RENCANA ANGGARAN BIAYA (RAB)

Rekapitulasi Biaya:
1.      Material
No. Uraian Volume Biaya Satuan (Rp) Total Biaya (Rp)
1 ODC 48 Core 1 Rp 350,000 Rp 350,000
2 Tiang 7 Meter 1 Rp 450,000 Rp 450,000
3 Kabel FO FIG8 6 CORE 1 Km 1 Rp 2,500,000 Rp 2,500,000
4 Kabel FO FIG8 12 CORE 1 Km 1 Rp 4,900,000 Rp 4,900,000
5 Kabel FO Armoure 2 CORE 1 Km 1 Rp 1,650,000 Rp 1,650,000
6 Splitter Pasif 1:16 2 Rp 125,000 Rp 250,000
7 Splitter Pasif 1:8 14 Rp 85,000 Rp 1,190,000
8 Pigtail 0.9 mm 30 Rp 4,500 Rp 135,000
9 Patchcord 2 mm 50 Rp 8,600 Rp 430,000
10 Box ODP 1:16 13 Rp 160,000 Rp 2,080,000
11 Enclosur 12 Core 2 Rp 130,000 Rp 260,000
12 Dropcore 3 Seling 5 Rp 750,000 Rp 3,750,000
13 SFP C+++ GPON 9dB 2 Rp 660,000 Rp 1,320,000
14 ONU GPON F660 V5 (bekas) 100 Rp 170,000 Rp 17,000,000
Jumlah Rp 36,265,000

2.      Installasi
No. Uraian Volume Biaya Satuan (Rp) Total Biaya (Rp)
1 Koordinasi 1 Rp 2,500,000 Rp 2,500,000
2 Installasi ODP 13 Rp 50,000 Rp 650,000
3 Installasi Kabel 1,200 Rp 550 Rp 660,000
4 Lain-Lain 1 Rp 500,000 Rp 500,000
Rp -
Jumlah Rp 4,310,000

Rp 40,575,000
Curriculum-based CEGS
Curriculum-based CEGS