Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

GALAXY ELEKTRONIK_ANAAULIA2

JALAN JENDRAL SOEDIRMAN NO.99 JAKARTA

Balance Sheet

As of December 2015
25/01/2023
14:11:37

ASSETS
CURRENT ASSETS
CASH IN BANK Rp288.596.000,00
PETTY CASH Rp5.000.000,00
ACCOUNTS RECEIVABLE Rp605.540.000,00
ALLOWANCE FOR DOUBTFUL DEBT -Rp48.620.880,00
MARCHANDISE INVENTORY Rp185.580.621,69
STORE SUPPLIES Rp6.745.000,00
PREPAID RENNT Rp5.400.000,00
PREPAID INSURANCE Rp6.130.000,00
PREPAID INCOME TAX Rp31.378.600,00
Withholding Credits
STOCK INVESMENT Rp235.000.000,00
LAND Rp192.500.000,00
BUILDING AT COST Rp768.000.000,00
BUILDING ACCUMULATED DEPT -Rp117.760.000,00
VEHICLE AT COST Rp258.000.000,00
VEHICLE ACCUMULATED DEPT -Rp94.395.000,00
EQUIPMENT Rp220.800.000,00
EQUIPMENT ACCUMULATED DEPT -Rp77.720.000,00
Total Withholding Credits Rp1.384.425.000,00
Total ASSETS Rp2.470.174.341,69

Liabilities
CURRENT LIABILITIES
CREDIT CARD Rp2.000.000,00
ACCOUNTS PAYABLE Rp341.475.000,00
ACCRUED EXPENSE Rp23.000.000,00
PPN PAYABLE Rp41.300.000,00
DEVIDEN PAYABLE Rp2.000.000,00
BANK MANDIRI LOAN Rp250.000.000,00
Total Liabilities Rp659.775.000,00

Net Assets Rp1.810.399.341,69

Equity
EQUITY
COMMON STOCK Rp1.000.000.000,00
RETAINED EARNING Rp363.743.600,00
Current Earnings Rp446.655.741,69
Total Equity Rp1.810.399.341,69

You might also like