.30 61,419.30 100% 1 61,419.30
6 VO-11_2 Additional Z-tupe Louvers requirement CTI-WAD-P0389-L-463 Lusum 1 196,310.68 196,310.68 100% 1 196,310.68
6 VO-12 Additional silicon work between fascia and ceiling CTI-WAD-P0389-L-476 Lusum 1 149,379.00 149,379.00 100% 1 149,379.00
7 VO-13 Additional aluminum door at Podium Lower Level CTI-WAD-P0389-L-477 Lusum 1 35,063.42 35,063.42 100% 1 35,063.42
Additional cost impact due to Supply and Fixing of 30mmX30mm Powder
WF-P389-CTI-L-500 100% 1
8 VO-16 coated aluminum channel 2mm thick. Lusum 1 7,774.00 7,774.00 7,774.00
Additional cost impact for Supply and Fixing of 4 mm thick aluminium cladding
WF-P389-CTI-L-501 100% 1
9 VO-17 to façade. Lusum 1 38,550.00 38,550.00 38,550.00
Additional cost impact for providing Z-type Aluminium Louver in lieu of
Balcony Curtain wall Glass at Level-04 Tower-A elevation-03 and Tower-B WF-P389-CTI-L-502 100% 1
10 VO-18 Elevation-01 Lusum 1 6,206.00 6,206.00 6,206.00
0.00
Regarding Breakage of Installed SCW Glasses & ACP Pane at
CTI-WAD-P0389-L-513 27,000.0 100% 1
12 Towers Lusum 1 27,000.00 27,000.00
Charge of access ( Cradles) arrangment by M/S CTI on Behalf of
CTI-WAD-P0389-L-514 64,192.0 100% 1
13 Dhabi Lusum 1 64,192.00 64,192.00
Damage of Hinge Doors Threshold at Ground Floor (Tower A&
CTI-WAD-P0389-L-535 15,000.0 100% 1
14 B) Lusum 1 15,000.00 15,000.00
Cradles rental charges for 9 months along with hanging devices
CTI-WAD-P0389-L-588 299,177.0 100% 1
15 and cradle supports Lusum 1 299,177.00 299,177.00
16 Damages done by DC CTI-WAD-P0389-L-613 Lusum 1 431,835.6 431,835.58 100% 1 431,835.58

Broken glass charges CTI-WAD-P0389-L-505 /CTI-WAD-P0389-L-511 458,764.8 100% 1

17 Lusum 1 458,764.80 458,764.80

1,970,461.38 100% 1,970,461.38