Schedule Phase One - Eagt Church

Substructures
1 1 1 21.80
10.80 235.44
-1 0 2 3.75
3.57 0.00
-1 0 1 1.20
3.30 0.00
-1 0 1 2.40
3.30 0.00
-1 0 1 5.30
3.20 0.00
-1 0 1 6.18
0.76 0.00
-1 0 1 1.17
2.23 0.00
-1 0 1 4.90
3.00 0.00
235.44 Clear site

&
Excavate vegetable soil
Pit excavation
1 1 12 1.80
1.80
2.00 77.76 F05 & F06
1 1 3 2.50
2.50
2.00 37.50 F01
0 1 1 1.00
1.00
2.00 0.00 F03
115.26 Total volume
Excavation of foundation trench

1 1 2 2.92 5.84
1 1 2 2.53 5.06
1 1 2 1.38 2.76
1 1 4 1.43 5.72
1 1 2 3.07 6.14
1 1 2 2.58 5.16
1 1 2 2.94 5.87
1 1 1 1.73 1.73
0 1 1 2.55 0.00
0 1 1 2.50 0.00
2.64
38.28
1 1 1 38.28
0.90
1.40 48.23 Excavation of foundation trench
163.49
&
25.00
138.49 Backfill
1 1 1 38.28 50mm thick blinding

0.70 26.80 for strip foundation
1 1 12 1.80
1.80 38.88 F05 & F06
1 1 3 2.50
2.50 18.75 F01
0 1 1 1.00 F03
1.00 0.00
84.43
84
1 1 1 38.28 Concrete: foundation to trench

0.70
0.40 10.72
11
Concrete to column bases

1 1 12 1.80
1.80
0.50 19.44 F05 &F06
1 1 3 2.50
2.50
0.50 9.38 F01
0 1 1 1.00
1.00
0.35 0.00 F03
28.82
29
Concrete to column
1 1 6 0.23
0.45
2.00 1.24 C05 &C06
1 1 6 0.23
0.30
2.00 0.83 C04
1 1 3 0.25
0.60
2.00 0.90 C01
2.97
2.97
Concrete to ground beam

1 1 1 30.92 GFB 01, GFB11
0.23
0.30 2.13
1 1 1 51.14 GFB 02, GFB07

0.25
0.30 3.84
6
concrete bed
1 1 1 17.21
12.46 214.37
0 1 1 8.00
1.46 0.00
0 1 1 8.00
0.96 0.00
0 1 1 3.65
0.60 0.00
0 1 1 2.05
3.65 0.00
0 1 1 4.45
2.75 0.00
0 1 1 5.15
3.50 0.00
0 1 1 5.95
0.75 0.00
214.37 sqm
7.11 earth filling

93.27
207.26 H/core
Concrete to steps/Ramp
0 4 0.5 0.30
0.15
2.50 0.00 total volume
Formworks
Fwk to vertical sides of columns
1 1 6 1.36
2.00 16.32 C05 & C06
1 1 6 1.06
2.00 12.72 C04
1 1 3 1.70
2.00 10.20 C01
39.24 Total area
Fwk to vertical sides of column bases

1 12 4 1.80
0.50 43.20 F05 & F06
1 3 4 2.50
0.50 15.00 F01
0 3 2 2.16
0.35 0.00 F02A
0 3 2 1.10
0.35 0.00 F02B
58.20 Total sqm of formworks
Fwk to sides of concrete bed

0 1 1 13.79 0.00
0 1 1 29.13 0.00
0 1 1 14.59 0.00
0 1 1 15.65 0.00
0 1 1 3.07 0.00
0 1 1 8.63 0.00
0.00 lm
Fwk to vertical sides of ground beam

1 1 1 50.84
0.40 20.33
0 1 1 32.37
0.20 0.00
20.33 sqm
Fwk to lift shaft
Reinforcement
Reinforcement for column bases
16mm diameter
1 12 20 1.90 456.00 F05, F04, F06
1 3 27 2.60 210.60 F01
0 3 14 2.26 0.00
0 3 24 1.20 0.00
666.60
1052.56 kgs
Reinforcement for column

16mm diameter
1 12 6 3.40 244.80 C04, C05

1 3 10 3.40 102.00 C01
346.80
547.60 Kgs
Reinforcement to ground beam

16mm diameter
1 1 4 82.06 328.24
0 2 4 17.85 0.00
0 1 4 9.25 0.00
0 2 4 4.65 0.00
0 1 4 4.83 0.00
328.24
518.29 kgs
Stirrups for beams (8mm diameter)

1 1 1.044 470.00 490.68
193.82 kgs
Stirrups for column (8mm diameter)

1 6 0.90 14.00 75.94 C04
1 6 1.06 14.00 89.04 C05
1 3 2.55 14.00 107.10 C01
272.08 kgs
230 mm blockwall ( foundation)

1 1 1 82.06
1.10 90.27 sqm
SUPERSTRUCTURE R.C.C
Concrete to column
1 1 6 0.23
0.30
8.70 3.60 C04
1 1 2 0.23
0.45
8.70 1.80 C05
1 1 4 0.23
0.45
4.80 1.99 C06
1 1 3 0.25
0.60
8.70 3.92
11.30 M3
Conrete to beam
1 1 1 30.92 tie beam & ring beam
0.23
0.45 3.20 MFB 01, MFB 11
1 1 1 34.41
0.25
0.50 4.30 MFB 07
1 1 1 16.71
0.25
0.70 2.92 MFB 02
1 1 1 12.46 Roof beam in second floor

0.23
0.30 0.86 FB 01
1 1 1 34.41
0.25
0.50 4.30 FB 07
1 1 1 16.71
0.25
0.70 2.92 FB 02
8.09 m3
Concrete to suspended slab
0 1 1 5.42
4.27 0.00 FF & SF & MR
0 1 1 5.10
2.55 0.00
0 1 1 8.98
5.77 0.00
0.00
0 2 1 3.77
1.77 0.00
0 2 1 3.77
5.77 0.00
0.00
0 2 2 3.77
2.45 0.00
0 2 2 3.77
4.57 0.00
0 2 2 2.97
3.77 0.00
0 2 1 3.77
1.23 0.00
0 2 1 0.89
10.45 0.00
0 1 1 1.50 Landing
2.75 0.00
0 1 2 2.69
3.70 0.00
0.00 Total sqm
Concrete to gutter
0 1 1 8.74
0.89 0.00 total volume (soffits)
0 1 1 6.08
0.89 0.00 total volume for sides
0 1 1 12.47
0.89 0.00
0 1 1 4.10
0.89 0.00
0.00 Total volume
Concrete to stair
0 21 0.5 1.28 Flight 01 & 02
0.30
0.15 0.00
0 14 0.5 0.90
0.30
0.15 0.00
0 1 2 1.28 Waist
6.20
0.15 0.00
0.00 Total cubic metre
Fomwork to vertical sides of column

1 1 6 1.06
8.70 55.33 C04
1 1 2 1.36
8.70 23.66 C05
1 1 4 1.36 C06
4.80 26.11
1 1 3 1.70 C01
8.70 44.37
149.48 Total
Formwork to sides and soffits of beams

1 1 1 30.92
1.13 34.94 MFB 01, MFB 11
1 1 2 34.41
1.25 86.03 MFB 07
1 1 2 16.71
1.65 55.14 MFB 02
1 1 1 12.46
0.83 10.34 FB 01
0 1 4 5.49
0.83 0.00
0 3 15 0.95
0.83 0.00
186.45 Total sqm
Forwork to soffits of suspended slab

0 1 1 16.71
0.37 0.00
0 1 2 3.90
2.72 0.00
0 1 2 4.20
1.27 0.00
0 1 1 9.00
2.08 0.00
0 1 3 3.97
1.75 0.00
0 1 1 2.30
1.50 0.00
0.00 Total
Formwork to stair
0 1 2 6.20 Soffities
1.28 0.00
0 1 4 6.20 Sides of risers

0.30 0.00
Reinforcement
For beams (16mm)
1 1 7 30.92 216.44 MFB 01, MFB 11
1 2 7 34.41 481.74 MFB 07
1 2 22 16.71 735.24 MFB 02
1 1 7 12.46 87.22 FB01
0 1 3 5.43 0.00
0 1 2 8.83 0.00
1520.64
1520.64 Total length
2401.09 Total Kgs
12mm for roof beam

0 2 4 16.71 0.00 Total length
0.00 Total kgs
Stirrups (8mm) for beams

1 1 1.304 178.00 232.11 MFB 01, MFB 11
1 2 1.444 198.00 571.82 MFB 07
1 2 1.844 97.00 357.74 MFB 02
1 2 1 72.00 144.00 FB01
1305.67 Total (kgs)
Reinforcement for Columns (16mm)

1 6 6 9.30 334.80 C04
1 2 6 9.30 111.60 C05
1 4 6 5.10 122.40 C06
1 3 10 10.00 300.00 C01
0 4 6 2.05 0.00 MR
868.80 Total length
1371.84 Total (Kgs)
Stirrups (8mm) for colums

1 6 1.012 56.00 340.03 C04
1 2 1.16 56.00 129.92 C05
1 4 1.16 31.00 143.84 C06
1 3 2.55 56.00 428.40 C01
1042.19 Total (kgs)

Reinforcement for suspended slab (12mm)
0 2 31 11.01 0.00
0 2 56 6.00 0.00
0 2 24 5.65 0.00
0 2 29 4.50 0.00
0 2 18 5.33 0.00
0 2 28 3.43 0.00
0 2 32 1.23 0.00
0 2 12 3.77 0.00
0.00 total length
0.00 total kgs
12mm diameter for gutter

0 1 4 78.00 0.00
0 1 391 0.37 0.00
0 2 4 17.40 0.00
0 2 117 0.40 0.00
0.00 total length
0.00 total weight (Kgs)
Reinforcement for stair
WALLING (230mm)
External wall
1 1 2 17.11 34.21
1 1 1 13.66 13.66
0 1 1 4.00 0.00
0 1 1 7.76 0.00
0 1 1 7.73 0.00
0 1 1 17.66 0.00
0 1 1 29.33 0.00
0 1 1 2.75 0.00
0 1 1 5.65 0.00
0 1 1 4.73 0.00
0 1 1 3.83 0.00
0 1 2 1.50 0.00
0 1 1 14.24 0.00
0 1 1 3.50 0.00
0 1 1 0.84 0.00
47.87
10.21
488.75 total area (sqm)
488.75 Total sqm
ddt: openings
1 1 10 1.20
2.45 29.40
1 1 6 3.00
1.50 27.00
1 1 1 0.90
3.00 2.70
0 1 3 1.00
2.45 0.00
0 1 5.00 1.20
2.45 0.00
0 1 3.00 0.80
1.00 0.00
0 1 2.00 1.70
2.45 0.00
0 1 1.00 1.20
3.00 0.00
0 1 1.00 2.00
3.00 0.00
0 1 1.00 0.90
3.00 0.00
0 1 2.00 2.40
2.00 0.00
59.10
Internal walling (150mm thick)

0 1 3 3.00 0.00 Ground floor
0 1 1 3.27 0.00
0 1 1 4.00 0.00
0 1 2 1.45 0.00
0 1 2 2.80 0.00
0 1 1 2.93 0.00
0 1 2 1.77 0.00
0 1 2 1.20 0.00
0 1 1 4.47 0.00
0 1 1 3.60 0.00
0 1 1 3.13 0.00
0 1 4 1.74 0.00
0.00
4.35
0.00 total area
ddt: openings
0 1 6.00 0.75
3.00 0.00
0 1 1.00 0.60
3.00 0.00
0 1 4 0.90 429.65
3.00 0.00
0.00 total internal walling

0 1 1 4.50 0.00 Ground floor
0 1 1 2.43 0.00
0 1 1 12.00 0.00
0 1 2 1.45 0.00
0 1 2 2.80 0.00
0 1 1 2.93 0.00
0 1 2 1.77 0.00
0 1 2 1.20 0.00
0 1 1 4.47 0.00
0 1 1 3.60 0.00
0 1 1 3.13 0.00
0 1 4 1.74 0.00
0.00
4.35
0.00 total area
ddt: openings
0 1 6.00 1.24
2.40 0.00
0 1 13.00 0.70
2.40 0.00
0 1 7 0.90 0.00
2.70 0.00
0.00 total internal walling
1 1 2.00 3.00 6.00 Wall (230mm thick), externally

1 1 1.00 13.66 13.66
1 1 2.00 0.50 1.00
20.66 Total
6.10
126.03 total area
1 1 2.00 1.70 ddt: opening

2.45 8.33
1 1 3.00 0.80
1.00 2.40
1 1 1.00 1.30
4.10 5.33
16.06
109.97 total area for externally

1 1 3.00 3.00 9.00
1 1 1.00 1.35 1.35
1 1 1.00 1.92 1.92
12.27
4.15
50.92
ddt;
1 1 3.00 0.90
3.00 8.10
1 1 1.00 0.75
3.00 2.25
40.57 Total area

Roofing
roof covering
1 1 1 12.46
3.23 40.25
1 1 1.00 12.46
14.55 181.29
0 1 1 14.32
3.20 0.00
0 1 1.00 0.76
8.05 0.00
Bottom chord
0 34 2 12.82 0.00 TI
1 1 4 22.47 89.90 T2
0 2 4 5.37 0.00
0 1 11 4.23 0.00
89.90 total lm
Top chord
0 34 2 16.17 0.00 T1
1 1 4 10.70 42.80 T2
0 1 4 10.66 0.00
0 1 11 4.20 0.00
42.80 total lm
STRUTS
1 1 1.00 25.63 25.63 Total lm
PURLINS
1 2 6 14.40 172.80
0 1 5 6.25 0.00
0 2 7 3.60 0.00
0 1 6 11.90 0.00
172.80 Total lm
Finishing
Floor finish
1 1 1 14.10
12.00 169.14 Ground floor
1 1 1 4.80
3.00 14.40
1 1 1 3.00
3.00 9.00
1 1 1 1.92
1.20 2.30
1 1 1 1.08
1.35 1.46
196.30 Total sqm
1 1 1 1.20 Wet Areas

1.77 2.12
1 1 1 1.20
3.00 3.60
0 1 1 1.64
4.00 0.00
5.72 Total sqm
Internal plastering
1 1 2 14.10 28.19 Ground
1 1 2 12.00 24.00
0 1 3 4.00 0.00
0 1 2 1.64 0.00
0 1 3 5.50 0.00
0 1 2 5.64 0.00
0 1 1 2.93 0.00
0 1 1 3.18 0.00
0 1 1 9.75 0.00
0 1 1 7.42 0.00
52.19 total length
10.21
532.86 sqm
Height 2
1 1 1 7.20 7.20
1 1 1 10.80 10.80
1 1 1 9.00 9.00
1 1 1 5.94 5.94
1 1 1 11.10 11.10
0 1 1 1.31 0.00
0 1 4 5.28 0.00
0 1 1 3.54 0.00
44.04 total
5.71
251.47
784.33 total sqm for plastering

ddt: openings
1 1 8 1.20
2.45 23.52
1 1 6 3.00
1.45 26.10
1 1 2 1.70
2.45 8.33
0 1 3 0.90
2.45 0.00
1 1 3.00 0.80
1.00 2.40
1 1 8.00 0.90
3.00 21.60
1 1 2.00 0.75
3.00 4.50
0 1 1 0.60
3.00 0.00
0 1 6 3.20
2.30 0.00
0 1 3 1.24
2.30 0.00
0 1 1 2.40
1.70 0.00
0 1 1 1.80
2.30 0.00
0 1 6 2.50
3.10 0.00
0 1 16 1.24
3.00 0.00
0 1 29 0.80
3.10 0.00
86.45
697.88 total internal plastering (sqm)
Externally plastering
1 1 2 14.10 28.20 Height 01
0 1 1 21.57 0.00
0 1 1 4.23 0.00
0 1 1 7.99 0.00
0 1 1 7.96 0.00
0 1 1 4.05 0.00
0 1 1 6.55 0.00
0 1 1 3.03 0.00
0 1 1 6.46 0.00
0 1 1 8.49 0.00
0 1 1 31.96 0.00
0 1 1 14.31 0.00
28.20
10.21
287.92 total area
Height 02
1 1 2 3.00 6.00
1 1 2 1.80 3.60
1 1 1 13.22 13.22
0 1 1 4.80 0.00
0 1 2 5.69 0.00
22.82 total length
6.16
140.57 total area
428.49 total area
ddt:
1 1 8 1.20
2.45 23.52
0 1 3 1.00
2.45 0.00
0 1 5.00 1.20
2.45 0.00
1 1 3.00 0.80
1.00 2.40
1 1 2.00 1.70
2.45 8.33
1 1 1.00 1.30
3.50 4.55
0 1 1.00 2.00
3.00 0.00
0 1 10 0.87
1.00 0.00
38.80
389.69 Total external plastering (sqm)
Backing to receive wall tiles

1 1 1 14.34
2.80 40.15
ddt:
1 1 2 0.75
2.80 4.20
35.95 total area for backing (sqm)
Skirting
96.23 total lm
0.00 1.00 1.00 28.80 0.00
96.23
ddt:
1.00 1.00 2.00 0.75 1.50
1.00 1.00 8.00 0.90 7.20
0 1 12 0.70 0.00
0 1 3 1.27 0.00
87.53 total skirting (lm)
Brandering
1 1 6 1.20 7.20
1 1 3 3.00 9.00
1 1 6 4.80 28.80
1 1 9 3.00 27.00
1 1 6 3.00 18.00
1 1 6 3.00 18.00
1 1 4 1.20 4.80
1 1 3 1.77 5.31
1 1 3 3.00 9.00
1 1 6 1.20 7.20
1 1 3 1.35 4.05
1 1 3 1.08 3.24
141.60 total length (m)

SUBSTRUCTURES
1 1 1 79.00 PLOT AREA

53.00 4,187.00 clear site
4,187.00
4,187
4,187.00
&
Excavate vegetable soil

1 1 1 37.50
28.82 1,080.75 clear site
-1 1 1 1.50
5.65 (8.48)
-1 1 1 4.00
8.65 (34.60)
-1 1 2 3.50
5.65 (39.55)
-1 1 2 10.00
8.65 (173.00)
-1 1 1 2.57
5.33 (13.70)
-1 1 1 4.00
9.16 (36.64)
-1 1 1 3.50
5.33 (18.66)
-1 1 1 3.50
9.16 (32.06)
-1 1 1 10.00
9.16 (91.60)
633.00
253.20 Excavate to reduce level
253
C/L of fdn trench
1 1 3 28.82 86.46
1 1 1 3.83 3.83 GRID D
1 1 1 3.00 3.00 GRID D
1 1 2 9.16 18.32 GRID E
1 1 1 3.83 3.83 GRID H
1 1 1 3.00 3.00 GRID H
1 1 1 37.50 37.50
1 1 1 3.43 3.43
1 1 3 6.00 18.00
1 1 1 4.50 4.50
1 1 2 3.50 7.00
1 1 2 10.50 21.00
1 1 2 3.50 7.00
216.87
216.87
PITS
1 1 51 2.90
2.90
1.50 643.37 F1
644
1 1 51 2.90 OVER 1.5 N.E 3

2.90
0.50 214.46 F1
214.46
214
Plinth beam
1 1 3 28.82 86.46
1 1 1 3.83 3.83 GRID D
1 1 1 3.00 3.00 GRID D
1 1 2 9.16 18.32 GRID E
1 1 1 3.83 3.83 GRID H
1 1 1 3.00 3.00 GRID H
1 1 1 37.50 37.50
1 1 1 3.43 3.43
1 1 3 6.00 18.00
1 1 1 4.50 4.50
1 1 2 3.50 7.00
1 1 2 10.50 21.00
1 1 2 3.50 7.00
217.00 FROM DRWGS beam details
Manual
1 1 1 216.87 216.87 length of plinth beam
217.0
1 1 1 68.97 Excavate foundation trench

0.70
1.30 62.76 &
63 Backfill
50mm thick blinding

1 1 51 2.30
2.30
1.00 269.79 F1
269.79
270
1 1 1 99.57 Concrete strip foundation

0.70
0.23 16.03
16
concrete to column bases

1 1 51 2.30
2.30
0.35 94.43 F1
104
104
1 51 1.00 0.25 Concrete to columns

0.30
1.35 5.16
5.16

1 51 1.00 1.10
1.00
1.35 75.74
75.74
76.00
fwk to round columns

0 4 3.14 0.30
1.00
2.10 -
Vertical sides of column bases

1 1 51 9.20
1.00
0.35 164.22 F1
164
164
sides of concrete bed

1 2 1 37.50 75
1 2 1 28.82 115
1 2 1 9.16 37
1 2 1 8.65 35
262
262
reinforcement column bases
1 24 51 2.70 3,304.80 Y16
1 1 1 275.40 275.40
3,580.20
3,580
1 51 6 3.80 1,163 to columns, 16mm diameter

1 1 1 96.90 97
1,259.70
1,260
8 to columns
1 9 51 1.40 643.00 y8
1 1 1,447 1.61 2,329.00

- to plinth beams
1 1 1 194.08 194.00
3,166 total for 8mm stirups
1 1 1 201.70 230mm block wall

0.90 181.53
182
1 1 1 217.00 Plinth beam

0.33
0.23 16.22
16
1 1 2 217.00 formwork to sides of plinth beam

0.33 141.05
141
Reinforcement to beams
1 1 4 217.00 868.00
1 1 1 72.33 72.33
940.33
940
floor bed
1 1 1 37.50
28.82 1,080.75 clear site
-1 1 1 1.50
5.65 (8.48)
-1 1 1 4.00
8.65 (34.60)
-1 1 2 3.50
5.65 (39.55)
-1 1 2 10.00
8.65 (173.00)
-1 1 1 2.57
5.33 (13.70)
-1 1 1 4.00
9.16 (36.64)
-1 1 1 3.50
5.33 (18.66)
-1 1 1 3.50
9.16 (32.06)
-1 1 1 10.00
9.16 (91.60)
632
632
632
632.47 H/core
less 49.88 583
583
1 1 1 217.00 217.00 DPC, 230mm wide

0 1 2 2.15 -
217.00
0 1 6 3.84 - Ddt ditto

0 1 4 4.03 -
0 1 1 2.60 -
0 1 5 4.00 -
-
217.00
217
1 1 1 262.00 Plaster to plinth

0.60 157.20
&
Black bituminous paint
157.20
158
total excavation
63.00 trench
644.00 colum base
253.00 reduce level
960.00
960
Disposal of surplus soil

32.20 blinding
16.03 strip fdn
104.00 col base
5.68 column
49.88 fdn wall
207.79
208
208 disposal from trench excavation
752.00 752.00 Backfill
752
253.20 Disposal from excavation to reduce level
Filling to make up level
145.75 earthfilling to make up level
146
461 Total gross disposal
315.20 Net disposal
315
REINFORCED CONCRETE SUPERSTRUCTURE
1 51 1.00 0.25 Concrete to columns

0.30
6.25 23.91 c1
26.30
27

1 51 1.00 1.10
1.00
6.25 350.63 c1
354.13
355
Y16mm columns
1 51 8.00 8.60 3,508.80 c1
3,508.80
3,509
11,368.73
11,369
0 4 6 3.00 -
- Y12mm diameter
1 51 32 1.40 2,285.00 y8
2,971
Beam
concrete to beam
1 1 1 217.00
0.23
0.35 17.47
1 1 1 217.00 roof beam

0.23
0.35 17.47
34.94
35
0 1 1 262.00 concrete gutter

1.50
0.15 -
Fwk to sides & soffits of beams

1 1 1 217.00
0.93
1.00 201.81
1 1 1 217.00
0.93
1.00 201.81
403.62
404
16mm to BEAMS
1 1 8 217.00
1.00
1.00 1,736.00
1 1 6 217.00 roof beam

1.00
1.00 1,302.00
3,038.00 253.17
0.23
3,798
1 1 1086 1.66 1,802.76 8

1 1 1086 1.36 1,476.96 ROOF Beam
3,607.69 300.64
0.18
3,608
reinforcement to slab
1 2 10 271 5,420.00
5,420.00
5,420 12mm diametre
1 1 1 30.32 suspended slab

7.50 227.40
2 1 1 5.66
7.20 81.50
-1 1 1 1.50
5.65 (8.48)
-1 1 1 1.50
11.01 (16.52)
-1 1 1 5.33
2.57 (13.70)
270.22
271
FLOOR FINISH
1 1 1 10.73 GROUND FLOOR SLAB
7.00 37.56
1 1 1 17.27
3.20 55.26
1 1 1 24.13
10.27 247.82
1 1 1 17.27
3.20 55.26
1 1 1 6.00
4.50 27.00 ALTAR
1 1 1 3.87
4.50 17.42
1 1 1 5.65
7.26 41.02 URINALS
1 1 1 2.77
6.23 17.26
1 1 1 3.37
4.09 13.77
1 1 1 3.91
4.27 16.67 OFFICES
1 1 1 1.20
2.73 3.28
1 1 1 5.14
5.17 26.59 RESTAURANT
1 1 1 5.60
5.77 32.31 KITCHEN/ STORE
1 1 1 5.33
2.32 12.37 WC
1 1 1 5.60 VERRANDAH
1.32 7.39
1 1 1 2.00
10.80 21.60 ENTRY VERR
1 1 1 10.73
2.73 29.29 ENTRY VERRANDAH
1 1 5 10.73 STAIRS-GOING/STEPS
0.30 8.05
1 2 5 4.23
0.30 12.69
1 1 5 10.73 RISER
0.15 4.02
1 2 5 4.23
0.15 6.35
2 1 5 11.00 STAIRS-GOING/STEPS
0.30 16.50
2 2 5 2.50
0.30 15.00
2 1 5 11.00 RISER
0.15 8.25
2 2 5 2.50
0.15 7.50
1 1 5 5.53 STAIRS AT KITCHEN VERRANDAH

0.30 4.15 TREAD
1 1 5 6.00 STAIRS AT WC1

0.30 9.00 TREAD
1 1 6 5.53 STAIRS AT KITCHEN VERRANDAH
0.15 2.49 RISER

0.15 5.40 RISER

0.30 12.98 TREAD
1 1 6 8.65 WC2
0.15 3.89 RISER
1 1 4 17.23 ALTAR
0.15 5.17 RISER
783.00
STAIRCASE
1 1 1.00 2.75 2.75 landing

1.50 -
2.75
21 1 0.05 1.28 1.20 staircase,concrete
1.275 2 0.15 4.02 1.54 strings
2.74
1 2 1.28 4.02 10.25 formwork to strings
10
21 1 1 1.28 26.78 steps
27
0 2 0.3 1.28 - open strings of steps

22 1 1 1.28 28.05 risers
28
22 1 1 2.75 12MM
1.50 91
2 2 1 4.03
1.38 22
113 M
100 KG
WALLING
External wall
ext wall CL
1 2 1 37.73 75
1 2 1 29.05 116
1 4 1 9.16 73
264.94
1 1 1 264.94 230mm block wall

6.50 1,722.11
1,722.11
Gable wall
1 1 3 12.13 36
1 1 1 12.64 13
49
1 1 0.5 49.03
9.12 223.45
External first floor

1 1 2 6.00 12
1 1 2 17.96 36
48
1 1 1 47.91
3.20 153.31
153.31 total 230mm blockwall
2,098.88 total 230mm blockwall
ddt ditto
1 1 2 3.20 ground floor
2.12 13.57 w1
1 1 2 3.50
2.12 14.84 w2
1 1 2 3.27
2.12 13.86 w3
1 1 2 3.27
2.12 13.86 w4
1 1 2 3.20
2.12 13.57 w5
1 1 2 1.50
2.12 6.36 w6
1 1 2 1.50
2.12 6.36 w7
1 1 2 3.20
2.12 13.57 w8
1 1 2 3.20
2.12 13.57 w9
1 1 2 3.20
2.12 13.57 w10
1 1 11 0.90
0.90 8.91 w11
1 1 3 1.50
1.80 8.10 w12
1 1 1 1.20
0.90 1.08 w13
1 1 6 2.50
3.10 46.50 door
1 1 4 1.80
3.10 22.32
1 1 4 1.80 1st floor

1.80 12.96 w
1 1 2 1.20
0.90 2.16 w2
1 1 2 2.40
1.80 8.64 w3
1 1 1 1.20
3.10 3.72 D
237.52
1,861.36 Net ext wall
1,862
internal wall;
ground floor
1 1 8 1.93 15.44 Internal wall150mm Thick gf
1 1 1 4.72 4.72
1 1 1 6.00 6.00
1 1 3 4.00 12.00
1 1 1 4.73 4.73
1 1 1 3.10 3.10
1 1 1 5.65 5.65 wc
1 1 1 5.33 5.33 wc
1 1 1 9.24 9.24
1 1 1 11.57 11.57
77.78
1 1 1 77.78
3.20 248.88
ddt
1 11 0.80 3.1 27.28 doors
1 2 0.90 3.1 5.58
1 2 1.20 3.1 7.44
40
209
first floor
1 1 2 6.00 12.00 Internal wall150mm Thick gf
1 1 1 4.69 4.69
1 1 1 14.88 14.88
31.57
1 1 1 31.57
3.20 101.02
ddt
1 2 0.80 3.1 4.96 doors
1 3 1.20 3.1 11.16
16
85 net 230mm thick first floor internal wall
294 net 150mm thick internal wall
Louvre block
1 1 1 18.22
10.05 183.09
deduct
-1 1 1 5.00
3.35 (16.73)
166 net louvre
ROOFING
50x150mm top chord black pipe
1 7 2 12.68 177.52 T24
177.52
178
50 X 150mm bottom chord
1 7 2 11.91 166.78 T24
166.78
167
struts
100 X50mm
1 7 2 36.45 510.34 T24
510.34
561
1 1 10 23.10 231.00 50 X50mm purlins
- 231.00
231
1 1 1 340.60 340.60 fascia board,
340.60
426
TIMBER STRUCTURE
Rafters
1 6.00 2 5.71 68 T01
1 5.00 1 3.37 17 T26
1 4 2 3.37 27 T10
2 3 2 2.88 35 T2
1 1 1 -
191
Struts
1 6 1 25.18 151 T01
1 5 1 6.60 33 T26
1 4 1 11.28 45 T10
2 3 1 9.10 55 T02
284
Tie beam
1 6 1 12.83 77 T01
1 5 1 2.77 14 T26
1 4 1 5.51 22 T10
2 3 1 4.71 28 T02
141
PURLINS
1 2 5.75 8.67 100 at T1
1 2 4.93 1.83 18 at T2
1 2 5.59 5.56 62 at T7
1 1 5.60 6.83 38 at T10
273
wall plate
1 1 2 3.50 14
1 1 1 1.56 3
1 1 1 7.72 15
1 1 1 9.88 20
-
52
1 1 1 22.84 IT 5 roof covering

14.66 473.53
1 1 2 6.24
6.49 114.45
1 1 1 6.26
8.02 71.04
1 1 2 3.50
1.49 14.70
1 1 1 6.43
5.61 51.05
761
1 1 1 68.10 68.10 Ridge

85
0 1 2 12.78 - valley
0 1 2 7.08 -
RAINWATER DISPOSAL
0 1 2 8.00 - Water gutter

0 1 6 5.00 -
1 1 2 8.00 16.00 100mm rainwater pipe

1 1 6 5.00 30.00
46.00
46
1 1 8 1 8 Roof outlet
1 1 8 1 8 swanneck
1 1 8 1 8 shoe
1 1 10 1 10 stop end
10
1 1 10 1 10 outer angle
10
1 1 10 1 10 inner angle
10
BILL No.3 - MEASURED WORKS
Item Description Unit Qty Rate Amount
ELEMENT No. 1
SUBSTRUCTURES
Hardcore
150mm Thick bed levelled, compacted and blinded to
A sm 207
receive polythene membrane (measured separately)
Hardcore stones 4.5cm lorry trip 17 120,000 2,040,000

sand for blinding cm 13 25,000 325,000
Soil sterilization
Chemical anti-termite treatment (DRAGNET Solution)

or equal and approved executed complete by an
B sm 207
approved specialist under to surfaces of blinded
hardcore and top of foudation wall At 4ltr/m2
C Dragnet/Gladiator TC solution sums 829,051
Concrete Work
Plain concrete grade "10" nominal mix (1:4:8)
D 50mm Thick blinding sm 84

Cement 42.5R/N bags 15 17,000 255,000
sand cm 3 25,000 75,000
Agregates 20mm cm 4 100,000 400,000
Reinforced concrete grade "20" nominal mix (1:2:4)

E 100mm Bed sm 214
Cement bags 129 17,000 2,193,000
Sand cm 22 25,000 550,000
Agregates cm 24 100,000 2,400,000
Reinforced concrete grade "20" nominal mix (1:2:4)

F Strip foundation cm 11
Cement bags 64 17,000 1,093,277
sand cm 7 25,000 175,000
agregates cm 10 100,000 1,000,000
Reinforced Concrete grade "25" nominal mix (1:1/2:3)

including vibrating around reinforcement
G Column bases cm 29
cement bags 231 17,000 3,918,840
Sand cm 19 25,000 475,000
agregates cm 26 100,000 2,600,000
H Column cm 3
cement bags 24 17,000 403,920
Sand cm 2 25,000 50,000
agregates cm 3 100,000 300,000
To Collection 19,083,088
3/1/1
A Plinth beam cm 6
cement bags 60 17,000 1,014,727
Sand cm 4 25,000 100,000
agregates cm 5 100,000 537,208
B Ramp/STEPS cm 2 -
Cement bags 12 17,000 204,000
sand cm 2 25,000 50,000
Agregates cm 1.8 100,000 180,000
Reinforcement
Bars; high tensile; hot rolled deformed steel
reinforcement to B.S 4449:1969
C 8mm Bar Pcs 465.89 12,000 5,590,735
D 16mm diameter Pcs 1,918 39,000 74,788,442
E Binding wire 25kg roll 4 70,000 280,000
Fabric; BS 4483
Reference: A252; mesh 200 x 200mm; weight 2.22Kg

per square metre; 200mm end laps; 200mm side
F sm 214
laps; in concrete bed including tying and supporting
as required
-
G BRC A142 roll 4 450,000 1,800,000
MARINE TO INSITU CONCRETE
Vertical and battering sides of columns, sides of floor

H sm 118
bed and beams ;
18mm Marine board No 45 50,000 2,250,000
J Nails 3'' 50kg bags 2 150,000 300,000
K Nails 4'' 50kg bags 2 150,000 300,000
L Nails 4'' 50kg bags 2 150,000 300,000
M Concrete Nails 4'' kg 10 12,000 120,000
N Concrete Nails 3'' kg 10 12,000 120,000
P Nails 2.5'' 50kg bags 1 150,000 150,000
Q 50x100mm softwood pcs 90 4,500 405,000
R Props pcs 23 8,000 180,000

3/1/2
Walling
Block work
Solid concrete blocks to B.S 2028 type 'A' bedded and
jointed in cement and sand mortar (1:3)
A 230mm wall sm 90.27
450x230x150mm blocks No 1263.724 1,500 1,895,586
Sand cm 18 25,000 450,000
Cement bags 21 17,000 357,000
Damp proof membrane
500 gauge polythene or other equal and approved

damp proof membrane laid under surface bed with
B sm 207
300mm side and end laps (measured nett- no
allowance made for laps)
DPM 500G/ 50kg roll 2.0 180,000 360,000
C DPC lm 50.84
Damp proof Course Roll - 85,000 -
12mm Cement and sand (1:3) external rendering to

D sm 22.88
concrete blockwall
cement bags 3 17,000 51,000

sand cm 1 30,000 30,000
bitumen paint ltr 3 9,000 22,876
Solvent ltr 1 6,000 6,000
Roller brushes no 3 7,000 21,000
Brushes EX Tanzania 4'' No 3 4,500 13,500
COLLECTION
PAGE 3/1/1 19,083,088
PAGE 3/1/2 88,670,112
PAGE 3/1/3 3,206,962
ELEMENT No.1 SUBSTRUCTURE CARRIED TO SUMMARY Tshs 110,960,161
3/1/3
ELEMENT No. 2
REINFORCED CONCRETE SUPERSTRUCTURE
Reinforced Concrete grade "25" nominal mix (1:1.5:3)
including vibrating around reinforcement
A Columns cm 11
Cement bags 90 17,000 1,537,466
Sand cm 9 25,000 225,000
agregates cm 10 100,000 1,000,000
B Staircase (landing,steps, strings) cm 0

Cement bags 0 17,000 -
Sand cm 0 25,000 -
agregates cm 0 100,000 -
C Beams cm 8
Cement bags 65 17,000 1,099,593
Sand cm 6 25,000 154,630
agregates cm 7 100,000 727,672
Reinforcement
Bars; high tensile; hot rolled deformed steel
reinforcement to B.S 4449:1969
E 8mm Diameter bars Pcs 520 12,000 6,241,157
F 12mm Diameter bars Pcs 0 23,000 -
G 16mm diameter Pcs 209 39,000 8,153,964
H Binding wire 25kg Roll 6 70,000 420,000
FORMWORK TO INSITU CONCRETE

Formwork generally to:
Sides and soffits of beam and gutter, columns and
J sm 336
suspended slab
18mm Marine No 128 48,000 6,144,000
2x4 softwood pine No 256 4,500 1,152,000
Nails 2.5'' 50kg bags 3 150,000 450,000
Nails 3'' 50kg bags 3 150,000 450,000
Nails 4'' 50kg bags 3 150,000 450,000
Mirunda Pcs 64 8,000 512,000
Concrete Nails 3 kg 8 12,000 96,000
Concrete Nails 4 kg 8 12,000 96,000
ELEMENT No.2 REINFORCED CONCRETE

Tshs 28,909,482
SUPERSTRUCTURE CARRIED TO SUMMARY
3/2/1
ELEMENT No. 3
SUPERSTRUCTURE (WALLING )
Solid concrete blocks; to B.S 6073; type "A" 5.0N per
square milimetre bedded and jointed in cement and
sand (1:4) mortar
A External walling
230mm Thick walling sm 540
450x230x150mm No 7555 1,400 10,576,527
Sand cm 27 25,000 675,000
cement bags 151 17,000 2,567,000
Internal walling
B 150mm Thick walling sm 41
450x230x150mm No 365 1,400 511,188
Sand cm 24 25,000 600,000
cement bags 9 17,000 153,000
ELEMENT No.3 WALLING CARRIED TO SUMMARY Tshs 15,082,715

3/3/1
ELEMENT NO. 4 - ROOFING
Roof covering; Provisional
IT 5 sheets from Aluminium Africa ; gauge 28 on

treated timber
A Sloping not exceeding 45 degrees from horizontal. m2 221.54 30,000 6,646,164

B Roof sheets size 12m x 0.98 m overall width
Allow cost for M.S plate casted into concrete

C item 500,000
(provisional)
Rainwater installation; pipework; C .I pipes and

fittings
"Fullbora" cast iron rainwater outlet; roof outlets;

luting flange for asphalt; domical grating; 100mm
D No. 8 25,000 200,000
diameter outlet spigot; cast into concrete; connection
to PVC pipe
Rainwater installation; pipework; UPVC pipes and

fittings; heavy grade; painted on site
100mm diameter Rainwater pipe; ring seal joints in

E the running length; plastic holderbats; fixing to m 46 15,000 690,000
backgrounds requiring plugging
F Extra; large radius bend No. 4 10,000 40,000
G Extra; bend No. 4 10,000 40,000
Roofing structure; provisional
Structural steel structure
H Rafters ; bottom and top chord m 132.70

7 mm x 62.5 mm diameter tubular pipe pcs 22.00 25,000 550,000
J Struts m 25.63
7 mm x 37.5 mm diameter tubular pipes pcs 4.00 15,000 60,000
K Z-Purlins m 172.80
126 mm x4 mm pcs 29.00 65,000 1,885,000
To collection 10,611,164
3/4/1
Roofing structure; provisional

Pine or Cypress; grade 2; pressure impreginated;
treated with timber preservative, including all
connection mechanisms (gusset, plates and the like)
Tie Beams ; m 26
A 150 x 50mm treated timber pcs 7 12,000.00 84,000.00
Struts m 39
B 150 x 50mm treated timber struts pcs 11 12,000.00 132,000.00
Purlins m 58
D 50 x 75 mm treated timber pcs 16 12,000.00 192,000.00
Rafters; m 26
E 150 x 50mm treated Timber pcs 7 12,000.00 84,000.00
Wall plates m 13
F 50 x 100mm pcs 4 12,000.00 48,000.00
To Collection 540,000
COLLECTION
Page 3/4/1 10,611,164
Page 3/4/2 540,000

ELEMENT No. 04- ROOFING CARRIED TO

11,151,164
SUMMARY
3/4/2
ELEMENT No. 5
WINDOWS
PURPOSE MADE UNITS
Supply and fix the following purpose made Aluminium

alloy windows; in INNER and OUTER panels; natural
SILVER anodized finish; provided outer panels glazed
with 6mm thick clear glass; and provided inner
openable sliding panels fixed with black fibreglass
mosquito netting (ex-USA) or equal and approved;
complete with all fittings;accessories and faterners;
fixing to concrete base
A Window 1200 x 2450mm Pcs 10 441,000 4,410,000

B Window 1700 x 2450mm Pcs 2 624,750 1,249,500
C Window 3000 x 1450mm Pcs 6 652,500 3,915,000
D Window 800 x 1000mm Pcs 3 120,000 360,000
DECORATIVE SECURITY GRILLS TO WINDOWS
Decorative security grills in galvanized m.s; welded

fabrication, welds ground smooth; 20mm mild steel
solid bars in main frame with 20mm mild steel burglar
bars laid vertically at 100mm centres; fixing with
expansion bolts with 12mm loose bolts and spa
E Window 1200 x 2450mm Pcs 10 294,000 2,940,000

F Window 1700 x 2450mm Pcs 2 416,500 833,000
G Window 3000 x 1450mm Pcs 6 435,000 2,610,000
H Window 800 x 1000mm Pcs 3 80,000 240,000
ELEMENT No.5 WINDOWS CARRIED TO SUMMARY Tshs 16,557,500
3/5/1
ELEMENT No.6
DOORS
Selected hardwood; mkongo/mkola or other equal

and approved
45mm thick panelled doors; 50 x150 mm top,

intermediate and bottom rails; 50 x 150 mm stiles;
two panels infilled with 50 x 200 mm T&G horizontal
boarding;; threaded both ends to receive nuts; both
faces made smooth to receive "TWO PACK " polish
(ms)
A 2000 x 2400mm high double leaf No 0 1,200,000 -
B 900 x 3000mm high No 4 675,000 2,700,000
C 750 x 3000mm High No 1 562,500 562,500
Frames and finishings
D 750 x 3000mm high door frame No 1 180,000 180,000
D 900 x 3000mm high door frame No 4 216,000 864,000
E 1200 x 2900mm High door frame No 0 278,400 -
F 2000 x 2900mm High door frame No 0 464,000 -
Ironmongery
Supplying and fixing ironmongery, "UNION" as

supplied by "ASSA ABLOY" or equivalent to the
approval of the Project Manager; satin anodized
finish; to softwood, hardwood or the like; fixing with
screw
G Union two lever No 4 90,000 360,000

H Bathroom SASH lock with push plate and indicator No 1 45,000 45,000
J Oval door stoper No 5 4,000 20,000
150mm stainless steel butt hinges heavy duty ASSA

K Prs 7.5 15,000 112,500
ABLOY or equivalet
L Male sign plate No 0 30,000 -
M Female sign plate No 0 30,000 -

3/6/1
A Clear varnish -
Clear varnish ltr 45 8,000 360,000
sanding sealer ltr 20 9,000 180,000
Thinner ltr 10 5,000 50,000
B Solvent ltr 15 6,000 90,000
C Brushes 4'' no 10 4,500 45,000
D sand paper m 25 3,500 87,500
-
-
E 5mm Thick Clear Glass Pcs 5 45,000 225,000
F Nails 1/2'' kg 1 5,000 5,000
COLLECTION
PAGE 3/6/1 4,844,000
PAGE 3/6/2 1,042,500

ELEMENT No.6 DOORS CARRIED TO SUMMARY Tshs 5,886,500
3/6/2
ELEMENT No. 7- FINISHING
In-situ finishings; render ; cement and sand (1:3);

trowelled finish; internal.
A 15 mm to walls m2 698
Cement bags 140 17,000 2,380,000
Sand m3 39 25,000 975,000
C 15 mm to beams m2 32
Cement bags 6 17,000 102,000
Sand m3 2 25,000 50,000
In-situ finishings; render ; cement and sand (1:3);

trowelled finish; Externally.
F 15 mm to walls m2 390
Cement bags 78 17,000 1,326,000
Sand m3 22 25,000 545,570
Tiles , slab or block finishing
Porcelain floor tiles Ex-Spain or other equal and

approved non slippery with cushion edges fixed to
screed with adhesive and pointed with coloured grout
G 600 x 600 x10 mm tiling to floors m2 196

Tiles 600x600x10mm tiles box 143 60,000 8,580,000
Cement bags 33 17,000 561,000
Sand m3 11 25,000 275,000
2mm Spacer pkt 4 4,000 16,000
Grout pkt 22 4,000 88,000
White glazed ceramic wall tiles with cushion

edges to BS 1282 fixed to backing with
adhesive and pointed with white cement
H wall tiles m2 36
250 x 400 x 6mm box 24 25,000 600,000
Cement bags 10 17,000 170,000
Sand m3 2 25,000 50,000
2mm Spacer pkt 1 3,000 3,000
Grout pkt 4 4,000 16,000
To collection 10,359,000
3/7/1
Ceramic floor tiles s to BS 1282 non- slippery
fixed to backing with adhesive and pointed m2 6
with coloured grouts
A 400 x 400 x 12 mm box 3 25,000 75,000

Cement bags 1 17,000 17,000
Sand m3 0 25,000 -
2mm Spacer pkt 0 4,000 -
Grouts pkt 0 4,000 -
B 15 x100 mm skirting m 88
Grouts pkt 9 4,000 36,000
Plain sheet finishings
Supply and fix gypsum Ex- Ital or other equal

C approved ceiling board including its brandering m2 35
(treated timber)
9mm Ceiling boards Pc 15 17,000 255,000
Timber 2" x 2" x10ft , treated Pc 53 3,500 185,500
Gypsum powder Bag 2 21,000 42,000
Gyspum screws Pkt 2 10,000 20,000
Fibre tap Pkt 25 6,000 150,000
PVC Ceiling-belt pcs 13 5,000 65,000
Brush pcs 10 4,500 45,000
masking tape pcs 15 3,000 45,000
E 100 mm girth moulded gypsum cornice pcs 20 3,500 70,000
Bed and backings

F 28 mm beds to recive floor tiles m2 0
Cement bags 0 17,000 -
Sand m3 0 25,000 -
COLLECTION
PAGE 3/7/1 10,359,000
PAGE 3/7/2 1,005,500
ELEMENT No. 7 - FINISHING CARRIED TO

11,364,500
SUMMARY
3/7/2
ELEMENT No. 8 - PAINTING & DECORATION
Prepare and apply three coats of gypsum

plaster and two coats of silk emulsion paints to
wall and the likes internally
A Plastered walls m2 698
Premier binder (Undercoat) Lt 78 4,000 312,000

Silk Emulsion paint Lt 155 7,500 1,162,500
Emulsion skimming paint Lt 233 1,750 407,750
Gypsum powder bag 47 21,000 987,000
Sand paper No. 100 m 47 4,000 188,000
Sand paper No. 80 m 23 3,500 80,500
-
B Plastered to horizontal beams m2 32 -
-
Silk Emulsion paint Lt 11 7,500 82,500
Gypsum powder bag 2 21,000 42,000
Sand paper No. 100 roll 2 60,000 120,000
-
C To ceiling boards sm 35 -
Primer binder ( undercoat) Lt 4 4,000 16,000
Gypsum powder bags 2 21,000 42,000
Emulsion paint Lt 8 1,750 14,000
Wire brush pc 2 4,500 9,000
Roller Pc 5 5,000 25,000
Brush 2" Pc 5 2,500 12,500
Prepare and apply three coats of white cements and

two coats of weather guards paints to wall and the
likes externally
D Rendered walls m2 540

Weather guard paint Lt 120 7,500 900,000
White cement bag 18 40,000 720,000

Roller Pc 15 5,000 75,000
Brush assorted Pc 15 4,500 67,500
ELEMENT No. 7 - PAINTING AND DECORATION

7,766,500
CARRIED TO SUMMARY
3/8/1
PROPOSED CHURCH BUILDING TO BE CONSTRUCTED AT
LUTEBA AREA IN BUSOKELO DISTRICT COUNCIL
MATERIALS SCHEDULES
CLIENT:
KANISA LA KIINJILI LA KILUTHERI

TANZANIA USHARIKA WA RUTEBA,
P.O BOX 95,,
BUSOKELO
TANZANIA
JULY,2021
BILL No.2 - PROVISIONAL AND P.C SUMS
PROVISIONAL AND P.C SUMS
Prime cost sums for works to be executed by Local Authorities

or Public Undertaking
Allow sums for
A Connection to water mains and provision of meters Item 100,000.00
Add for profit 10% 10,000.00
Add for general attendance sum 25,000.00
B Connection to electricity supply and provision of meters Item 100,000.00
Add for profit 10% 10,000.00
Add for general attendance sum 5,000.00
D Electrical Installation sum 4,000,000.00
E ICT Installation sum 3,000,000.00
F Plumbing Installation sum 1,500,000.00
TOTAL PC AND PROVISIONAL SUMS CARRIED TO

GENERAL SUMMARY 8,750,000.00
VII/2/1/1
PRELIMINARIES AND GENERAL MATTERS
Item Description Amount
Tools, plants and Scaffolding
A The contractor shall provide at his own risk and cost all materials
scaffolding, tools , plants transport and workmen required for the works
except in so far as may be stated otherwise herein. No timber used for
scaffolding, formwork , or similar purposes shall be used afterwards in
the permanent works. 5,000,000.00
Temporary hoardings, Fencing etc
B The contractor shall provide all necessary fencing guards, barriers,

hoarding, fans, planked footways, gantries and all other safe-guards
necessary for protecting the public and for the proper execution of the
works.
C In particular the contractor shall allow for providing and maintaining a

171 metre long and 2.5metre high corrugated sheet fence to the
perimetre of the working area to prevent intrusion of the public and
occupants of the existing buildings on the site. The sitting of this
hoarding shall be agreed with the Architect before erection. 1,000,000.00
Rates of wages, Hours and conditions of labour
D The contractor shall pay rates of wages and observe hours and
conditions of labour not less than favourable than those laid down in
the Regulationsof wages and conditions of employment Act of the
Building and Construction Industry issued by the government.
E The contractor shall be deemed to have provided in his tender

emoluments and expenses of labour current in the district at the date of
submission of tender
Watching and Lighting
F The contractor shall provide at his own expenses all watching , lighting
and protection of the works , materials and public through fares as may
be necessary for the safety of the works and for the public and his own
employees. 1,000,000.00
To collection 7,000,000.00
1/1/1
Public and Private roads

A The contractor will be required to make good at his own expenses any
damage he may cause to the present road surfaces , road cross overs ,
open culverts and drains , water mains , telephone and electricity
installation at the access to the site during the period of the works.
Water for the Works
B The Contractor shall provide at his own risk and cost all water for the
use in connection with the works including Sub- contractor's work ,
make arrangement for the connection to the main and provision of a
meter for all water used by him throughout the construction and pay all
costs , fee and charges in connection herewith. He shall provide all
necessary storage, cisterns, tubing and the like and remove on
completion. All water used in the works shall be fresh, clean and pure;
free from organic matters and alkaline substances in solution or in
suspension. 1,000,000.00
Lighting and Power for the works
C The Contrator shall arrange for a temporary meter and supply to the
site and shall provide all temporary wiring power and lighting points for
the whole of the works and clear away when no longer required. He
shall pay all charges for the same and for current consumed.
Area to be occupied by the Contractor

D The area of the site which may be occupied by the contractor will be
indicated to him and the contractor must not occupy or encroach on
any ground beyond the area as directed.
Disturbance or nuisance
E The contractor shall make every effort to avoid and in any event shall
be liable for any undue disturbance amounting to nuisance to the
occupiers of the contigous properties by reasons of noise, dust, traffic
and the like or by negligence in controlling his workmen or materials.
Temporary buildings for use by the contractor
F The contractor shall, at his own cost, supply and erect all temporary
buildings, sheds, messrooms and stores with floors at least 150mm
above ground level. No office, stores or other temporary building shall
be erected on the site without first obtaining the consent of the
architect as to the type of temporary building to be supplied and the
position on which they are to be erected. 300,000.00
1/1/2
Protection of the works
A Cover-up and effectively protected works from injury by weather ,traffic
or otherwise and case up and protect cells, stops, joinery and all other
work as may be necessary. 200,000.00
Testing:
B The Architect may, whenever he considers it desirable, test any

materials before they leave the maker's premises as well as after
delivery on the site, and the Architect shall be at liberty to reject any
materials after delivery should he consider them unsatisfactory,
notwithstanding the preliminary test and approval of the materials at
the maker's premises. The costs of these tests are to be borne by the
contractor.
C When directed by the Architect, samples of materials (the same being

taken by approved sampling methods) are to be supplied by the
contractor for laboratory tests and shall be delivered by the contractor
at his own cost to the Architect's office or as otherwise directed. 1,000,000.00
D The contractor shall, whenever so instructed by the Architect, cut out

sections of work executed or samples of materials incorporated therein
and shall deliver them where directed for the purpose of testing. All
work disturbed shall be made good forthwith by the contractor. All
costs incurred in cutting out, making good and delivering as aforesaid,
shall be borne by the contractor. -
Sign boards
E The contractor shall, unless otherwise directed, obtain any necessary

consent or license from the Local Authority and immediately upon
commencement of the works the contractor shall, in accordance with
the details supplied by the Architect, make and erect a sign board
showing the name of the Employer and such other information as shall
be directed and approved by the Architect. 300,000.00
Removal of rubbish and cleaning
F The contractor shall remove all rubbish and superfluous materials from
the site of the works with all reasonable speed from time to time and at
completion. 450,000.00
1/1/3
A The contractor shall also properly cleanse floors, woodwork, steps,
paving, roads, hard standings, glass (inside and outside), cisterns,
flushing cisterns, all finishing and leave the whole of the works in a
sound and perfect condition free from all defects whatsoever, and to
the satisfaction of the Architect.
Collection
Page 1/1/1 7,000,000.00
Page 1/1/2 1,300,000.00
Page 1/1/3 1,950,000.00

TOTAL PRELIMINARIES AND GENERAL ITEMS CARRIED TO

GENERAL SUMMARY OF WORKS 10,250,000.00
1/1/4
GENERAL SUMMARY
ELEMENT No.1 - SUBSTRUCTURE Page 3/1/3 110,960,161.39
ELEMENT No.2 - REINFORCED CONCRETE SUPERSTRUCTURE Page 3/2/1 28,909,482.32
ELEMENT No.3 - WALLING Page 3/3/1 15,082,714.82
ELEMENT No.4 - ROOF Page 3/4/1 10,611,164.00
ELEMENT No.5 - WINDOWS Page 3/5/1 16,557,500.00
ELEMENT No.6 - DOORS Page 3/6/1 5,886,500.00
ELEMENT No.7 - FINISHING Page 3/7/2 11,364,500.00
ELEMENT No.8 - DECORATIONS Page 3/8/2 7,766,500.00
Total Material Costs 207,138,522.53
Add: Preliminaries 10,250,000.00
Add: Prime cost and Provisonal sums 8,750,000.00
Sub Total 226,138,522.53
ADD; 20% Labour Charge 45,227,704.51
GRAND TOTAL COSTRUCTION COST TSHS 271,366,227.04

Schedule Phase One - Eagt Church

Uploaded by

Copyright:

Available Formats

You might also like

Schedule Phase One - Eagt Church

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Schedule Phase One - Eagt Church

Uploaded by

Copyright:

Available Formats

Substructures

235.44 Clear site

Excavation of foundation trench

1 1 1 38.28 50mm thick blinding

1 1 1 38.28 Concrete: foundation to trench

Concrete to column bases

Concrete to ground beam

1 1 1 51.14 GFB 02, GFB07

7.11 earth filling

39.24 Total area

Fwk to vertical sides of column bases

58.20 Total sqm of formworks

Fwk to sides of concrete bed

Fwk to vertical sides of ground beam

Fwk to lift shaft

Reinforcement for column

1 12 6 3.40 244.80 C04, C05

Reinforcement to ground beam

Stirrups for beams (8mm diameter)

Stirrups for column (8mm diameter)

230 mm blockwall ( foundation)

1 1 1 12.46 Roof beam in second floor

0.00 Total sqm

0.00 Total volume

Fomwork to vertical sides of column

Formwork to sides and soffits of beams

186.45 Total sqm

Forwork to soffits of suspended slab

0 1 4 6.20 Sides of risers

2401.09 Total Kgs

12mm for roof beam

0.00 Total kgs

Stirrups (8mm) for beams

1305.67 Total (kgs)

Reinforcement for Columns (16mm)

868.80 Total length

1371.84 Total (Kgs)

Stirrups (8mm) for colums

1042.19 Total (kgs)

12mm diameter for gutter

0.00 total weight (Kgs)

Reinforcement for stair

429.65 total area (sqm)

Internal walling (150mm thick)

0.00 total internal walling

Internal walling (230mm thick)

0.00 total internal walling

1 1 2.00 3.00 6.00 Wall (230mm thick), externally

1 1 2.00 1.70 ddt: opening

Internal walling (150mm thick)

40.57 Total area

196.30 Total sqm

1 1 1 1.20 Wet Areas

5.72 Total sqm

784.33 total sqm for plastering

428.49 total area

Backing to receive wall tiles