Project : THE CROWN RESIDENCES AT TIERRA DAVAO - SHOWROOM

Owner : Torre Lorenzo Development Corporation (TLDC)

Thru : MR. MICO CHING
Subject : Bill of Quantities
Date : 23 November 2022

UNIT COST
ITEM DESCRIPTION MODEL QTY. UNIT AMOUNT
Materials Labor/Others Total Unit Cost

GENERAL REQUIREMNETS
Mobilization/Demobilization/Temp. Facilities 1.00 lot - 29,700.00 29,700.00 29,700.00
Site Management/Engineering and Technical Supervision 1.00 lot - 32,400.00 32,400.00 32,400.00
Testing and Commissioning 1.00 lot - 19,800.00 19,800.00 19,800.00
Quality Standard and Control/As Built Plans/Shop Drawings 1.00 lot - 35,100.00 35,100.00 35,100.00
Safety & PPE 1.00 lot - 18,000.00 18,000.00 18,000.00

K MECHANICAL WORKS
K1 AC Equipment (DAIKIN VRF/VRV)
Outdoor Unit
ACCU-GF-01, 12.1kw, 230/1/60 RXMQ4AVE 1.00 set 165,800.00 7,000.00 172,800.00 172,800.00
ACCU-GF-02, 12.0kw, 230/1/60 RXMQ4AVE 1.00 set 165,800.00 7,000.00 172,800.00 172,800.00
ACCU-GF-03, 16.0kw, 230/1/60 RXMQ4AVE 1.00 set 165,800.00 7,000.00 172,800.00 172,800.00
ACCU-GF-04, 12.1kw, 230/1/60 RXMQ5BVM 1.00 set 191,600.00 7,000.00 198,600.00 198,600.00
ACCU-GF-05, 12.1kw, 230/1/60 RXMQ4AVE 1.00 set 165,800.00 7,000.00 172,800.00 172,800.00

Indoor Unit
FCU-GF-01, 4-Way Ceiling Cassette, 3.95kw, 230/1/60, GF Lobby FXFQ50AVM 1.00 set 69,500.00 2,500.00 72,000.00 72,000.00
FCU-GF-02, 4-Way Ceiling Cassette, 4.69kw, 230/1/60, GF Corridor FXFQ50AVM 1.00 set 69,500.00 2,500.00 72,000.00 72,000.00
FCU-GF-03, 4-Way Ceiling Cassette, 4.69kw, 230/1/60, GF Corridor FXFQ50AVM 1.00 set 69,500.00 2,500.00 72,000.00 72,000.00
FCU-GF-04, 2-Way Ceiling Cassette, 1.95kw, 230/1/60, GF Meeting Room 1 FXCQ25AVM 1.00 set 99,800.00 2,500.00 102,300.00 102,300.00
FCU-GF-05, 2-Way Ceiling Cassette, 1.95kw, 230/1/60, GF Meeting Room 2 FXCQ25AVM 1.00 set 99,800.00 2,500.00 102,300.00 102,300.00
FCU-2F-01, 4-Way Ceiling Cassette, 3.32kw, 230/1/60, 2F Conference Room FXFQ40AVM 1.00 set 67,600.00 2,500.00 70,100.00 70,100.00
FCU-2F-02, 4-Way Ceiling Cassette, 7.03kw, 230/1/60, 2F Work Station FXFQ80AVM 1.00 set 78,500.00 2,500.00 81,000.00 81,000.00
FCU-2F-03, 4-Way Ceiling Cassette, 7.03kw, 230/1/60, 2F Work Station FXFQ80AVM 1.00 set 78,500.00 2,500.00 81,000.00 81,000.00
FCU-2F-04, 4-Way Ceiling Cassette, 3.77kw, 230/1/60, 2F Lobby FXFQ40AVM 1.00 set 67,600.00 2,500.00 70,100.00 70,100.00
FCU-2F-05, 4-Way Ceiling Cassette, 3.77kw, 230/1/60, 2F Lobby FXFQ40AVM 1.00 set 67,600.00 2,500.00 70,100.00 70,100.00

Window Type Aircon (PANASONIC W/ REMOTE)

WAC-01, 2.64kw, 230/1/60, Bedroom 1 - Masters Bedroom 0.75HP 1.00 set 21,399.00 1,500.00 22,899.00 22,899.00
WAC-02, 4.94kw, 230/1/60, Bedroom 1 - LDK 1.5HP 1.00 set 30,799.00 1,500.00 32,299.00 32,299.00
WAC-03, 3.50kw, 230/1/60, Studio 1.0HP 1.00 set 23,099.00 1,500.00 24,599.00 24,599.00

Refrigerant Piping
7/8" diameter copper pipe type L, hard drawn - m - -
5/8" diameter copper pipe type L, hard drawn 184.00 m 433.88 130.17 564.05 103,785.05
1/2" diameter copper pipe type L, hard drawn 73.00 m 304.36 91.31 395.66 28,883.38
3/8" diameter copper pipe type L, hard drawn 184.00 m 193.13 57.94 251.07 46,196.22
1/4" diameter copper pipe type L, hard drawn 73.00 m 123.83 37.15 160.98 11,751.28

Copper Elbows
7/8" diameter - pcs - - -
5/8" diameter 154.00 pcs 38.40 11.52 49.92 7,687.68
1/2" diameter 61.00 pcs 27.60 8.28 35.88 2,188.68
3/8" diameter 154.00 pcs 24.00 7.20 31.20 4,804.80
1/4" diameter 61.00 pcs 25.20 7.56 32.76 1,998.36

Copper Couplings
7/8" diameter - pcs - - -
5/8" diameter 123.00 pcs 40.80 12.24 53.04 6,523.92
1/2" diameter 49.00 pcs 26.40 7.92 34.32 1,681.68
3/8" diameter 123.00 pcs 24.00 7.20 31.20 3,837.60
1/4" diameter 49.00 pcs 28.80 8.64 37.44 1,834.56

Outdoor piping kit

Refnet Joint KHRP26A22T7 5.00 pcs 3,000.00 200.00 3,200.00 16,000.00
Accessories BYCQ125EAF 8.00 pcs 19,000.00 300.00 19,300.00 154,400.00
Wired Remote Controller BRC1E63 10.00 set 10,000.00 200.00 10,200.00 102,000.00

Refrigerant Pipe Insulation 1" Thick

7/8" diameter - pcs - - -
5/8" diameter 102.00 pcs 208.80 62.64 271.44 27,686.88
1/2" diameter 41.00 pcs 195.60 58.68 254.28 10,425.48
3/8" diameter 102.00 pcs 186.00 55.80 241.80 24,663.60
1/4" diameter 41.00 pcs 154.80 46.44 201.24 8,250.84

Condensate Drain Piping 1.00 lot 33,116.43 14,192.76 47,309.18 47,309.18

25 mm diameter including insulation
Encluding Consumables
 Others
Electrical Works (Lay-out of Field Wiring & Power Supply- Indoor VRF Units) 1.00 lot 343,421.75 147,180.75 490,602.50 490,602.50
From Outdoor ACCU Unit (Mechanical) top to Sub-Breaker Provision (Electrical)

Refrigerant Pipe hangers / supports / Platforms (ACCU) -VRF SYSTEM 1.00 lot 90,704.80 38,873.48 129,578.28 129,578.28

Consumable items for refrigerant piping installation - VRF System 1.00 lot 189,243.09 81,104.18 270,347.27 270,347.27

Chipping Works & Sealant Apllication 1.00 lot 12,600.00 5,400.00 18,000.00 18,000.00

K2 Fans and Blowers

Ductworks
GI Sheet Ga. 24 39.00 m2 13,334.10 5,714.61 19,048.71 19,048.71
Flexible Connector 2.00 set 571.43 180.00 751.43 1,502.86
Consumable Items 1.00 lot 18,737.44 8,030.33 26,767.76 26,767.76

Grilles
200 x 100 mm Exhaust Air Grille 2.00 pcs 1,428.57 450.00 1,878.57 3,757.14
150 x 100 mm Toilet Exhaust Air Grille 4.00 pcs 1,428.57 450.00 1,878.57 7,514.29

Fans (PANASONIC BRAND)

TEF-GF-01, Ceiling Cassette, 35 lps, 230/1/60 FV-24CU8 2.00 set 7,914.29 2,493.00 10,407.29 20,814.57
TEF-2F-01, Ceiling Cassette, 35 lps, 230/1/60 FV-24CU8 2.00 set 7,914.29 2,493.00 10,407.29 20,814.57
EF-GF-01, Ceiling Cassette, 50 lps, 230/1/60 FV-24CD8 1.00 set 8,257.14 2,601.00 10,858.14 10,858.14
EF-2F-01, Ceiling Cassette, 50 lps, 230/1/60 FV-24CD8 1.00 set 8,257.14 2,601.00 10,858.14 10,858.14

Others
Electrical Works 1.00 lot 4,327.61 1,854.69 6,182.30 6,182.30

Sub-total, Mechanical Works 3,546,052.74

LESS DISCOUNT 377,940.00

GRAND TOTAL 3,168,112.74

Prepared by

ENGR. LEOGIE BALOFEñOS

Project Engr.
E-SIG

Noted by

BETHANY ASTRID SUMBILING

Operations Manager