Professional Documents
Culture Documents
Finance Management Individual Ass
Finance Management Individual Ass
Finance Management Individual Ass
IC NUMBER : 021230-10-1003
(BT12503)
One of the essential requirements for starting any business is financing. Furthermore, during
a company's existence and even after it is sold or wound up, a sufficient corpus of funds and
effective financial management are needed. Therefore, at every stage of the business
lifecycle, finances must be managed, regulated in accordance with regulations, and
monitored.
Financial management, to put it simply, is the area of business that deals with allocating the
available financial resources so as to maximise business profitability and return on
investment (ROI). Professionals in financial management arrange, plan, and manage all
corporate transactions. They concentrate on finding the funds, whether it comes from the
entrepreneur's initial investment, loan financing, venture capital, public offering, or any other
sources. Professionals in financial management are also in charge of allocating funds in an
efficient manner to support the organization's overall financial stability and expansion.
This course is an introduction course in the field of finance. It covers the main idea in finance
that starts with a general background, conceptual framework and techniques to assist in
managing financial decision. The main focuses are towards fundamental principal, exercises
and modern financial management procedures. This subject will provide student the guidance
in making personal, corporate, financial and investment decisions, as well as giving them the
basic understanding in the field of finance.
This course requires students to choose one Malaysian public listed company on Bursa
Malaysia Securities Berhad (www.bursamalaysia.com) and conduct a thorough financial
analysis on the company for five recent consecutive years.
The company that I have chosen is UOA DEVELOPMENT BHD which falls under main
market and property sector. According to their webpage https://uoa.com.my/about-us/group-
profile/ UOA Group (“UOA”) is one of the leading property groups in Malaysia. Founded
and listed on the Australian Stock Exchange (ASX) as United Overseas Australia Ltd in
1987, UOA has focused on property development, construction, property investment, and
property management. Since 1989, the Group has based its headquarters and business
operations in Kuala Lumpur, the capital state of Malaysia.
UOA’s fundamental objective is to develop and invest in quality properties. Over time, UOA
has become one of Kuala Lumpur’s most respected and reputable property investment and
development groups, successfully developing many prime commercial and residential
properties in prevailing economic conditions, and with an outstanding track record of quality
properties completed ahead of schedule.
On 8 June 2011, UOA successfully listed its construction and development division, UOA
Development Bhd on the main market of Bursa Malaysia (Malaysian Stock Exchange) which
placed UOA Development Bhd as one of the largest listed property development companies
by market capitalisation in Malaysia.
UOA’s investment strategy is to invest in good investment grade commercial and residential
assets in prime, high return growth areas. The Group is also a majority unit holder and a
committed, long-term strategic partner and investor of the UOA REIT (Real Estate
Investment Trust) which is listed on Bursa Malaysia (Malaysian Stock Exchange).
The UOA Construction team is qualified and registered with the Construction & Industry
Board (CIDB) with high grades for building and civil engineering works. Many of our
projects have been satisfactorily completed ahead of schedule without compromising quality.
Under the stewardship of the group’s directors and the support of our loyal team of
management and staff, UOA will scale to greater heights as we continue to deliver distinctive
and prestigious commercial and residential projects with the best quality.
As at 31 December 2021 The Group has successfully completed and delivered projects
comprising commercial, retail and residential properties with GDV (Gross Development
Value) in excess of an estimated RM20.0 billion. The Group has a total land bank of over 80
acres to be developed over the next 10 years and its investment portfolio has grown to a value
in excess of RM3.8 billion. The UOA REIT investment portfolio includes six key UOA
commercial properties – namely UOA Centre and UOA II, UOA Damansara, UOA
Damansara II, Menara UOA Bangsar and UOA Corporate Tower – valued at approximately
RM1.72 billion. The Group has a workforce of more than to 1,500 personnel moving forward
together to achieve our goal of developing and investing in high quality properties.
2.0 FINANCIAL RATIO ANALYSIS
To obtain useful data about a company, financial ratios are constructed using numerical
values collected from financial statements. Quantitative analysis is used to evaluate a
company's liquidity, leverage, growth, margins, profitability, rates of return, valuation, and
other factors using the data on its financial statements, which include the balance sheet,
income statement, and cash flow statement.
1. Liquidity ratios
Liquidity ratios are an important class of financial metrics used to determine a
debtor's ability to pay off current debt obligations without raising external capital.
Liquidity ratios measure a company's ability to pay debt obligations and its
margin of safety through the calculation of metrics including the current ratio,
acid test (quick ratio), average collection period, accounts receivable turnover
ratio and inventory turnover.
I. Current Ratio
Current Ratio compares a firm’s current (liquid) assets to its current (short
term) liabilities.
2021
(3726195-1315994) / 56841 = 4.3 times
Less inventory, UOA Development Bhd has RM 2.39 in current assets to cover RM 1
in current liability in year 2017. The next year, the company had RM 1.91 in current
assets to cover RM 1 in current liabilities. In year 2019, the current assets to cover
RM 1 in current liability increases as much as RM 0.63, which is RM 2.54. The next
year, the company had RM 4.29 in current assets to cover RM 1 in current liability. In
year 2021, the current assets to cover RM 1 in current liability was RM 4.30. Ideally,
UOA Development Bhd had a good ratio from year 2017 to 2021, meaning the
company had enough liquid assets to cover all short-term debt obligations or bills.
Moreover, the quick ratio higher than the average ratio, which shows that the
company’s liquidity and overall financial health is getting better year by year. On the
other hand, a very high ratio could indicate that accumulated cash is not being
invested, distributed to shareholders, or used in any other way that would be
beneficial.
III. Average Collection Period
Average Collection Period measures the number of days it takes the firm
to collects its receivables.
Average Collection Period = Accounts Receivable / Daily Credit Sales
2021
(227304+216797+2+1571) / (547484/365) = 297.12 days
2021
547484 / (227304+216797+2+1571) = 1.23 times
2021
298917 / 1315994 = 0.23 times
UOA Development Bhd turned over its inventory 0.51 times per year in year
2017. In year 2018, the Inventory Turnover per year is 0.46 times. The next
year, the company turned over its inventory 0.48 times per year. In year 2020,
the inventory turnover decreases as much as 25%, to 0.36 times. In year 2021,
the inventory turnover of the company is 0.23 times per year. According to the
data above, it is so obvious that the inventory turnover ratio is too low. Low
inventory turnover ratios, commonly known as overstocking, may indicate
sluggish sales or an abundance of goods. It can be a sign of an issue with a
retail chain's merchandising plan or insufficient marketing.
2021
604624 / 6409418 = 9.43%
UOA Development Bhd financed 17.9% of its assets with debt in year 2017.
In year 2018, the firm financed 14.6% of its assets with debt. The next year,
the debt ratio decreases to 11.59%. In year 2020, the debt ratio decreases more
to 9.35% and slightly increases to 9.43% in year 2021. UOA Development
Bhd has low debt ratio according to the data above, which is a good thing
lenders and investors typically favour organisations with lower debt ratios
since debt is inherently hazardous. It shows that this company has more assets
than debt.
II. Times Interest Earned Ratio
Times Interest Earned Ratio measures the ability of the firm to service
its debt or repay the interest on debt. A low ratio means the company
struggles to pay debts and may face bankruptcy if they fail to meet its
obligation. A high ratio means the company can cover its debts
expenses which trait lenders or bondholders like to see.
2021
316692 / 88348 = 3.58 times
UOA Development Bhd pay its interest expense 5.07 times or 19.7% of its
operating income in year 2017. In year 2018, the company pays its interest
expense 5.37 times or 18.63% of its operating income. The next year, the
company pay its interest expense 5.02 times or 19.9% of its operating income.
In year 2020, the times interest earned ratio is 5.98 times or 16.7%. The firm
pay its interest expense 3.58 times or 27.9% of its operating income in year
2021. According to the data above, its clear that UOA Development Bhd has a
high times interest earned ratio which is a good thing because a higher times
interest earned ratio is advantageous since it indicates that the company's
solvency risk to creditors and investors is lower.
2021
547484 / 6409418 = 0.08 times
The Total Asset Turnover Ratio of UOA Development Bhd in year 2017 is
0.19 times. In year 2018, the Total Asset Turnover Ratio the company is 0.22
times. The next year, the Total Asset Turnover Ratio was 0.19 times and it
decreases as much as 26.3%, to 0.14 times in year 2020. In year 2021, the
Total Asset Turnover Ratio was 0.08 times. It shows that UOA Development
Bhd has a very low total asset turnover ratio which is not good for the
company. A greater asset turnover ratio is preferable in general. A business
that makes better use of its capital and operates more efficiently than its rivals
will produce more income from its assets. The low asset turnover ratio of
UOA Development Bhd suggests problems with surplus production capacity,
poor inventory management and bad tax collection methods.
2021
547484 / 351108 = 1.56 times
The Fixed Asset Turnover Ratio of UOA Development Bhd in year 2017 is
3.64 times. In year 2018, the Fixed Asset Turnover Ratio the company is 3.15
times. The next year, the Fixed Asset Turnover Ratio was 2.52 times and it
decreases as much as 20.23%, to 2.01 times in year 2020. In year 2021, the
Fixed Asset Turnover Ratio was 1.56 times. According to the data, UOA
Development Bhd shows a high Fixed Asset Turnover Ratio from year 2017 to
2019. It shows that the company is effective at using its fixed asset base to
generate sales or revenues from year 2017 to 2019. But, the ratio becomes low
in year 2020 and 2021 which shows that the company has over invested in
fixed assets and not using the assets efficiently and may had internal problems.
4. Profitability Ratios
Profitability ratios are a class of financial metrics that are used to assess a
business's ability to generate earnings relative to its revenue, operating costs,
balance sheet assets, or shareholders' equity over time, using data from a specific
point in time. Profitability ratios can be compared with efficiency ratios, which
consider how well a company uses its assets internally to generate income (as
opposed to after-cost profits).
Gross profit margin shows how well the firm’s management controls its
expenses to generate profits.
2021
248567 / 547484 = 45.4%
UOA Development Bhd spent RM45.90 for cost of goods sold and thus RM54.10
out of each ringgit of sales went towards gross profits in year 2017. In year 2018,
the company’s gross profit margin is 39.7%. The next year, the company spent
RM60.30 for cost of goods sold and thus RM39.70 out of each ringgit of sales
went towards gross profits. In year 2020, the company’s gross profit margin
increases as much as 5.20%, which is 42.6% and increases more to 45.4% in year
2021. According to the data, UOA Development Bhd is maintaining their gross
profit in a good level even though its unstable. They still able to make good
margin in gross profits and generating profits for every ringgit of cost involved.
2021
316692 / 547484 = 57.84%
2021
228344 / 547484 = 41.7%
UOA Development Bhd has generated RM0.49 of profit for each ringgit of
sales after paying all of the company’s expenses in year 2017. In year 2018,
the company has generated RM0.33 of profit for each ringgit of sales after
paying all of the company’s expenses. The next year, the company has
generated RM0.37 of profit for each ringgit of sales after paying all the
company’s expenses and it increases more to RM0.47 in year 2020. In year
2021, RM0.42 was generated for every ringgit of sales by the company after
all costs were covered. UOA Development Bhd had a high net profit margin
for these past five years which shows that this company was able to control
costs and sell products at prices higher than costs. Also, the company charges
the right price for its goods and practises effective cost management it
drastically increases their profitability.
2021
316692 / 6409418 = 4.94%
UOA Development Bhd generated RM0.12 of operating profits for RM1 of its
invested assets in year 2017. In year 2018, the company has generated
RM0.21 of operating profits of RM1 of its invested assets. For every RM1 of
its invested assets, the company made an operational profit of RM0.08 in year
2019 and 2020. The next year, the operating return on assets decreases more to
4.94% which is RM0.05. The operating return on assets of UOA Development
Bhd for these past five years is considered low except for year 2018. In year
2018, the company has reached an excellent ROA. It shows UOA
Development Bhd has used their assets efficiently to generate profits in year
2018.
V. Return on Equity
Return on Equity (ROE) ratio measures the accounting return on the common
stockholders’ investment.
2021
228344 / 5804794 = 3.93%
UOA Development Bhd shareholders earned 11.59% on their investments in
year 2017. In year 2018, the shareholders earned 17.38% on their investments.
The next year, the shareholders earning decreases as much as 55.4%, which is
7.75% and decreases more to 7.14% in year 2020. In year 2021, the
shareholders earned 3.93% on their investments. According to the data above,
except year 2018, the ROE ratio of UOA Development Bhd is considered as
low. This shows that the company is not being good in converting its equity
financing into profits and compared to its shareholder equity, the company's
earnings are quite meagre. The company may be less effective at generating
profits and raising shareholder value if ROE is declining.
I. Price-Earnings Ratio
Price-Earnings (PE) Ratio indicates how much investors have been willing
to pay for $1 of reported earnings.
2021
1.66 / 0.10 = 16.6 times
The price-earnings ratio of UOA Development Bhd in year 2017 is 8.59 times.
In year 2018, the price-earnings ratio of the company is 11.86 times. Next, the
PE ratio in year 2019 is 10 times and increases a bit to 10.74 times in year
2020. In year 2021, the PE ratio increases as much as 54.56%, which is 16.6
times. According to the data above, the PE ratio of UOA Development Bhd
for the past five years is quite low. UOA Development Bhd stock are often
considered to be value stocks. Stock prices trade below their fundamentals,
which indicates that they are undervalued. Investors will purchase the stock as
a result of this mispricing before the market corrects it because they will get a
great deal.
Market to Book Ratio = Market Price per Share / Book Value per Share
2021
1.66 / 2.65 =0.63 times
UOA Development Bhd market to book ratio in year 2017 is 0.76 times. In
year 2018, the market book ratio is 0.71 times. The next year, the market to
book ratio is 0.74 times and it decreases slightly to 0.7 times in year 2020. In
year 2021, the market to book ratio is 0.63 times. According to the data, the
company can be bought for less than the value of its assets and it indicates that
the company’s stock is undervalued.
According to all the financial analysis, UOA Development has been running its company
successfully for these past five years. The liquidity ratio of UOA Development Bhd is great,
which indicates that this company is in good financial health and is less likely to face
financial hardships. current ratio is too high, which indicates the assets are more than the
liabilities and the quick ratio is high where the company has enough liquid assets to cover all
short-term obligations or bills. But some ratios are not good. For example, average collection
period is also high and accounts receivable turnover ratio is low which is a bad thing because
collecting payments at a slower rate. Next, the inventory turnover is too low which indicates
overstocking.
The capital structure ratio of UOA Development Bhd is great which shows that the method
which the company finances its assets by combining debt and equity effectively. The debt
ratio of UOA Development Bhd is low, where the assets of the company are more than the
debt. Next, the times interest earned ratio is high too.
The Asset Management Efficiency Ratios of UOA Development Bhd for these past five years
are quite low. The total asset turnover ratio is very low which is not good for the company. It
indicates that UOA Development Bhd has a very poor inventory management. Secondly, the
fixed asset turnover ratio is high except for year 2020 and 2021.
The profitability ratio of UOA Development Bhd is good for these past five years. The gross
profit margin, operating profit margin and net profit margin of UOA Development Bhd is
high which shows that their profit is in good level, they have sign of high-quality earnings
and they able to control costs and sell products at prices higher than costs. But, the operating
return on assets is low except year 2018 and the return on equity is low which indicates that
the company is not good in converting its equity financing into profits.
The price-earnings ratio of UOA Development Bhd is low where the stock prices trade below
their fundamentals, which is considered as undervalued. The market to book ratio shows that
the company stocks can be bought for less than the value of its assets.
According to all the financial analysis, UOA Development Bhd is only lacking in handling
their assets. They have to use their assets efficiently by identifying the assets, record their
business assets, understand their assets and taxes and more.