Statement of Cash Flow DWI HIMATUL AULIA

You might also like

Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

UD.

BEAUTY CARE
Jl. MERDEKA NO.20 KAB TEGAL

Statement of Cash Flow

March 2020 through October 2020


03/03/2023
12:38:21

Cash Flow from Operating Activities

Net Income p20.935.000,00

CASH IN BANK p56.925.000,00


PETTY CASH Rp5.000.000,00
ACCOUNT RECEIVABLE p30.000.000,00
ALLOWANCE FOR DOUB DEBT Rp5.000.000,00
INVENTORY p30.700.000,00
STORY SUPPLIES Rp7.000.000,00
PREPAID INSURANCE -Rp800.000,00
PREPAID RENT Rp1.600.000,00
LAND 215.000.000,00
BUILDING 131.000.000,00
ACCUM DEPR OF BUILDING p11.470.000,00
VEHICLE p60.000.000,00
ACCUM DEPR VEHICLE p11.625.000,00
EQUIPMENT p25.400.000,00
ACCUM DEPR OF EQUIPMENT p10.540.000,00
ACCOUNT PAYABLE p20.000.000,00
ACCRUED EXPENSE Rp800.000,00
WAGES&SALARIES PAYABLE Rp3.000.000,00
BANK MANDIRI LOAN 100.000.000,00
Net Cash Flows from Operating Activities 421.925.000,00

Cash Flow from Investing Activities


Net Cash Flows from Investing Activities Rp0,00

Cash Flow from Financing Activities


MS.MELATI CAPITAL 422.225.000,00
MS.MELATI DRAWING -Rp300.000,00
Net Cash Flows from Financing Activities 421.925.000,00

Net Increase/Decrease for the period Rp0,00


Cash at the Beginning of the period Rp0,00
Cash at the End of the period Rp0,00

You might also like