Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 63

PT.

JAYATAMA
PURCHASE JOURNAL
31 December 2021

DEBIT
DATE INVOICE NO DESCRIPTION MERCHANDISE
VAT-IN
INVENTORY

TOTAL…………….
ACCOUNT NUMBER ……………

RECAPITULATION
DEBIT
ACC. NO TOTAL

TOTAL -
BIT CREDIT
ACCOUNT
FREIGHT IN
PAYABLE

RECAPITULATION
CREDIT
ACC. NO TOTAL

TOTAL
PT. JAYATAMA
SALES JOURNAL
31 December 2021

DEBIT CREDIT
DATE INVOICE NO DESCRIPTION ACCOUNT SALES OF
RECEIVABLE MERCHANDISE

TOTAL ……………
ACCOUNT NUMBER…………….

RECAPITULATION
DEBIT
ACC. NO TOTAL

TOTAL
CREDIT

VAT-OUT FREIGHT OUT

ECAPITULATION
KREDIT
ACC. NO TOTAL

TOTAL
PT. JAYATAMA
CASH RECEIPT JOURNAL
31 December 2021

DEBIT

INVOICE
DATE DESCRIPTION
NO CASH IN BANK SALES DISCOUNT

TOTAL …………………
ACCOUNT NUMBER………………….
YATAMA
EIPT JOURNAL
cember 2021

CREDIT
OTHERS
ACCOUNT
RECEIVABLE ACCOUNT ACC. NO TOTAL

RECAPITULATION
DEBIT KREDIT
ACC. NO TOTAL ACC. NO TOTAL

TOTAL TOTAL
PT. JAYATAMA
CASH PAYMENT JOURNAL
31 December 2021

DEBIT
INVOICE OTHERS
DATE DESCRIPTION ACCOUNT
NO.
PAYABLE ACCOUNT ACC NO. TOTAL

TOTAL …………………

ACCOUNT NUMBER………………….
RECAPITULATION
DEBIT KREDIT
ACC. NO TOTAL ACC. NO TOTAL

TOTAL TOTAL
CREDIT

PURCHASE
CASH IN BANK
DISCOUNT
PT. JAYATAMA
GENERAL JOURNAL
31 December 2021

Pos
Date Invoice Description Debit
Ref

TOTAL …………………….
Credit
PT. JAYATAMA
PETTY CASH
31 December 2021

INVOICE DEBIT
DATE DESCRIPTION
NO ACCOUNT

TOTAL ……………………………

RECAPITULA
DEBIT
ACC. NO

TOTAL
DEBIT CREDIT
ACC NO. TOTAL PETTY CASH

………………………….

RECAPITULATION
DEBIT KREDIT
TOTAL ACC. NO TOTAL

TOTAL
PT. JAYATAMA
INVENTORY CARD
31 December 2021
NAME : Lemari pajang Tipe 1
KODE : LJ-1P
( In Rupiah )
INVOICE IN O
DATE DESCRIPTION
NO UNIT PRICE TOTAL UNIT
TAMA
CARD
2021

METODE : FIFO
OUT BALANCE
PRICE TOTAL UNIT PRICE TOTAL
PT. JAYATAMA
INVENTORY CARD
31 December 2021
NAME : Lemari pajang Tipe 2
KODE : LJ-2P
( In Rupiah )
INVOICE IN OU
DATE DESCRIPTION
NO UNIT PRICE TOTAL UNIT
TAMA
CARD
2021

METODE : FIFO
OUT BALANCE
PRICE TOTAL UNIT PRICE TOTAL
PT. JAYATAMA
SUBSIDIARY LEDGER-ACCOUNT RECEIVABLE
31 December 2021

Nama : Toko Armida Kode : C001

Balance
Date Description Ref Debit Credit
Debit Credit

Nama : Toko Lavender Kode : C002

Balance
Date Description Ref Debit Credit
Debit Credit

Nama : Toko Marvello Kode : C003

Balance
Date Description Ref Debit Credit
Debit Credit
Nama : Toko Berlan Kode : C004
Balance
Date Description Ref Debit Credit
Debit Credit
PT. JAYATAMA
SUBSIDIARY LEDGER-ACCOUNT PAYABLE
31 December 2021

Nama : PT. Dhirama Kode : S001


Balance
Date Description Ref Debit Credit
Debit Credit

Nama : PT. Andara Kode : S002


Balance
Date Description Ref Debit Credit
Debit Credit

Nama : Kode : S003


Balance
Date Description Ref Debit Credit
Debit Credit
PT. JAYATAMA
LIST OF ACCOUNT RECEIVABLE BALANCE
31 December 2021

NO CUSTOMER BALANCE

Total ………………

PT. JAYATAMA
LIST OF ACCOUNT PAYABLE BALANCE
31 December 2021

NO SUPPLIER BALANCE

Total ………………

PT. JAYATAMA
LIST OF INVENTORY BALANCE
31 December 2021

KODE PRODUCT BALANCE


Total ………………
PT. JAYATAMA
GENERAL LEDGER
31 December 2021

NAMA : CASH IN BANK No.: 11101


SALDO
TANGGAL KETERANGAN REF DEBIT KREDIT
DEBIT KREDIT

NAMA : PETTY CASH No.: 11102


SALDO
TANGGAL KETERANGAN REF DEBIT KREDIT
DEBIT KREDIT

NAMA : ACCOUNT RECEIVABLE No.: 11201


SALDO
TANGGAL KETERANGAN REF DEBIT KREDIT
DEBIT KREDIT

NAMA : ALLOWANCE FOR DOUBTFUL DEBT No.: 11202


SALDO
TANGGAL KETERANGAN REF DEBIT KREDIT
DEBIT KREDIT
NAMA : OTHER RECEIVABLE No.: 11203
SALDO
TANGGAL KETERANGAN REF DEBIT KREDIT
DEBIT KREDIT
1,875,000
1,875,000 -

NAMA : MARCHANDISE INVENTORY No.: 11301


SALDO
TANGGAL KETERANGAN REF DEBIT KREDIT
DEBIT KREDIT

NAMA : OFFICE SUPPLIES No.: 11302


SALDO
TANGGAL KETERANGAN REF DEBIT KREDIT
DEBIT KREDIT

Err:522

NAMA : VALUE ADDED TAX - In (VAT In ) No.: 11401


SALDO
TANGGAL KETERANGAN REF DEBIT KREDIT
DEBIT KREDIT
-

#VALUE!
NAMA : PREPAID VAT No.: 11402
SALDO
TANGGAL KETERANGAN REF DEBIT KREDIT
DEBIT KREDIT

NAMA : LAND No.: 12101


SALDO
TANGGAL KETERANGAN REF DEBIT KREDIT
DEBIT KREDIT

NAMA : BUILDING AT COST No.: 12201


SALDO
TANGGAL KETERANGAN REF DEBIT KREDIT
DEBIT KREDIT

NAMA : ACCUM. DEP.- BUILDING No.: 12202


SALDO
TANGGAL KETERANGAN REF DEBIT KREDIT
DEBIT KREDIT

NAMA : OFFICE EQUIPMENT AT COST No.: 12301


SALDO
TANGGAL KETERANGAN REF DEBIT KREDIT
DEBIT KREDIT
NAMA : ACCUM. DEP.- OFFICE EQUIPMENT No.: 12302
SALDO
TANGGAL KETERANGAN REF DEBIT KREDIT
DEBIT KREDIT

NAMA : VEHICLE AT COST No.: 12401


SALDO
TANGGAL KETERANGAN REF DEBIT KREDIT
DEBIT KREDIT

NAMA : ACCUM. DEP.- VEHICLE No.: 12402


SALDO
TANGGAL KETERANGAN REF DEBIT KREDIT
DEBIT KREDIT

NAMA : ACCOUNTS PAYABLE No.: 21201


SALDO
TANGGAL KETERANGAN REF DEBIT KREDIT
DEBIT KREDIT

NAMA : ACCRUED PAYABLE No.: 21202


SALDO
TANGGAL KETERANGAN REF DEBIT KREDIT
DEBIT KREDIT
31,250,000

NAMA : DIVIDEND PAYABLE No.: 21203


SALDO
TANGGAL KETERANGAN REF DEBIT KREDIT
DEBIT KREDIT

NAMA : VALUE ADDED TAX - VAT OUT No.: 21204


SALDO
TANGGAL KETERANGAN REF DEBIT KREDIT
DEBIT KREDIT

NAMA : INCOME TAX PAYABLE No.: 21205


SALDO
TANGGAL KETERANGAN REF DEBIT KREDIT
DEBIT KREDIT

NAMA : VAT PAYABLE No.: 21206


SALDO
TANGGAL KETERANGAN REF DEBIT KREDIT
DEBIT KREDIT
NAMA : BANK LOANS No.: 22101
SALDO
TANGGAL KETERANGAN REF DEBIT KREDIT
DEBIT KREDIT

NAMA : COMMON STOCK No.: 31101


SALDO
TANGGAL KETERANGAN REF DEBIT KREDIT
DEBIT KREDIT

NAMA : RETAINED EARNINGS No.: 32101


SALDO
TANGGAL KETERANGAN REF DEBIT KREDIT
DEBIT KREDIT

NAMA : DIVIDEND No.: 32102


SALDO
TANGGAL KETERANGAN REF DEBIT KREDIT
DEBIT KREDIT

NAMA : INCOME SUMMARY No.: 38001


SALDO
TANGGAL KETERANGAN REF DEBIT KREDIT
DEBIT KREDIT
NAMA : HISTORICAL BALANCING No.: 39999
SALDO
TANGGAL KETERANGAN REF DEBIT KREDIT
DEBIT KREDIT

NAMA : SALES OF MARCHANDISE No.: 41101


SALDO
TANGGAL KETERANGAN REF DEBIT KREDIT
DEBIT KREDIT

NAMA : SALES DISCOUNT No.: 41102


SALDO
TANGGAL KETERANGAN REF DEBIT KREDIT
DEBIT KREDIT

NAMA : SALES RETURN No.: 41103


SALDO
TANGGAL KETERANGAN REF DEBIT KREDIT
DEBIT KREDIT
NAMA : SERVICE INCOME No.: 42101
SALDO
TANGGAL KETERANGAN REF DEBIT KREDIT
DEBIT KREDIT

NAMA : COST OF GOODS SOLD No.: 51101


SALDO
TANGGAL KETERANGAN REF DEBIT KREDIT
DEBIT KREDIT

NAMA : PURCHASE DISCOUNT No.: 51102


SALDO
TANGGAL KETERANGAN REF DEBIT KREDIT
DEBIT KREDIT

NAMA : WAGES & SALARIES EXPENSE No.: 61101


SALDO
TANGGAL KETERANGAN REF DEBIT KREDIT
DEBIT KREDIT

Closing Journal

NAMA : UNCOLLECTIBLE ACCOUNTS No.: 61102


SALDO
TANGGAL KETERANGAN REF DEBIT KREDIT
DEBIT KREDIT
NAMA : ADVERTISING EXPENSSE No.: 61103
SALDO
TANGGAL KETERANGAN REF DEBIT KREDIT
DEBIT KREDIT

NAMA : DEPRECIATION EXPENSE - VEHICLES No.: 61104


SALDO
TANGGAL KETERANGAN REF DEBIT KREDIT
DEBIT KREDIT

AJP

NAMA : MAINTENANCE EXPENSE No.: 61105


SALDO
TANGGAL KETERANGAN REF DEBIT KREDIT
DEBIT KREDIT

NAMA : NEWSPAPER & TABLOID EXPENSE No.: 61106


SALDO
TANGGAL KETERANGAN REF DEBIT KREDIT
DEBIT KREDIT

NAMA : SUPPLIES EXPENSE No.: 61107


SALDO
TANGGAL KETERANGAN REF DEBIT KREDIT
TANGGAL KETERANGAN REF DEBIT KREDIT
DEBIT KREDIT

NAMA : INCOME TAX EXPENSE No.: 61108


SALDO
TANGGAL KETERANGAN REF DEBIT KREDIT
DEBIT KREDIT
-

40,510,313 (40,510,313)

NAMA : DEPRECIATION EXP -BUILDING No.: 61109


SALDO
TANGGAL KETERANGAN REF DEBIT KREDIT
DEBIT KREDIT

NAMA : DEPRECIATION EXP - EQUIPMENT No.: 61110


SALDO
TANGGAL KETERANGAN REF DEBIT KREDIT
DEBIT KREDIT

NAMA : ELECTRICITY, TELP & WATER EXPENSE No.: 61111


SALDO
TANGGAL KETERANGAN REF DEBIT KREDIT
DEBIT KREDIT
NAMA : INTEREST REVENUE No.: 81101
SALDO
TANGGAL KETERANGAN REF DEBIT KREDIT
DEBIT KREDIT

NAMA : OTHER REVENUE No.: 81999


SALDO
TANGGAL KETERANGAN REF DEBIT KREDIT
DEBIT KREDIT

NAMA : BANK CHARGE No.: 91001


SALDO
TANGGAL KETERANGAN REF DEBIT KREDIT
DEBIT KREDIT

NAMA : INTEREST EXPENSE No.: 91101


SALDO
TANGGAL KETERANGAN REF DEBIT KREDIT
DEBIT KREDIT

NAMA : OTHER EXPENSE No.: 91999


SALDO
TANGGAL KETERANGAN REF DEBIT KREDIT
DEBIT KREDIT
NAMA : No.:
SALDO
TANGGAL KETERANGAN REF DEBIT KREDIT
DEBIT KREDIT

NAMA : No.:
SALDO
TANGGAL KETERANGAN REF DEBIT KREDIT
DEBIT KREDIT

NAMA : No.:
SALDO
TANGGAL KETERANGAN REF DEBIT KREDIT
DEBIT KREDIT

NAMA : No.:
SALDO
TANGGAL KETERANGAN REF DEBIT KREDIT
DEBIT KREDIT
NAMA : No.:
SALDO
TANGGAL KETERANGAN REF DEBIT KREDIT
DEBIT KREDIT

NAMA : No.:
SALDO
TANGGAL KETERANGAN REF DEBIT KREDIT
DEBIT KREDIT
PT. JAYATAMA
TRIAL BALANCE
31 December 2021

NERACA SALDO
NO. AKUN ACCOUNT
DEBIT KREDIT
PT. JAYATAMA
ADJUSTING ENTRIES
31 December 2021
DATE DESCRIPTION REF
T. JAYATAMA
DJUSTING ENTRIES
31 December 2021
DEBIT CREDIT
PT. JAYA
WORKS
31 Decemb
NERACA SALDO AJP
NO ACCOUNT
DEBIT CREDIT DEBIT
JUMLAH

LABA

TOTAL
PT. JAYATAMA
WORKSHEET
31 December 2021
AJP NSSD LABA RUGI
CREDIT DEBIT CREDIT DEBIT CREDIT
NERACA
DEBIT CREDIT
PT. JAYATAMA
INCOME STATEMENT
31 December 2021
PT. JAYATAMA
RETAINED EARNINGS
32 December 2021
PT. JAYATAMA
BALANCE SHEET
31 December 2021
JAYATAMA
ANCE SHEET
ecember 2021
PT. JAYATAMA
CASH FLOW REPORT
31 December 2021
PT. JAYATAMA
CLOSING JOURNAL
31 December 2021

DATE DESCRIPTION REFF DEBIT


CREDIT
PT. JAYATAMA
POST CLOSING TRIAL BALANCE
31 December 2021

ACCOUNT DEBIT CREDIT


ACCOUNT NAME
NUMBER Rp Rp
Jumlah ........................

You might also like