Input s

Input cell Text

Calculated cell Text
Totals Text

Revenue entitlement of pipeline entities

Tariffs (INR/MMBTU)

Entity/Pipeline Z1 Z2 Z3 Z4 Z5

GAIL 29.67 59.34 74.17 81.59 85.29

KG Basin 16.14
GSPL HP 33.15 34.84 34.86
GSPL LP 4.08
GITL 31
GIGL-MBPL 0.9 41.39 41.8
GIGL-BGPL 5.5
GGL 5.69
PIL 65.5 75.33 78.65 79.77 80.15
IOCL 11.18
ONGC 13.89
RGPL 96.33

Unified tariff ratios for Zone 1 (Z1), Zone 2 (Z2), Zone 3 (Z3)

Unified tariff ratio

UFT for Z1 is 52.5% of Z2 52.5%
UFT for Z2 is 75% of Z3 75%

Tax rate for Settlement amount

Please input applicable tax rate

Description Value
Tax rate (%) 18%
 Input sheet

MBTU) Zonal Volumes (MMBTU)

Z6 Z7 Z8 Z1 Z2 Z3 Z4

87.14 88.07 88.53 370,297,202 286,959,153 198,849,386 264,943,594

57,295,037 - - -
146,528,552 127,703,479 95,563,830 -
119,139,205 - - -
- 28,683,032 - -
8,483,072 46,907,027 20,789,993 -
762,218 - - -
10,378,322 - - -
14,156,266 6,946,761 3,883,433 51,786,141
66,782,085 - - -
45,833,500 - - -
7,847,574 - - -
nal Volumes (MMBTU)

Z5 Z6 Z7 Z8

243,791,657 110,963,567 1,376,299 89,154

- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
246,941,163 - - -
- - - -
- - - -
- - - -
 Revenue
Entity/Pipeline Entitlement
(INR Cr.)
GAIL 9,497
GAIL KG 92
GSPL HP 1,264
GSPL LP 49
GITL 89
GIGL (MBPL+BGPL) 282
GGL 6
PIL 2,568
IOCL 75
ONGC 64
RGPL 76
Total 14,061
 Unified Tariff Output Sheet

Unified tariff
with inclusion of
GST component
Z1 39.45
Z2 74.97
Z3 99.90
t Sheet
 UFT Calulcation Sheet

Final calculated UFT

Under recovery Positive number
Over recovery Negative number

Under/Over
Revenue entitlement Actual recovery
Entity/Pipeline Name Recovery (INR
(INR Cr.) (INR Cr)
Cr.)
GAIL 9,497 9,305 192
GAIL KG 92 149 (57)
GSPL HP 1,264 1,137 127
GSPL LP 49 354 (305)
GITL 89 66 23
GIGL 282 296 (14)
GGL 6 19 (13)
PIL 2,568 2,548 20
IOCL 75 72 3
ONGC 64 54 10
RGPL 76 62 14
Total 14,061 14,061 0

Under/Over
Entity Entity Wise - Revenue Actual recovery Recovery (INR
entitlement (INR Cr.) (INR Cr)
Cr.)
GAIL 9,590 9,454 135
GSPL 1,312 1,490 (178)
GITL 89 66 23
GIGL 282 296 (14)
GGL 6 19 (13)
PIL 2,568 2,548 20
IOCL 75 72 3
ONGC 64 54 10
RGPL 76 62 14
Total 14,061 14,061 0
UFT Calulcation Sheet

Unified Zonal Tariff ratio

Z1/Z2 53%
Z2/Z3 75%

Settlement amount 205 INR Cr.

GST on settlement amount 37 INR Cr.
Total volumes 1,906,756,110 MMBTU
Additional loading on tariff 0.19 INR/MMBTU
 UFT calculation without tax on settlement Units Comments
amount
Z1 39.26 INR/MMBTU UFT Zone 1 tariff
Z2 74.78 INR/MMBTU UFT Zone 2 tariff
Z3 99.71 INR/MMBTU UFT Zone 3 tariff
Difference btw. Revenue enti 0.00 INR Cr. Difference btw. Revenue entitilement and revenue through UFT

Final Unified tariff with

inclusion of GST component 1
Z1 39.45
Z2 74.97
Z3 99.90
t and revenue through UFT invoicing
 UFT Ratios

Settlement
amount
reference for
scenario
Common volume invoicing ratios % analysis 204.55
Name of the entity Name
Common volume (C) or dedicated volume C/D
(D)
Invoicing ratios for pipeline entities as a
percentage of UFT %
Validation check Check
Under recovery Positive number
Over recovery Negative number
Unreconciled volume ##

Entity Unified Tariff Ratios Tariff invoiced by individual entities Revenue recovered (INR Cr.)

Ratio for Ratio for Ratio for Ratio for Ratio for Tariff for Tariff for Tariff for Tariff for Tariff for Revenue invoiced
S.No Tariff Path MMBTU C/D Unified Zone Entity 1 Entity 2 Entity 3 Entity 4 Entity 5 Entity 6 Entity 1 Entity 2 Entity 3 Entity 4 Entity 5 Ratio for Entity 6 Total % of UFT Validation check Unified Tariff Entity 1 Entity 2 Entity 3 Entity 4 Entity 5 Tariff for Entity 6 Validation check Entity 1 Entity 2 Entity 3 Entity 4 Entity 5 Entity 6 Revenue received Under/Over recovery by entity (INR Under/Over recovery
Cr.) - Combined
1 GAIL 191,514,641 D Z1 GAIL 100.00% 100.00% 1 39.45 39.45 0.00 0.00 0.00 0.00 0.00 39.45 756 0 0 0 0 0 GAIL 9,329 192 GAIL 9,479 135
2 GAIL 741,363,612 D Z2 GAIL 100.00% 100.00% 1 74.97 74.97 0.00 0.00 0.00 0.00 0.00 74.97 5,558 0 0 0 0 0 KG Basin 150 -57 GSPL 1,495 -178
3 GAIL 187,134,801 D Z3 GAIL 100.00% 100.00% 1 99.90 99.90 0.00 0.00 0.00 0.00 0.00 99.90 1,870 0 0 0 0 0 GSPL HP 1,140 127 GITL 66 23
4 KG Basin 23,712,082 D Z1 KG Basin 100.00% 100.00% 1 39.45 39.45 0.00 0.00 0.00 0.00 0.00 39.45 94 0 0 0 0 0 GSPL LP 355 -305 GIGL 297 -14
5 GSPL HP 20,177,775 D Z1 GSPL HP 100.00% 100.00% 1 39.45 39.45 0.00 0.00 0.00 0.00 0.00 39.45 80 0 0 0 0 0 GITL 66 23 GGL 19 -13
6 GSPL HP 75,608,297 D Z2 GSPL HP 100.00% 100.00% 1 74.97 74.97 0.00 0.00 0.00 0.00 0.00 74.97 567 0 0 0 0 0 GIGL 297 -14 PIL 2,553 20
7 GSPL LP 64,800,649 D Z1 GSPL LP 100.00% 100.00% 1 39.45 39.45 0.00 0.00 0.00 0.00 0.00 39.45 256 0 0 0 0 0 GGL 19 -13 IOCL 72 3
8 GIGL 7,785,604 D Z1 GIGL 100.00% 100.00% 1 39.45 39.45 0.00 0.00 0.00 0.00 0.00 39.45 31 0 0 0 0 0 PIL 2,553 20 ONGC 54 10
9 PIL 1,504,679 D Z1 PIL 100.00% 100.00% 1 39.45 39.45 0.00 0.00 0.00 0.00 0.00 39.45 6 0 0 0 0 0 IOCL 72 3 RGPL 62 14
10 PIL 6,018,716 D Z2 PIL 100.00% 100.00% 1 74.97 74.97 0.00 0.00 0.00 0.00 0.00 74.97 45 0 0 0 0 0 ONGC 54 10 Total 14,097 205 Settlement amount
11 GAIL, IOCL 53,743,844 C Z3 GAIL IOCL 89.00% 11.00% 100.00% 1 99.90 88.91 10.99 0.00 0.00 0.00 0.00 99.90 478 59 0 0 0 0 RGPL 62 14
12 ONGC, GAIL 45,832,500 C Z1 ONGC GAIL 30.00% 70.00% 100.00% 1 39.45 11.84 27.61 0.00 0.00 0.00 0.00 39.45 54 127 0 0 0 0 Total 14,097 389 Settlement amount
13 RGPL, GAIL 3,898,080 C Z2 RGPL GAIL 90.00% 10.00% 100.00% 1 74.97 67.47 7.50 0.00 0.00 0.00 0.00 74.97 26 3 0 0 0 0
14 RGPL, GAIL 3,940,494 C Z3 RGPL GAIL 90.00% 10.00% 100.00% 1 99.90 89.91 9.99 0.00 0.00 0.00 0.00 99.90 35 4 0 0 0 0
15 GAIL, GIGL 596,541 C Z3 GAIL GIGL 90.00% 10.00% 100.00% 1 99.90 89.91 9.99 0.00 0.00 0.00 0.00 99.90 5 1 0 0 0 0
16 GSPL HP, GIGL 852,145 C Z1 GSPL HP GIGL 55.00% 45.00% 100.00% 1 39.45 21.70 17.75 0.00 0.00 0.00 0.00 39.45 2 2 0 0 0 0
17 GSPL HP, GIGL 67,696,019 C Z2 GSPL HP GIGL 48.00% 52.00% 100.00% 1 74.97 35.99 38.98 0.00 0.00 0.00 0.00 74.97 244 264 0 0 0 0
18 GAIL, GITL, PIL 28,674,032 C Z3 GAIL GITL PIL 14.00% 23.00% 63.00% 100.00% 1 99.90 13.98 22.98 62.94 0.00 0.00 0.00 99.90 40 66 180 0 0 0
19 PIL, GSPL HP, GSPL LP, KG Basin 12,328,761 C Z3 PIL GSPL HP GSPL LP KG Basin 70.00% 10.00% 10.00% 10.00% 100.00% 1 99.90 69.93 9.99 9.99 9.99 0.00 0.00 99.90 86 12 12 12 0 0
20 GAIL, PIL, KG Basin 20,965,113 C Z3 GAIL PIL KG Basin 55.00% 24.00% 21.00% 100.00% 1 99.90 54.94 23.98 20.98 0.00 0.00 0.00 99.90 115 50 44 0 0 0
21 PIL, KG Basin 273,081 C Z1 PIL KG Basin 90.00% 10.00% 100.00% 1 39.45 35.51 3.94 0.00 0.00 0.00 0.00 39.45 1 0 0 0 0 0
22 GSPL HP, PIL 98,501,965 C Z3 GSPL HP PIL 10.00% 90.00% 100.00% 1 99.90 9.99 89.91 0.00 0.00 0.00 0.00 99.90 98 886 0 0 0 0
23 GSPL HP, GAIL 50,644,527 C Z1 GSPL HP GAIL 10.00% 90.00% 100.00% 1 39.45 3.95 35.50 0.00 0.00 0.00 0.00 39.45 20 180 0 0 0 0
24 GAIL, PIL 13,703,792 C Z2 GAIL PIL 10.00% 90.00% 100.00% 1 74.97 7.50 67.47 0.00 0.00 0.00 0.00 74.97 10 92 0 0 0 0
25 GAIL, PIL 122,191,795 C Z3 GAIL PIL 14.00% 86.00% 100.00% 1 99.90 13.98 85.92 0.00 0.00 0.00 0.00 99.90 171 1,050 0 0 0 0
26 PIL, GAIL, IOCL 13,031,241 C Z3 PIL GAIL IOCL 80.00% 10.00% 10.00% 100.00% 1 99.90 79.92 9.99 9.99 0.00 0.00 0.00 99.90 104 13 13 0 0 0
27 GGL 4,186,162 D Z1 GGL 100.00% 100.00% 1 39.45 39.45 0.00 0.00 0.00 0.00 0.00 39.45 17 0 0 0 0 0
28 GGL,GSPL HP 4,069,368 C Z1 GGL GSPL HP 10.00% 90.00% 100.00% 1 39.45 3.95 35.50 0.00 0.00 0.00 0.00 39.45 2 14 0 0 0 0
29 GGL,GSPL LP 2,122,792 C Z1 GGL GSPL LP 10.00% 90.00% 100.00% 1 39.45 3.95 35.50 0.00 0.00 0.00 0.00 39.45 1 8 0 0 0 0
30 GSPL HP, GSPL LP 22,819,010 C Z1 GSPL HP GSPL LP 70.00% 30.00% 100.00% 1 39.45 27.62 11.83 0.00 0.00 0.00 0.00 39.45 63 27 0 0 0 0
31 GSPL HP, GSPL LP 10,597,404 C Z2 GSPL HP GSPL LP 42.00% 58.00% 100.00% 1 74.97 31.49 43.48 0.00 0.00 0.00 0.00 74.97 33 46 0 0 0 0
32 PIL, GSPL HP, GSPL LP 6,466,589 C Z3 PIL GSPL HP GSPL LP 80.00% 10.00% 10.00% 100.00% 1 99.90 79.92 9.99 9.99 0.00 0.00 0.00 99.90 52 6 6 0 0 0
33 ONGC, GAIL 1,000 C Z2 ONGC GAIL 37.21% 62.79% 100.00% 1 74.97 27.90 47.07 0.00 0.00 0.00 0.00 74.97 0 0 0 0 0 0
34 GAIL , GSPL HP 1,000 C Z2 GAIL GSPL HP 63.29% 36.71% 100.00% 1 74.97 47.45 27.52 0.00 0.00 0.00 0.00 74.97 0 0 0 0 0 0
35 RGPL, GAIL , GSPL HP 1,000 C Z3 RGPL GAIL GSPL HP 50.98% 31.02% 18.00% 100.00% 1 99.90 50.93 30.99 17.98 0.00 0.00 0.00 99.90 0 0 0 0 0 0
36 RGPL, GAIL, IOCL 1,000 C Z2 RGPL GAIL IOCL 57.99% 35.28% 6.73% 100.00% 1 74.97 43.47 26.45 5.05 0.00 0.00 0.00 74.97 0 0 0 0 0 0
37 KG Basin, PIL 1,000 C Z2 KG Basin PIL 18.38% 81.62% 100.00% 1 74.97 13.77 61.20 0.00 0.00 0.00 0.00 74.97 0 0 0 0 0 0
38 KG Basin, PIL 1,000 C Z3 KG Basin PIL 18.38% 81.62% 100.00% 1 99.90 18.36 81.54 0.00 0.00 0.00 0.00 99.90 0 0 0 0 0 0
39 GAIL , IOCL 1,000 C Z2 GAIL IOCL 83.98% 16.02% 100.00% 1 74.97 62.96 12.01 0.00 0.00 0.00 0.00 74.97 0 0 0 0 0 0
40 PIL, GAIL 1,000 C Z1 PIL GAIL 55.01% 44.99% 100.00% 1 39.45 21.70 17.75 0.00 0.00 0.00 0.00 39.45 0 0 0 0 0 0
41 GSPL HP, PIL,GSPL HP 1,000 C Z1 GSPL HP PIL GSPL HP 24.34% 51.31% 24.34% 100.00% 1 39.45 9.61 20.23 9.61 0.00 0.00 0.00 39.45 0 0 0 0 0 0
42 GSPL HP, PIL,GSPL HP 1,000 C Z2 GSPL HP PIL GSPL HP 24.34% 51.31% 24.34% 100.00% 1 74.97 18.25 38.47 18.25 0.00 0.00 0.00 74.97 0 0 0 0 0 0
43 KG Basin, PIL, GSPL HP 1,000 C Z3 KG Basin PIL GSPL HP 13.25% 58.83% 27.91% 100.00% 1 99.90 13.23 58.78 27.89 0.00 0.00 0.00 99.90 0 0 0 0 0 0
44 GAIL , GSPL HP, PIL, GSPL HP 1,000 C Z1 GAIL GSPL HP PIL GSPL HP 29.56% 17.15% 36.14% 17.15% 100.00% 1 39.45 11.66 6.76 14.26 6.77 0.00 0.00 39.45 0 0 0 0 0 0
45 GAIL , GSPL HP, PIL, GSPL HP 1,000 C Z2 GAIL GSPL HP PIL GSPL HP 29.56% 17.15% 36.14% 17.15% 100.00% 1 74.97 22.15 12.86 27.10 12.86 0.00 0.00 74.97 0 0 0 0 0 0
46 GAIL , GSPL HP, PIL, GSPL HP 1,000 C Z3 GAIL GSPL HP PIL GSPL HP 29.56% 17.15% 36.14% 17.15% 100.00% 1 99.90 29.53 17.13 36.11 17.13 0.00 0.00 99.90 0 0 0 0 0 0
47 PIL 1,000 D Z3 PIL 100.00% 100.00% 1 99.90 99.90 0.00 0.00 0.00 0.00 0.00 99.90 0 0 0 0 0 0
48 RGPL GAIL PIL 1,000 C Z3 RGPL GAIL PIL 42.51% 25.86% 31.62% 100.00% 1 99.90 42.47 25.84 31.59 0.00 0.00 0.00 99.90 0 0 0 0 0 0
49 RGPL GAIL GSPL HP GSPL LP 1,000 C Z3 RGPL GAIL GSPL HP GSPL LP 49.91% 30.36% 17.61% 2.11% 100.00% 1 99.90 49.85 30.34 17.60 2.11 0.00 0.00 99.90 0 0 0 0 0 0
50 RGPL GAIL PIL ,KG Basin 1,000 C Z3 RGPL GAIL PIL KG Basin 39.68% 24.15% 29.52% 6.65% 100.00% 1 99.90 39.65 24.12 29.49 6.64 0.00 0.00 99.90 0 0 0 0 0 0
51 RGPL GAIL PIL GITL 1,000 C Z3 RGPL GAIL PIL GITL 37.40% 22.75% 27.82% 12.03% 100.00% 1 99.90 37.36 22.73 27.79 12.02 0.00 0.00 99.90 0 0 0 0 0 0
52 RGPL GAIL GSPL HP GIGL 1,000 C Z3 RGPL GAIL GSPL HP GIGL 41.85% 25.46% 14.77% 17.92% 100.00% 1 99.90 41.80 25.44 14.76 17.90 0.00 0.00 99.90 0 0 0 0 0 0
53 RGPL GAIL PIL GSPL HP 1,000 C Z3 RGPL GAIL PIL GSPL HP 36.96% 22.49% 27.50% 13.05% 100.00% 1 99.90 36.93 22.47 27.47 13.03 0.00 0.00 99.90 0 0 0 0 0 0
54 RGPL, GAIL, PIL, GAIL 1,000 C Z3 RGPL GAIL PIL GAIL 33.78% 20.55% 25.13% 20.55% 100.00% 1 99.90 33.74 20.53 25.10 20.53 0.00 0.00 99.90 0 0 0 0 0 0
55 KG Basin, PIL,GAIL,IOCL 1,000 C Z3 KG Basin PIL GAIL IOCL 10.24% 45.47% 37.19% 7.09% 100.00% 1 99.90 10.22 45.43 37.16 7.09 0.00 0.00 99.90 0 0 0 0 0 0
56 KG Basin,PIL,GSPLHP,GIGL 1,000 C Z3 KG Basin PIL GSPL HP GIGL 9.90% 43.95% 20.85% 25.29% 100.00% 1 99.90 9.89 43.91 20.83 25.27 0.00 0.00 99.90 0 0 0 0 0 0
57 GAIL,PIL, GITL 1,000 C Z2 GAIL PIL GITL 36.34% 44.43% 19.22% 100.00% 1 74.97 27.25 33.31 14.41 0.00 0.00 0.00 74.97 0 0 0 0 0 0
58 KG Basin,PIL, GITL 1,000 C Z1 KG Basin PIL GITL 36.34% 44.43% 19.22% 100.00% 1 39.45 14.34 17.53 7.58 0.00 0.00 0.00 39.45 0 0 0 0 0 0
59 PIL,GAIL,GIGL 1,000 C Z3 PIL GAIL GIGL 41.78% 34.17% 24.05% 100.00% 1 99.90 41.74 34.14 24.02 0.00 0.00 0.00 99.90 0 0 0 0 0 0
60 PIL,GSPLHP,GIGL 1,000 C Z3 PIL GSPL HP GIGL 48.78% 23.14% 28.07% 100.00% 1 99.90 48.73 23.12 28.05 0.00 0.00 0.00 99.90 0 0 0 0 0 0
61 PIL, GSPL HP 1,000 C Z1 PIL GSPL HP 67.82% 32.18% 100.00% 1 39.45 26.76 12.69 0.00 0.00 0.00 0.00 39.45 0 0 0 0 0 0
62 PIL,GSPL HP 1,000 C Z2 PIL GSPL HP 67.82% 32.18% 100.00% 1 74.97 50.85 24.12 0.00 0.00 0.00 0.00 74.97 0 0 0 0 0 0
63 KG Basin, PIL, GAIL, GSPL HP 1,000 C Z3 KG Basin PIL GAIL GSPL HP 8.95% 39.72% 32.49% 18.85% 100.00% 1 99.90 8.93 39.68 32.46 18.83 0.00 0.00 99.90 0 0 0 0 0 0
64 PIL, GSPL HP, GSPL LP 1,000 C Z1 PIL GSPL HP GSPL LP 80.00% 10.00% 10.00% 100.00% 1 39.45 31.56 3.94 3.95 0.00 0.00 0.00 39.45 0 0 0 0 0 0
65 PIL, GSPL HP, GSPL LP 1,000 C Z2 PIL GSPL HP GSPL LP 80.00% 10.00% 10.00% 100.00% 1 74.97 59.97 7.50 7.50 0.00 0.00 0.00 74.97 0 0 0 0 0 0
66 PIL, GAIL, GSPL HP 1,000 C Z1 PIL GAIL GSPL HP 43.62% 35.68% 20.70% 100.00% 1 39.45 17.21 14.07 8.17 0.00 0.00 0.00 39.45 0 0 0 0 0 0
67 PIL, GAIL, GSPL HP 1,000 C Z2 PIL GAIL GSPL HP 43.62% 35.68% 20.70% 100.00% 1 74.97 32.70 26.75 15.52 0.00 0.00 0.00 74.97 0 0 0 0 0 0
68 PIL, GAIL, GSPL HP 1,000 C Z3 PIL GAIL GSPL HP 43.62% 35.68% 20.70% 100.00% 1 99.90 43.57 35.65 20.68 0.00 0.00 0.00 99.90 0 0 0 0 0 0
69 PIL, GITL 1,000 C Z1 PIL GITL 69.80% 30.20% 100.00% 1 39.45 27.54 11.91 0.00 0.00 0.00 0.00 39.45 0 0 0 0 0 0
70 PIL, GITL 1,000 C Z2 PIL GITL 69.80% 30.20% 100.00% 1 74.97 52.33 22.64 0.00 0.00 0.00 0.00 74.97 0 0 0 0 0 0
71 PIL, GITL 1,000 C Z3 PIL GITL 69.80% 30.20% 100.00% 1 99.90 69.73 30.17 0.00 0.00 0.00 0.00 99.90 0 0 0 0 0 0
72 GSPL HP, PIL, GITL 1,000 C Z3 GSPL HP PIL GITL 24.88% 52.44% 22.68% 100.00% 1 99.90 24.85 52.39 22.66 0.00 0.00 0.00 99.90 0 0 0 0 0 0
73 GSPL HP, GAIL, PIL, GITL 1,000 C Z3 GSPL HP GAIL PIL GITL 17.41% 30.01% 36.70% 15.88% 100.00% 1 99.90 17.39 29.99 36.66 15.86 0.00 0.00 99.90 0 0 0 0 0 0
74 KG Basin, PIL, GITL 1,000 C Z2 KG Basin PIL GITL 13.59% 60.32% 26.09% 100.00% 1 74.97 10.19 45.22 19.56 0.00 0.00 0.00 74.97 0 0 0 0 0 0
75 GIGL GSPL HP GAIL 1,000 C Z2 GIGL GSPL HP GAIL 30.81% 25.40% 43.79% 100.00% 1 74.97 23.10 19.04 32.83 0.00 0.00 0.00 74.97 0 0 0 0 0 0
76 GIGL GSPL HP GAIL 1,000 C Z3 GIGL GSPL HP GAIL 30.81% 25.40% 43.79% 100.00% 1 99.90 30.77 25.38 43.75 0.00 0.00 0.00 99.90 0 0 0 0 0 0
77 PIL, GAIL, GSPL HP , GSPL LP 1,000 C Z3 PIL GAIL GSPL HP GSPL LP 42.57% 34.81% 20.20% 2.42% 100.00% 1 99.90 42.52 34.78 20.18 2.42 0.00 0.00 99.90 0 0 0 0 0 0
78 GIGL, GSPL HP 1,000 C Z3 GIGL GSPL HP 54.81% 45.19% 100.00% 1 99.90 54.75 45.15 0.00 0.00 0.00 0.00 99.90 0 0 0 0 0 0
79 GIGL, GSPL HP, PIL, GAIL 1,000 C Z3 GIGL GSPL HP PIL GAIL 20.07% 16.54% 34.87% 28.52% 100.00% 1 99.90 20.04 16.53 34.84 28.49 0.00 0.00 99.90 0 0 0 0 0 0
80 PIL, PIL, KG basin 1,000 C Z1 PIL PIL KG Basin 44.94% 44.94% 10.12% 100.00% 1 39.45 17.73 17.73 3.99 0.00 0.00 0.00 39.45 0 0 0 0 0 0
81 PIL, PIL, KG basin 1,000 C Z2 PIL PIL KG Basin 44.94% 44.94% 10.12% 100.00% 1 74.97 33.69 33.69 7.59 0.00 0.00 0.00 74.97 0 0 0 0 0 0
82 PIL, PIL, KG basin 1,000 C Z3 PIL PIL KG Basin 44.94% 44.94% 10.12% 100.00% 1 99.90 44.89 44.90 10.11 0.00 0.00 0.00 99.90 0 0 0 0 0 0
83 PIL, PIL, GSPL HP 1,000 C Z1 PIL PIL GSPL HP 40.41% 40.41% 19.17% 100.00% 1 39.45 15.94 15.94 7.57 0.00 0.00 0.00 39.45 0 0 0 0 0 0
84 PIL, PIL, GSPL HP 1,000 C Z2 PIL PIL GSPL HP 40.41% 40.41% 19.17% 100.00% 1 74.97 30.30 30.30 14.37 0.00 0.00 0.00 74.97 0 0 0 0 0 0
85 PIL, PIL, GSPL HP 1,000 C Z3 PIL PIL GSPL HP 40.41% 40.41% 19.17% 100.00% 1 99.90 40.37 40.37 19.16 0.00 0.00 0.00 99.90 0 0 0 0 0 0
86 PIL, PIL, GAIL 1,000 C Z1 PIL PIL GAIL 35.49% 35.49% 29.02% 100.00% 1 39.45 14.00 14.00 11.45 0.00 0.00 0.00 39.45 0 0 0 0 0 0
87 PIL, PIL, GAIL 1,000 C Z2 PIL PIL GAIL 35.49% 35.49% 29.02% 100.00% 1 74.97 26.61 26.60 21.76 0.00 0.00 0.00 74.97 0 0 0 0 0 0
88 PIL, PIL, GAIL 1,000 C Z3 PIL PIL GAIL 35.49% 35.49% 29.02% 100.00% 1 99.90 35.45 35.45 29.00 0.00 0.00 0.00 99.90 0 0 0 0 0 0
89 KG basin, PIL, PIL GAIL 1,000 C Z2 KG Basin PIL PIL GAIL 7.40% 32.86% 32.86% 26.88% 100.00% 1 74.97 5.56 24.63 24.63 20.15 0.00 0.00 74.97 0 0 0 0 0 0
90 KG basin, PIL, PIL GAIL 1,000 C Z3 KG Basin PIL PIL GAIL 7.40% 32.86% 32.86% 26.88% 100.00% 1 99.90 7.39 32.83 32.83 26.85 0.00 0.00 99.90 0 0 0 0 0 0
91 KG basin, PIL, PIL, GSPL HP 1,000 C Z3 KG Basin PIL PIL GAIL 8.34% 37.04% 37.04% 17.57% 100.00% 1 99.90 8.32 37.01 37.01 17.56 0.00 0.00 99.90 0 0 0 0 0 0
92 KG basin, PIL, GAIL 1,000 C Z2 KG Basin PIL GAIL 11.02% 48.94% 40.03% 100.00% 1 74.97 8.27 36.69 30.01 0.00 0.00 0.00 74.97 0 0 0 0 0 0
93 PIL,PIL 1,000 D Z1 PIL PIL 50.00% 50.00% 100.00% 1 39.45 19.73 19.72 0.00 0.00 0.00 0.00 39.45 0 0 0 0 0 0
94 PIL,PIL 1,000 D Z2 PIL PIL 50.00% 50.00% 100.00% 1 74.97 37.49 37.48 0.00 0.00 0.00 0.00 74.97 0 0 0 0 0 0
95 PIL,PIL 1,000 D Z3 PIL PIL 50.00% 50.00% 100.00% 1 99.90 49.95 49.95 0.00 0.00 0.00 0.00 99.90 0 0 0 0 0 0
96 KG basin, PIL, GAIL, GSPL HP, GSPL LP 1,000 C Z3 KG Basin PIL GAIL GSPL HP GSPL LP 8.75% 38.84% 31.77% 18.43% 2.21% 100.00% 1 99.90 8.73 38.81 31.74 18.41 2.21 0.00 99.90 0 0 0 0 0 0
97 RGPL GAIL PIL GSPL HP GSPL LP 1,000 C Z3 RGPL GAIL PIL GSPL HP GSPL LP 36.39% 22.14% 27.07% 12.85% 1.54% 100.00% 1 99.90 36.36 22.12 27.05 12.83 1.54 0.00 99.90 0 0 0 0 0 0
98 RGPL GAIL PIL GSPL HP GIGL 1,000 C Z3 RGPL GAIL PIL GSPL HP GIGL 31.91% 19.42% 23.74% 11.26% 13.66% 100.00% 1 99.90 31.88 19.40 23.72 11.25 13.65 0.00 99.90 0 0 0 0 0 0
Total 1,906,822,110