Professional Documents
Culture Documents
AFRS Revised Excel File Format 2021FSs 05262022
AFRS Revised Excel File Format 2021FSs 05262022
AFRS Revised Excel File Format 2021FSs 05262022
Agency
Sectoral Distribution of Public Expenditures
Cluster
Region
Year
Fund
Account Title
Cash-Collecting Officers
Petty Cash
Cash in Bank-Local Currency, Bangko Sentral Ng Pilipinas
Cash in Bank-Local Currency, Current Account
Cash in Bank-Local Currency, Savings Account
Cash in Bank-Foreign Currency, Bangko Sentral Ng Pilipinas
Cash in Bank-Foreign Currency, Current Account
Cash in Bank-Foreign Currency, Savings Account
Cash-Treasury/Agency Deposit, Regular
Cash-Treasury/Agency Deposit, Special Account
Cash-Treasury/Agency Deposit, Trust
Cash-Tax Remittance Advice (for BIR, BOC and BTr NG only)
Cash-Constructive Income and Other Remittances
Cash-Constructive Disbursements
Treasury Bills
Time Deposits-Local Currency
Time Deposits-Foreign Currency
Financial Assets Held for Trading
Financial Assets Designated at Fair Value Through Surplus or
Deficit
Derivative Financial Assets Held for Trading
Derivative Financial Assets Designated at Fair Value Through
Surplus or Deficit
Investments in Treasury Bills-Local
Allowance for Impairment-Investments in Treasury Bills-Local
Investments in Treasury Bills-Foreign
Allowance for Impairment-Investments in Treasury Bills-Foreign
Investments in Treasury Bonds-Local
Investments in Treasury Bonds-Local
Allowance for Impairment-Investments in Treasury Bonds-Local
Allowance for Impairment-Investments in Treasury Bonds-Local
Investments in Treasury Bonds-Foreign
Investments in Treasury Bonds-Foreign
Allowance for Impairment-Investments in Treasury Bonds-Foreign
Allowance for Impairment-Investments in Treasury Bonds-Foreign
Investments in Stocks
Investments in Bonds
Other Investments
Investments in Government-Owned or Controlled Corporations
Allowance for Impairment-Investments in Government-Owned or
Controlled Corporations
Investments in Joint Ventures
Allowance for Impairment-Investments in Joint Ventures
Sinking Fund
Sinking Fund
Investments in Time Deposits-Local Currency
Investments in Time Deposits-Local Currency
Investments in Time Deposits-Foreign Currency
Investments in Time Deposits-Foreign Currency
Accounts Receivable
Allowance for Impairment-Accounts Receivable
Notes Receivable
Notes Receivable
Allowance for Impairment-Notes Receivable
Allowance for Impairment-Notes Receivable
Loans Receivable-Government-Owned or Controlled Corporations
Loans Receivable-Government-Owned or Controlled Corporations
Allowance for Impairment-Loans Receivable-Government-Owned or C
Allowance for Impairment-Loans Receivable-Government-Owned or C
Loans Receivable-Local Government Units
Loans Receivable-Local Government Units
Allowance for Impairment-Loans Receivable-Local Government Unit
Allowance for Impairment-Loans Receivable-Local Government Unit
Interests Receivable
Interests Receivable
Allowance for Impairment-Interests Receivable
Allowance for Impairment-Interests Receivable
Dividends Receivable
Tax Receivable
Allowance for Impairment-Tax Receivable
Receivables from Joint Ventures
Receivables from Joint Ventures
Allowance for Impairment-Receivables from Joint Ventures
Allowance for Impairment-Receivables from Joint Ventures
Receivables from Joint Operators
Receivables from Joint Operators
Allowance for Impairment-Receivables from Joint Operators
Allowance for Impairment-Receivables from Joint Operators
Service Concession Arrangements Receivable
Service Concession Arrangements Receivable
Allowance for Impairment-Service Concession Arrangements Receiv
Allowance for Impairment-Service Concession Arrangements Receiv
Receivables from Authorized Agent Banks (AABs)/Agents
Loans Receivable-Others
Loans Receivable-Others
Allowance for Impairment-Loans Receivable-Others
Allowance for Impairment-Loans Receivable-Others
Operating Lease Receivable
Operating Lease Receivable
Allowance for Impairment-Operating Lease Receivable
Allowance for Impairment-Operating Lease Receivable
Finance Lease Receivable
Finance Lease Receivable
Allowance for Impairment-Finance Lease Receivable
Allowance for Impairment-Finance Lease Receivable
Due from National Government Agencies
Allowance for Impairment-Due from National Government Agencies
Due from Government-Owned or Controlled Corporations
Allowance for Impairment-Due from Government-Owned or
Controlled Corporations
Due from Local Government Units
Allowance for Impairment-Due from Local Government Units
Due from Central Office
Due from Bureaus
Due from Regional Offices
Due from Operating/Field Units
Due from Other Funds
Receivables-Disallowances/Charges
Due from Officers and Employees
Allowance for Impairment-Due from Officers and Employees
Due from Non-Government Organizations/Civil Society Organization
Allowance for Impairment-Due from Non-Government Organizations/C
Other Receivables
Other Receivables
Allowance for Impairment-Other Receivables
Allowance for Impairment-Other Receivables
Merchandise Inventory
Allowance for Impairment-Merchandise Inventory
Food Supplies for Distribution
Allowance for Impairment-Food Supplies for Distribution
Welfare Goods for Distribution
Allowance for Impairment-Welfare Goods for Distribution
Drugs and Medicines for Distribution
Allowance for Impairment-Drugs and Medicines for Distribution
Medical, Dental and Laboratory Supplies for Distribution
Allowance for Impairment-Medical, Dental and Laboratory Supplies fo
Agricultural and Marine Supplies for Distribution
Allowance for Impairment-Agricultural and Marine Supplies for Distri
Agricultural Produce for Distribution
Allowance for Impairment-Agricultural Produce for Distribution
Textbooks and Instructional Materials for Distribution
Allowance for Impairment-Textbooks and Instructional Materials for D
Construction Materials for Distribution
Allowance for Impairment-Construction Materials for Distribution
Property and Equipment for Distribution
Allowance for Impairment-Property and Equipment for Distribution
Aquaculture Produce for Distribution
Allowance for Impairment-Aquaculture Produce for Distribution
Other Supplies and Materials for Distribution
Allowance for Impairment-Other Supplies and Materials for Distributi
Raw Materials Inventory
Allowance for Impairment-Raw Materials Inventory
Work-in-Process Inventory
Allowance for Impairment-Work-in-Process Inventory
Finished Goods Inventory
Allowance for Impairment-Finished Goods Inventory
Office Supplies Inventory
Allowance for Impairment-Office Supplies Inventory
Accountable Forms, Plates and Stickers Inventory
Allowance for Impairment-Accountable Forms, Plates and Stickers I
Non-Accountable Forms Inventory
Allowance for Impairment-Non-Accountable Forms Inventory
Animal/Zoological Supplies Inventory
Allowance for Impairment-Animal/Zoological Supplies Inventory
Food Supplies Inventory
Allowance for Impairment-Food Supplies Inventory
Drugs and Medicines Inventory
Allowance for Impairment-Drugs and Medicines Inventory
Medical, Dental and Laboratory Supplies Inventory
Allowance for Impairment-Medical, Dental and Laboratory Supplies I
Fuel, Oil and Lubricants Inventory
Allowance for Impairment-Fuel, Oil and Lubricants Inventory
Agricultural and Marine Supplies Inventory
Allowance for Impairment-Agricultural and Marine Supplies Inventory
Textbooks and Instructional Materials Inventory
Allowance for Impairment-Textbooks and Instructional Materials Inve
Military, Police and Traffic Supplies Inventory
Allowance for Impairment-Military, Police and Traffic Supplies Invent
Chemical and Filtering Supplies Inventory
Allowance for Impairment-Chemical and Filtering Supplies Inventory
Construction Materials Inventory
Allowance for Impairment-Construction Materials Inventory
Agricultural Produce for Consumption
Allowance for Impairment-Agricultural Produce for Consumption
10612062-00 2 -
10612070-00 2 -
10612071-00 2 -
10612072-00 2 -
10612080-00 2 -
10612081-00 2 -
10612082-00 2 -
10612090-00 2 -
10612091-00 2 -
10612092-00 2 -
10612100-00 2 -
10612101-00 2 -
10612102-00 2 -
10612110-00 2 -
10612111-00 2 -
10612112-00 2 -
10612990-00 2 -
10612991-00 2 -
10612992-00 2 -
10614010-00 2 -
10614011-00 2 -
10614012-00 2 -
10614020-00 2 -
10698010-00 2 -
10698020-00 2 -
10698030-00 2 184,424,756.21
10698040-00 2 -
10698050-00 2 -
10698060-00 2 -
10698070-00 2 -
10698080-00 2 -
10699010-00 2 -
10699011-00 2 -
10699012-00 2 -
10699020-00 2 -
10699990-00 2 -
10699991-00 2 -
10699992-00 2 -
10701010-00 2 216,080.00
10701011-00 2 -
10701012-00 2 -
10701020-00 2 -
10701021-00 2 -
10701022-00 2 -
10701030-00 2 -
10701031-00 2 -
10701032-00 2 -
10701040-00 2 -
10701041-00 2 -
10701042-00 2 -
10701990-00 2 -
10701991-00 2 -
10701992-00 2 -
10702010-00 2 -
10702012-00 2 -
10702020-00 2 -
10702022-00 2 -
10702990-00 2 -
10702992-00 2 -
10801010-00 2 -
10801011-00 2 -
10801012-00 2 -
10801020-00 2 364,000.00
10801021-00 2 -
10801022-00 2 -
10801030-00 2 -
10801031-00 2 -
10801032-00 2 -
10801050-00 2 -
10801051-00 2 -
10801052-00 2 -
10801990-00 2 -
10801991-00 2 -
10801992-00 2 -
10802010-00 2 -
10802011-00 2 -
10802012-00 2 -
10898010-00 2 -
10898020-00 2 -
10898030-00 2 -
10898990-00 2 -
19901010-00 1 -
19901020-00 1 -
19901030-00 1 -
19901040-00 1 -
19902010-00 1 -
19902010-00 2 7,066,996.06
19902020-00 1 -
19902020-00 2 -
19902030-00 1 -
19902030-00 2 -
19902040-00 1 -
19902040-00 2 -
19902050-00 1 -
19902050-00 2 102,040.90
19902100-00 1 -
19902100-00 2 13,786.17
19902990-00 1 -
19902990-00 2 27,251.00
19903010-00 1 -
19903010-00 2 -
19903020-00 1 -
19903020-00 2 -
19903990-00 1 -
19903990-00 2 -
19905010-00 1 -
19905010-00 2 -
19999010-00 2 -
19999012-00 2 -
19999020-00 2 -
19999022-00 2 -
19999030-00 2 -
19999032-00 2 -
19999040-00 2 -
19999042-00 2 -
19999050-00 2 -
19999052-00 2 -
19999060-00 2 -
19999062-00 2 -
19999990-00 2 -
19999992-00 2 -
20101010-00 3 -
20101020-00 3 -
20101030-00 3 -
20101040-00 3 -
20101040-00 4 -
20101050-00 3 -
20101050-00 4 -
20101060-00 3 -
20101060-00 4 -
20101070-00 3 -
20101070-00 4 -
20101080-00 3 -
20101090-00 3 -
20101090-00 4 -
20101120-00 3 -
20101120-00 4 -
20101130-00 3 -
20101130-00 4 -
20101140-00 3 -
20101140-00 4 -
20101150-00 3 -
20101150-00 4 -
20102010-00 3 -
20102020-00 3 -
20102020-00 4 -
20102023-00 3 -
20102023-00 4 -
20102024-00 3 -
20102024-00 4 -
20102025-00 3 -
20102025-00 4 -
20102030-00 3 -
20102030-00 4 -
20102033-00 3 -
20102033-00 4 -
20102034-00 3 -
20102034-00 4 -
20102035-00 3 -
20102035-00 4 -
20102040-00 3 -
20102040-00 4 -
20102050-00 3 -
20102050-00 4 -
20103010-00 3 -
20201010-00 3 -
20201020-00 3 -
20201030-00 3 -
20201040-00 3 -
20201050-00 3 -
20201060-00 3 -
20201070-00 3 -
20301010-00 3 -
20301020-00 3 -
20301030-00 3 -
20301040-00 3 -
20301050-00 3 -
20401010-00 3 -
20401010-00 4 -
20401020-00 3 -
20401020-00 4 -
20401030-00 3 -
20401030-00 4 -
20401040-00 3 -
20401040-00 4 -
20401050-00 3 -
20401050-00 4 -
20401080-00 3 -
20401080-00 4 -
20501010-00 3 -
20501010-00 4 -
20501020-00 3 -
20501020-00 4 -
20501040-00 3 -
20501040-00 4 -
20501990-00 3 -
20501990-00 4 -
20502010-00 3 -
20502010-00 4 -
20502990-00 3 -
20502990-00 4 -
20601010-00 3 -
20601010-00 4 -
20601020-00 3 -
20601020-00 4 -
20601030-00 3 -
20601030-00 4 -
20601990-00 3 -
20601990-00 4 -
29999990-00 3 -
29999990-00 4 -
30101010-00 5 623,161.78
30501010-00 5 -
40101010-00 0 -
40101020-00 0 -
40101030-00 0 -
40101040-00 0 -
40102010-00 0 -
40102020-00 0 -
40102030-00 0 -
40103010-00 0 -
40103020-00 0 -
40103030-00 0 -
40103040-00 0 -
40103050-00 0 -
40103060-00 0 -
40104010-00 0 -
40104020-00 0 -
40104990-00 0 -
40105010-00 0 -
40105020-00 0 -
40105030-00 0 -
40105990-00 0 -
40201010-00 0 -
40201020-00 0 -
40201030-00 0 -
40201040-00 0 -
40201050-00 0 -
40201060-00 0 -
40201070-00 0 -
40201080-00 0 -
40201090-00 0 -
40201100-00 0 -
40201110-00 0 -
40201120-00 0 -
40201130-00 0 -
40201140-00 0 -
40201990-00 0 -
40202010-00 0 -
40202020-00 0 -
40202030-00 0 -
40202040-00 0 -
40202050-00 0 -
40202060-00 0 -
40202070-00 0 -
40202080-00 0 -
40202090-00 0 -
40202100-00 0 -
40202110-00 0 -
40202120-00 0 -
40202130-00 0 -
40202140-00 0 -
40202150-00 0 -
40202160-00 0 -
40202161-00 0 -
40202170-00 0 -
40202171-00 0 -
40202180-00 0 -
40202190-00 0 -
40202200-00 0 -
40202210-00 0 -
40202220-00 0 -
40202230-00 0 -
40202240-00 0 -
40202990-00 0 -
40301010-00 0 -
40301020-00 0 -
40301030-00 0 -
40301040-00 0 -
40301050-00 0 -
40301060-00 0 -
40301070-00 0 -
40401010-00 0 -
40401020-00 0 -
40401030-00 0 -
40401050-00 0 -
40402010-00 0 -
40402020-00 0 -
40403010-00 0 -
40403020-00 0 -
40501010-00 0 -
40501020-00 0 -
40501030-00 0 -
40501040-00 0 -
40501050-00 0 -
40501060-00 0 -
40501070-00 0 -
40501080-00 0 -
40501090-00 0 -
40501100-00 0 -
40501110-00 0 -
40501120-00 0 -
40501130-00 0 -
40501990-00 0 -
40601010-00 0 -
40602010-00 0 -
40699010-00 0 -
40699990-00 0 -
50101010-00 0 90,713,755.67
50101020-00 0 245,603.00
50101030-00 0 -
50102010-00 0 4,798,454.53
50102020-00 0 182,500.00
50102030-00 0 182,500.00
50102040-00 0 1,200,000.00
50102050-00 0 33,000.00
50102060-00 0 2,637.50
50102070-00 0 -
50102080-00 0 -
50102090-00 0 -
50102100-00 0 34,175.00
50102110-00 0 197,813.40
50102120-00 0 25,000.00
50102130-00 0 -
50102140-00 0 7,620,419.80
50102150-00 0 1,004,000.00
50102160-00 0 -
50102990-00 0 15,811,207.00
50103010-00 0 10,953,575.32
50103020-00 0 239,900.00
50103030-00 0 1,201,911.71
50103040-00 0 241,200.00
50103050-00 0 -
50104010-00 0 -
50104020-00 0 -
50104030-00 0 26,738.65
50104990-00 0 5,007,827.92
50201010-00 0 1,908,347.10
50201020-00 0 -
50202010-00 0 523,670.00
50202020-00 0 273,578.73
50203010-00 0 1,953,187.54
50203020-00 0 910.00
50203030-00 0 -
50203040-00 0 -
50203050-00 0 -
50203060-00 0 -
50203070-00 0 1,200.00
50203080-00 0 -
50203090-00 0 630,863.49
50203100-00 0 17,700.00
50203110-00 0 54,000.00
50203120-00 0 -
50203130-00 0 -
50203210-00 0 437,865.00
50203220-00 0 20,232,915.30
50203230-00 0 -
50203240-00 0 -
50203290-00 0 -
50203990-00 0 1,768,588.44
50204010-00 0 23,476.32
50204020-00 0 4,658,893.63
50204030-00 0 -
50204990-00 0 -
50205010-00 0 47,696.00
50205020-00 0 125,306.25
50205030-00 0 259,280.34
50205040-00 0 1,080.00
50206010-00 0 157,000.00
50206020-00 0 9,400.00
50206030-00 0 -
50207010-00 0 -
50207020-00 0 -
50208010-00 0 -
50208020-00 0 -
50209010-00 0 -
50210010-00 0 -
50210020-00 0 -
50210030-00 0 110,004.00
50211010-00 0 179,900.00
50211020-00 0 7,560.00
50211030-00 0 -
50211990-00 0 5,245,577.30
50212010-00 0 -
50212020-00 0 1,574.40
50212030-00 0 -
50212990-00 0 6,687,315.57
50213010-00 0 -
50213020-00 0 -
50213030-00 0 -
50213040-00 0 -
50213050-00 0 156,135.00
50213060-00 0 518,400.45
50213070-00 0 -
50213080-00 0 -
50213090-00 0 -
50213100-00 0 -
50213210-00 0 -
50213220-00 0 -
50213980-00 0 -
50213990-00 0 -
50214010-00 0 -
50214020-00 0 -
50214030-00 0 -
50214040-00 0 -
50214050-00 0 -
50214060-00 0 -
50214070-00 0 -
50214080-00 0 -
50214090-00 0 -
50214990-00 0 -
50215010-00 0 20,934.60
50215020-00 0 67,546.75
50215030-00 0 170,069.93
50216010-00 0 -
50299010-00 0 -
50299020-00 0 -
50299030-00 0 1,377,949.13
50299040-00 0 9,942.85
50299050-00 0 115,748.02
50299060-00 0 -
50299070-00 0 6,352.25
50299080-00 0 -
50299090-00 0 -
50299100-00 0 -
50299210-00 0 -
50299220-00 0 -
50299990-00 0 569,228.88
50301010-00 0 -
50301020-00 0 -
50301030-00 0 -
50301040-00 0 -
50301050-00 0 -
50301990-00 0 -
50402010-00 0 -
50501010-00 0 -
50501020-00 0 474,750.20
50501030-00 0 1,473,442.07
50501040-00 0 8,656,775.44
50501050-00 0 4,424,612.34
50501060-00 0 28,332.00
50501070-00 0 173,971.76
50501080-00 0 -
50501090-00 0 -
50501100-00 0 -
50501110-00 0 -
50501130-00 0 -
50501140-00 0 -
50501990-00 0 -
50502010-00 0 24,700.00
50502020-00 0 -
50503010-00 0 -
50503020-00 0 -
50503030-00 0 -
50503040-00 0 -
50503050-00 0 -
50503060-00 0 -
50503070-00 0 -
50503080-00 0 -
50503090-00 0 -
50503100-00 0 -
50503110-00 0 -
50503990-00 0 -
50504010-00 0 -
50504020-00 0 -
50504030-00 0 -
50504040-00 0 -
50504050-00 0 -
50504060-00 0 -
50504070-00 0 -
50504080-00 0 -
50504090-00 0 -
50504110-00 0 -
50504120-00 0 -
50504130-00 0 -
50504140-00 0 -
50504200-00 0 -
50504250-00 0 -
50504990-00 0 -
#REF!
5 - Accumulated Surplus/Equity Accounts
0 - Revenue and Expense Accounts
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
- 184,424,756.20
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
- 310,000.00
34,420.00 24,700.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
- 7,066,996.06
-
-
-
-
-
-
-
- 102,040.90
-
- 13,786.17
-
- 27,251.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
93,996,600.76 91,645,370.54
1,570,329.81 30,494.78
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
211,966.79 29,546.27
23,232.83 23,232.83
27,834.49 21,834.49
13,047.11 13,047.11
51,667,705.76
50,000.00
1,561,326.00
-
-
-
423,990.00
95.00
-
3,990,973.80 373,956.47
-
-
-
-
-
21,703,834.96 21,471,427.91
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
678,299,217.94 678,299,217.94
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
2,549.16
-
-
-
-
397,559,046.88 397,559,046.88
-
-
-
-
-
-
-
-
-
-
-
1,200.00 1,200.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
85,116.08 85,116.08
- 90,713,755.67
- 245,603.00
-
- 4,798,454.53
- 182,500.00
- 182,500.00
- 1,200,000.00
- 33,000.00
- 2,637.50
-
-
-
- 34,175.00
- 197,813.40
- 25,000.00
-
- 7,620,419.80
- 1,004,000.00
-
- 15,811,207.00
- 10,953,575.32
- 239,900.00
- 1,201,911.71
- 241,200.00
-
-
-
- 26,738.65
- 5,007,827.92
- 1,908,347.10
-
- 523,670.00
- 273,578.73
- 1,953,187.54
- 910.00
-
-
-
-
- 1,200.00
-
- 630,863.49
- 17,700.00
- 54,000.00
-
-
- 437,865.00
- 20,232,915.30
-
-
-
- 1,768,588.44
- 23,476.32
- 4,658,893.63
-
-
- 47,696.00
- 125,306.25
- 259,280.34
- 1,080.00
- 157,000.00
- 9,400.00
-
-
-
-
-
-
-
-
- 110,004.00
- 179,900.00
- 7,560.00
-
- 5,245,577.30
-
- 1,574.40
-
- 6,687,315.57
-
-
-
-
- 156,135.00
- 518,400.45
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
- 20,934.60
- 67,546.75
- 170,069.93
-
-
-
- 1,377,949.13
- 9,942.85
- 115,748.02
-
- 6,352.25
-
-
-
-
-
- 569,228.88
-
-
-
-
-
-
-
-
- 474,750.20
- 1,473,442.07
- 8,656,775.44
- 4,424,612.34
- 28,332.00
- 173,971.76
-
-
-
-
-
-
-
- 24,700.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
1,388,683,514.78 1,262,133,659.69 1,262,133,659.69 -
Special Account - Locally Special Account - Foreign
n Assisted Projects Fund Funded/Domestic Grants Fund Assisted/Foreign Grants Fund
Credit Debit Credit Debit
- - - -
ecial Account - Foreign
ted/Foreign Grants Fund Internally Generated Funds Business Related Funds
Credit Debit Credit Debit
45,342,944.40
709,819.73
350,622.13
591,576.00
66,944,974.00
810,042.65
9,741,446.38
1,692.54
48,670.00
250,200.76
50,164.88
418,214.10
109,250.00
86,309.00
640,186.00
35,850.00
139,555.00
67,353.00
44,100.00
650,264.00
2,504,734.80
9,217,173.72
21,478,398.56
5,510,771.96
1,078,862.96
95,000.00
8,550.00
552,787.00
204,351.66
2,557,242.13
1,036,657.95
670,000.00
140,400.00
35,803,404.81
2,140,002.87
28,750,097.35
2,727,033.90
1,299,293.05
210,485.47
14,822,317.14
2,720,063.70
944,448.65
297,094.14
11,156,710.63
5,980,594.05
37,512,869.37
26,500,945.28
2,011,300.00
201,420.00
1,390,583.70
776,939.03
207,730.00
68,283.00
2,289,953.50
1,892,299.05
120,000.00
75,600.00
584,998.00
131,810.76
5,943,685.18
1,590,388.16
- 312,106,111.99 48,132,404.11 -
siness Related Funds Trust Receipts
Credit Debit Credit
15,094,736.74
1,357,384.32
60,000.00
2,592.00
6,274.69
2,360.00
953,582.00
22,320.00
69,842.50
172,000.00
108,055.40
7,196,343.11
1,258,837.70
35,306,618.90
3,915,700.55
1,144,653.81
420,216.68
3,045,854.11
2,715,350.81
4,599,503.00
3,298,675.52
708,909.31
527,178.91
695,000.00
625,392.53
310,200.00
279,180.00
4,533,958.50
2,971,711.10
1,869,034.00
405,036.00
373,042.20
247,819.71
0.01
216,080.00
54,000.00
9,720.00
2,351,230.22
1,539,835.03
182,420.52
6,000.00
51,667,705.76
50,000.00
1,561,326.00
423,990.00
95.00
3,617,017.33
232,407.05
623,161.78
2,549.16
- 78,417,450.98 78,417,450.98
Department Name
Agency Name
Sectoral Distribution of Public Expenses
Cluster
Region
Year
Fund
PARTICULARS
Balance at December 31,
Adjustments:
Add/(Deduct):
Changes in Accounting Policy
Prior Period Adjustments/Unrecorded Income and Expenses
Other Adjustments
Restated balance at December 31, (See Pre-Closing Trial Balance)
Changes in Net Assets/Equity for Calendar Year
Add/(Deduct):
Surplus/(Deficit) for the Period
Adjustment of Net Revenue recognized directly in Net Assets/Equity
Closing of Cash-Treasury/Agency Deposit, Regular
Closing of Cash-Treasury/Agency Deposit, Special Account
Closing/Adjustment of Cash-Treasury/Agency Deposit, Trust
Closing of Cash-Tax Remittance Advice (BIR, BOC and BTr NG only)
Closing of Cash-Constructive Income and Other Remittances
Closing of Cash-Constructive Disbursements
Total Recognized Revenue and Expenses for the Period
Others
Balance at December 31, Carried Forward
Foreign Assisted
Regular Agency Fund
Projects Fund
TOTAL
928,169,463.88 679,920,505.15
- -
6,706,154.11 15,496.30
(5,599,360.37) (2,028,890.13)
929,276,257.62 677,907,111.32 -
225,432,497.04 194,337,362.38
(1,005,039.78) (1,005,039.78) -
(1,005,039.78) (1,005,039.78) -
-
-
- - -
- - -
- - -
224,427,457.26 193,332,322.60 -
(12,896,433.69) 392,106.62 -
1,140,807,281.19 871,631,540.54 -
Special Account - Special Account -
Locally Foreign Internally Generated
Business Related Funds
Funded/Domestic Grants Assisted/Foreign Funds
Fund Grants Fund
233,337,743.32
-
4,602,676.22
33,464.27
- - 237,973,883.81 -
32,801,439.56
- - - -
- - - -
- - - -
- - - -
- - - -
- - 32,801,439.56 -
- - (2,687,824.16)
- - 268,087,499.21 -
Trust Receipts
14,911,215.41
-
2,087,981.59
(3,603,934.51)
13,395,262.49
(1,706,304.90)
-
-
-
-
-
(1,706,304.90)
(10,600,716.15)
1,088,241.44
Department Name
Agency Name
Sectoral Distribution of Public Expenses
Cluster
Region
Year
Fund
PARTICULARS
Cash Flows From Operating Activities
Cash Inflows
Receipt of Notice of Cash Allocation
Collection of Income/Revenues
Collection of Receivables
Trust Receipts
Other Receipts
Adjustments
Purchase of Inventories
Prepayments
Payment of Deposits
Other Disbursements
Grant of loans
Payment of interest expenses (BTR NG Debt and other NGAs with domestic and foreign loans)
Payment for other financial expenses/charges (BTr NG only)
Total Cash Outflows
Net Cash Provided by (Used in) Financing Activities
Increase(Decrease) in Cash and Cash Equivalents
Effects of Exchange Rate Changes on Cash and Cash Equivalents
Cash and Cash Equivalents, January 1,
Cash and Cash Equivalents, December 31
Department Name
Agency Name
Sectoral Distribution of Public Expenses
PARTICULARS
Cash Flows From Operating Activities
Cash Inflows
Receipt of Notice of Cash Allocation
Receipt of Notice of Cash Allocation (should not include receipt of NTCA and constructive receipt of NCA
for TRA)
Receipt of Notice of Transfer of Cash Allocation (NTCA)
Receipt of NCA for Trust and Other Receipts
Constructive Receipt of NCA for TRA
Receipt of Working Fund for Foreign-Assisted Projects
Collection of Income/Revenues
Collection of tax revenue
Collection of service and business income
Collection of other income
Receipt of shares, grants and donations
Receipt of prior years' income
Remittance from NGAs (for BTr NG Books only)
Receipt of Assistance from Other NGAs, LGUs and GOCCs
Assistance from Other National Government Agencies (NGAs)
Assistance from Local Government Units (LGUs)
Assistance from Government-Owned or Controlled Corporations (GOCCs)
Collection of Receivables
Collection of loans and receivables
Collection of lease receivables
Collection of receivables from audit disallowances
Collection of other receivables
Receipt of Inter-Agency Fund Transfers
Receipt of cash for the account of NGAs/LGUs/GOCCs
Receipt of funds for the implementation of projects from NGAs/LGUs/GOCCs
Receipt of funds for other inter-agency transactions
Receipt of Intra-Agency Fund Transfers
Receipt of funds from CO/Bureaus/ROs/OUs for implementation of programs/projects
Receipt of working fund for foreign-assisted projects
Receipt of funds for other intra-agency transactions
Trust Receipts
Receipt of Disaster Risk Reduction and Management Fund
Receipt of bail bonds
Receipt of guaranty/security deposits
Receipt of customers' deposits
Receipt of trust liabilities-disallowances/charges
Collection of other trust receipts
Other Receipts
Advance collection of income
Receipt of deposits on Letter of Credits
Receipt of refund of guaranty deposits
Receipt of payment for liquidated damages
Receipt of unused Petty Cash Fund
Other deferred credits
Refund of overpayment of Personnel Services
Refund of overpayment of Maintenance and Other Operating Expenses
Receipt of refund of cash advances
Collection from trust receipts from entities other than NGAs/LGUs/GOCCs
Other miscellaneous receipts
Adjustments
Restoration of cash for cancelled/lost/stale checks/ADA
Restoration of cash for unreleased checks (for commercial checks only)
Other adjustments - inflow
Total Cash Inflows
Cash Outflows
Replenishment of negotiated MDS checks (for BTr NG Books only)
Remittance to National Treasury
Payment of Expenses
Payment of personnel services
Payment of maintenance and other operating expenses
Replenishment of petty cash fund
Payment of financial expenses
Payment of expenses pertaining to/incurred in the prior years
Purchase of Inventories
Purchase of inventories for sale
Purchase of inventories for distribution
Purchase of inventories for consumption
Purchase of raw materials inventory
Purchase of Semi-Expendable Machinery, Equipment, Furniture, Fixtures and Books
Purchase of Semi-Expendable, Machinery and Equipment
Purchase of Semi-Expendable Furniture, Fixtures and Books
Purchase of Consumable Biological Assets
Purchase of livestock for consumption/sale/distribution
Purchase of trees, plants and crops for consumption/sale/distribution
Purchase of other consumable biological assets
Grant of Cash Advances
Advances for operating expenses
Advances for payroll
Advances for special purpose/time-bound undertakings
Advances to officers and employees
Prepayments
Advances to Contractors for repair and maintenance of property, plant and equipment (not capitalizable)
Prepaid Rent
Prepaid Registration
Prepaid Interest
Prepaid Insurance
Prepaid subscription
Other prepayments
Payment of Deposits
Payment of deposits on letter of credits
Payment of guaranty deposits
Payment of other deposits
Payment of prior years' accounts payables for operating expenses
Payment of tax refunds payable
Remittance of Personnel Benefit Contributions and Mandatory Deductions
Remittance of taxes withheld covered by TRA (should be equal to constructive receipt of NCA for TRA)
Remittance of taxes withheld not covered by TRA
Remittance of employees' premium contributions and other payables to GSIS/Pag-IBIG/PhilHealth
Remittance of personnel benefit contributions
Remittance of other payables
Grant of Financial Assistance/Subsidy
Grant of financial assistance to other NGAs
Grant of financial assistance to LGUs
Budgetary Support to GOCCs
Grant of financial assistance to Non-Government/Civil Society Organizations
Payment of Internal Revenue Allotment
Grant of other subsidies
Release of Inter-Agency Fund Transfers
Advances to Procurement Service
Advances to other NGAs/GOCCs/LGUs for purchase of goods/services as authorized by law
Release of funds to NGAs, GOCCs, LGUs for the implementation of projects
Release of other inter-agency fund transfers
Release of intra-agency fund transfers
Issuance of Working Fund to foreign service posts and regional consular offices
Issuance of NTCA by CO/ROs to ROs/OUs (should be equal to receipt of NTCA)
Issuance of funding checks by HO/CO/ROs to ROs/OUs
Release of other intra-agency fund transfers
Other Disbursements
Disbursements from inter-agency fund transfers
Disbursements from trust liabilities
Disbursements from trust liabilities-Disaster Risk Reduction Management Fund
Refund of excess income
Refund of excess working fund/intra-agency fund transfers
Refund of excess inter-agency fund transfers
Refund of excess trust liabilities
Refund of bail bonds
Refund of guaranty/security deposits
Refund of customers'deposit
Refund of trust liabilities-disallowances/charges
Refund of cash advances
Other disbursements
Reversal of Unutilized NCA/NTA (Debit to account Subsidy from National Government)
Adjustments
Reversion of unused NCA (Debit to Cash-Treasury/Agency Deposit, Special Account/Trust)
Adjustment for dishonored checks
Adjustment for cash shortage
Reversing entry for unreleased checks in previous year (for commercial checks only)
Other adjustments - Outflow
Total Cash Outflows
Net Cash Provided by (Used in) Operating Activities
Cash Flows from Investing Activities
Cash Inflows
Proceeds from Sale of Investment Property
Proceeds from Sale/Disposal of Property, Plant and Equipment
Proceeds from Sale of Stocks/Bonnds/Marketable Securities and Other Investments
Proceeds from sale of stocks/bonds/marketable securities
Sale of investment in joint venture
Sale of other investments
Receipt of Cash Dividends
Proceeds from Matured/Return of Investments
Redemption of long term investments
Proceeds from matured investments
Proceeds from the return on investment in joint venture
Collection of Long-Term Loans
Repayment of long term-loans by GOCCs/GFIs
Collection of long-term loans
Proceeds from Sale of Other Assets
Total Cash Inflows
Cash Outflows
Purchase/Construction of Investment Property
Purchase/Construction of Property, Plant and Equipment
Purchase of land
Payment for land improvements
Construction of infrastructure assets
Construction of buildings and other structures
Purchase of machinery and equipment
Purchase of transportation equipment
Purchase of furniture, fixtures and books
Payments for leased assets improvements
Construction in progress
Construction/Acquisition of heritage assets
Payment of Servie Concession Arrangements Payable
Purchase of other property, plant and equipment
Payment of right-of-way
Advances to contractors
Payment of guaranty deposit
Payment of retention fee to contractors
Payment of other fees charged to the projects
Payment of incidental expenses
Payment for rehabilitation of property, plant and equipment (capitalized repair)
Payment of prior years' accounts payable for the construction of property, plant and equipment
Investments
Investment in stocks/bonds/marketable securities
Investment in GOCCs/GFIs
Investment in joint venture
Other long-term investments
Purchase of Bearer Trees, Plants and Crops
Purchase of Bearer Biological Assets
Purchase of breeding stocks
Purchase of livestock
Purchase of trees, plants and crops
Purchase of aquaculture
Purchase of other bearer biological assets
Purchase of Intangible Assets
Purchase of patents
Purchase of computer software
Purchase of websites
Purchase of copyrights
Purchase of other intangible assets
Development in progress
Grant of loans
Release of funds for sub-loans
Grant of loans
Total Cash Outflows
Net Cash Provided by (Used in) Investing Activities
Cash Flows from Financing Activities
Cash Inflows
Proceeds from issuance of bills and bonds
Proceeds from issuance of bills
Proceeds from issuance of bonds
Proceeds from Domestic and Foreign Loans
Proceeds from issuance of notes payable
Proceeds from domestic loans
Proceeds from foreign loans
Total Cash Inflows
Cash Outflows
Payment of Long-Term Liabilities
Payment of notes payable
Payment of domestic loans
Payment of foreign loans
Payment of finance lease payable
Payment of other long-term liabilities
Redemption of Bills/Bonds Issued
Payment for redemption of treasury bills
Payment for redemption of bonds
Payment of interest expenses (BTR NG Debt and other NGAs with domestic and foreign loans)
Payment for other financial expenses/charges (BTr NG only)
Total Cash Outflows
Net Cash Provided by (Used in) Financing Activities
Increase(Decrease) in Cash and Cash Equivalents
Effects of Exchange Rate Changes on Cash and Cash Equivalents
Cash and Cash Equivalents, January 1,
Cash and Cash Equivalents, December 31
Special Account -
Regular Agency Foreign Assisted Locally
Fund Projects Fund Funded/Domestic
TOTAL Grants Fund
466,388,630.00 447,730,000.00 - -
466,388,630.00 447,730,000.00
-
-
-
-
160,667,199.87 - - -
-
160,656,903.35
10,296.52
-
-
-
97,370,074.00 - - -
97,370,074.00
-
-
18,708.00 - - -
18,708.00
-
-
-
9,826,185.43 - - -
-
9,826,185.43
-
6,899,566.39 - - -
-
-
6,899,566.39
- - - -
-
-
-
-
-
-
974,376.93 - - -
-
-
-
-
-
-
-
-
974,376.93
-
-
206,629,140.07 31,622.20 - -
151,997.96 21,055.96
-
206,477,142.11 10,566.24
948,773,880.69 447,761,622.20 - -
-
-
167,661,064.84 94,585,929.34 - -
80,274,046.86 72,646,744.22
87,387,017.98 21,939,185.12
-
-
-
5,669,258.03 3,179,518.67 - -
-
352,260.72
5,316,997.31 3,179,518.67
-
- - - -
-
-
- - - -
-
-
-
36,952,761.55 1,743,822.50 - -
1,068,859.00 435,910.00
34,912,351.55 522,562.50
-
971,551.00 785,350.00
143,480.85 143,480.85 - -
-
-
-
-
143,480.85 143,480.85
-
-
- - - -
-
-
-
-
-
65,870,794.49 57,811,604.33 - -
-
6,405,250.31
33,252,160.24 32,588,568.23
5,750,759.54 5,750,759.54
20,462,624.40 19,472,276.56
- - - -
-
-
-
-
-
-
20,000,000.00 20,000,000.00 - -
-
-
20,000,000.00 20,000,000.00
-
73,342,500.28 - - -
-
-
-
73,342,500.28
47,267,934.25 93,878.50 - -
-
-
-
-
33,749.10
-
-
-
-
-
-
-
47,234,185.15 93,878.50
80,921,263.81 74,123,693.02
179,582,428.64 - - -
-
-
-
-
179,582,428.64
677,411,486.74 251,681,927.21 - -
271,362,393.95 196,079,694.99 - -
-
-
- - - -
-
-
-
-
- - - -
-
-
-
- - - -
-
-
-
- - - -
-
201,342,985.94 196,154,694.99 - -
-
-
-
2,835,986.45
13,232,890.03 11,472,902.10
-
3,206,115.62 2,613,799.05
-
145,545,800.87 145,545,800.87
-
-
-
-
22,871,152.91 22,871,152.91
-
13,651,040.06 13,651,040.06
-
-
-
-
- - - -
-
-
-
-
-
- - - -
-
-
-
-
-
- - - -
-
-
-
-
-
-
- - - -
-
-
201,342,985.94 196,154,694.99 - -
(201,342,985.94) (196,154,694.99) - -
- - - -
-
-
- - - -
-
-
-
- - - -
- - - -
-
-
-
-
-
- - - -
-
-
-
-
- - - -
- - - -
70,019,408.01 (75,000.00) - -
-
51,504,344.77 75,000.00
121,523,752.78 - - -
Special Account -
Foreign Internally Business
Trust Receipts
Assisted/Foreign Grants Generated Funds Related Funds
Fund
- - - 18,658,630.00
18,658,630.00
- 160,656,903.35 - 10,296.52
160,656,903.35
10,296.52
- - - 97,370,074.00
97,370,074.00
- - - 18,708.00
18,708.00
- - - 9,826,185.43
9,826,185.43
- - - 6,899,566.39
6,899,566.39
- - - -
- - - 974,376.93
974,376.93
- 206,425,475.38 - 172,042.49
130,942.00
206,425,475.38 41,100.49
- 367,082,378.73 - 133,929,879.76
- 65,485,934.89 - 7,589,200.61
2,081,026.88 5,546,275.76
63,404,908.01 2,042,924.85
- 2,203,587.82 - 286,151.54
352,260.72
1,851,327.10 286,151.54
- - - -
- - - -
- 20,690,090.34 - 14,518,848.71
292,949.00 340,000.00
20,210,940.34 14,178,848.71
186,201.00
- - - -
- - - -
- 7,262,315.33 - 796,874.83
5,613,975.48 791,274.83
657,992.01 5,600.00
990,347.84
- - - -
- - - -
- - - 73,342,500.28
73,342,500.28
- 33,749.10 - 47,140,306.65
33,749.10
47,140,306.65
6,797,570.79
- 179,033,648.72 - 548,779.92
179,033,648.72 548,779.92
- 274,709,326.20 - 151,020,233.33
- 92,373,052.53 - (17,090,353.57)
- - - -
- - - -
- - - -
- - - -
- 5,061,367.51 - 126,923.44
2,835,986.45
1,633,064.49 126,923.44
592,316.57
- - - -
- - - -
- - - -
- - - -
- 5,061,367.51 - 126,923.44
- (5,061,367.51) - (126,923.44)
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- 87,311,685.02 - (17,217,277.01)
19,117,331.02 32,312,013.75
- 106,429,016.04 - 15,094,736.74
Department Name
Agency Name
Sectoral Distribution of Public Expenses
Cluster
Region
Year
ALL FUN
Budgeted Amount
Particulars
Original
RECEIPTS
Tax Revenue Note __ -
Service and Business Income Note __ -
Assistance and Subsidy Note __ -
Shares, Grants and Donations Note __ -
Gains Note __ -
Others Note __ -
Non-Operating Income/Revenues -
Loan Proceeds (Domestic and Foreign Loans` -
Domestic - Loan Proceeds -
Foreign - Loan Proceeds -
Issuance of Bills (Domestic), BTr NG only -
Issuance of Bonds (Domestic and Foreign Bonds), BTr NG only -
Domestic - Issuance of Bonds -
Foreign - Issuance of Bonds -
Interest - Issuance of Bonds -
Total Receipts -
PAYMENTS
Personnel Services Note __ -
Maintenance and Other Operating Expenses Note __ -
Capital Outlays Note __ -
Financial Expenses Note __ -
Debt Service (Principal Amortization) Note __ -
Total Payments -
NET RECEIPTS/PAYMENTS -
ALL FUNDS Regular Agenc
Budgeted Amount Budgeted Amount
Difference
Actual Amounts on
Final Budget
Final Comparable Basis Original
and Actual
- - -
- - -
- - -
- - -
- - -
- - - -
- - -
- - - -
- - -
- - -
- - -
- - - -
- - -
- - -
- - -
- - - -
- - -
- - -
- - -
- - -
- - -
- - - -
- - - -
Regular Agency Fund Foreign Assisted Pro
Budgeted Amount Budgeted Amount
Actual Amounts Difference Final
on Comparable Budget and
Final Basis Actual Original
-
-
-
-
-
- - - -
-
- - - -
-
-
-
- - - -
-
-
-
- - - -
-
-
-
-
-
- - - -
- - - -
Foreign Assisted Projects Fund Special Account - Locally Funded
udgeted Amount Budgeted Amount
Actual Amounts
Difference Final
on Comparable
Final Budget and Actual Original
Basis
-
-
-
-
-
- - - -
-
- - - -
-
-
-
- - - -
-
-
-
- - - -
-
-
-
-
-
- - - -
- - - -
Special Account - Locally Funded/Domestic Grants Fund Special Account - Foreign Assiste
Budgeted Amount Budgeted Amount
Actual Amounts
Difference Final
on Comparable
Final Budget and Actual Original
Basis
-
-
-
-
-
- - - -
-
- - - -
-
-
-
- - - -
-
-
-
- - - -
-
-
-
-
-
- - - -
- - - -
Special Account - Foreign Assisted/Foreign Grants Fund
Budgeted Amount Budgeted Amount
Actual Amounts
Difference Final
on Comparable
Final Budget and Actual Original Final
Basis
-
-
-
-
-
- - - - -
-
- - - - -
-
-
-
- - - - -
-
-
-
- - - - -
-
-
-
-
-
- - - - -
- - - - -
Actual Amounts
Difference Final
on Comparable
Budget and Actual
Basis
-
-
-
-
-
- -
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
-
-
- -
- -