Tagacay.l As4 Bom & Manpower TTH Am

You might also like

Download as pdf or txt
Download as pdf or txt
You are on page 1of 36

CONSTRUCTION WORKS

LB CONSTRUCTION INC.
TUBUNGAN, ILOILO
CONTACT NO. 09487861518

PROJECT TITLE: PROPOSED 2-STOREY MULTI PURPOSE SK HALL


LOCATION: BRGY. UP VILLAGE, DISTRICT 5, QUEZON CITY
OWNER: BRY. UP VILLAGE, DISTRICT 5
BILL OF MATERIA

ITEM NO. DESCRIPTION QUANTITY

I MOBILIZATION /DEMOBILIZATION
MATERIAL COST

LABOR COST

1 FOREMAN 3 DAYS 3
3 LABORER 3 DAYS 3

DIRECT COST
OCM
PROFIT
VAT
TOTAL COST

ITEM NO. DESCRIPTION QUANTITY

II SITE WORKSSITE
ANDWORKS
EARTH WORKS
MATERIAL COST

Clearing 182
Layout 182
Excavation 182
Ground Base Preperation 1
Dewatering 182
Gravel 18.2

LABOR COST

1 1foreman
FOREMAN 3 DAYS
14 days
43laborer
LABORER 3 DAYS
14 days

DIRECT COST
OCM
PROFIT
VAT
TOTAL COST

ITEM NO. DESCRIPTION QUANTITY

III SUBSTRUCTURE
SITE WORKS
FOUNDATION
MATERIAL COST

i Isolated footings
Concrete mix, 3000 psi 8
Rebar 16mm dia.GR.40 (12m) 24.00
G.I Tire wire, Ga-16 8
Gravel 3
Excavation 39
ii Wall footings
Concrete mix, 3000 psi 5
Rebar 16mm dia.GR.40 (long bars) (12m) 16
Rebar 16mm dia.GR.40 (short bars) (12m) 14
G.I Tire wire, Ga-16 5
Gravel 3
Excavation 15

LABOR COST

1 1foreman
FOREMAN 3 DAYS
13 days
23mason
LABORER 3 DAYS
13 days
33laborer
LABORER 3 DAYS
13 days
DIRECT COST
OCM
PROFIT
VAT
TOTAL COST

ITEM NO. DESCRIPTION QUANTITY

IV SCAFFOLDING
SITE WORKS
MATERIAL COST

i Steel Scaffolding Rent for 5 months

LABOR COST

1 1foreman
FOREMAN 3 DAYS
13 days
2 installer 13 days
43laborer
LABORER 3 DAYS
13 days

DIRECT COST
OCM
PROFIT
VAT
TOTAL COST

ITEM NO. DESCRIPTION QUANTITY

V GROUND FLOOR
SITE WORKS
SLAB
MATERIAL COST

i Slab on Fill
Concrete mix, 3000 psi 9
Rebar 10mm dia.GR.40 50
G.I Tire wire, Ga-16 8
Gravel base course 5
ii Finishing
Screened Sand 3.8
Portland Cement 67

LABOR COST

1 1foreman
FOREMAN 3 DAYS
10 days
23mason
LABORER 3 DAYS
10 days
33laborer
LABORER 3 DAYS
10 days

DIRECT COST
OCM
PROFIT
VAT
TOTAL COST

ITEM NO. DESCRIPTION QUANTITY

VI COLUMNS
MATERIAL COST

i Reinforced Concrete Columns


Concrete mix, 3000 psi 12
Rebar 16mm dia.GR.40 87
Rebar 10mm dia.GR.40 80
G.I Tire wire, Ga-16 46
Formwork Area 134
ii Finishing
Screened Sand 4
Portland Cement ( 1:2 ratio) 62

LABOR COST

1 1foreman
FOREMAN 3 DAYS
20 days
23mason
LABORER 3 DAYS
20 days
43laborer
LABORER 3 DAYS
20 days

DIRECT COST
OCM
PROFIT
VAT
TOTAL COST

ITEM NO. DESCRIPTION QUANTITY

VII 2ND FLOOR BEAM AND SLAB


MATERIAL COST

i Reinforced Concrete Beam


Concrete mix, 3000 psi 7
Rebar 16mm dia.GR.40 (main bars) 72
Rebar 12mm dia.GR.40 (side bar) 40
Rebar 10mm dia.GR.40 (stirrups) 29
G.I Tire wire, Ga-16 52
Formwork Area 81
ii Finishing
Screened Sand 2.3
Portland Cement ( 1:2 ratio) 39
iii Two-way Slab
Concrete mix, 3000 psi 10
Rebar 10mm dia.GR.40 (support bars) 80
Rebar 10mm dia.GR.40 (main bars) 80
G.I Tire wire, Ga-16 33.5
iii Finishing
Screened Sand 3.8
Portland Cement ( 1:2 ratio) 67

LABOR COST

1 1foreman
FOREMAN 3 DAYS
20 days
23mason
LABORER 3 DAYS
20 days
53laborer
LABORER 3 DAYS
20 days

DIRECT COST
OCM
PROFIT
VAT
TOTAL COST
ITEM NO. DESCRIPTION QUANTITY

VIII Roof Beams


MATERIAL COST

i Reinforced Concrete Beam


Concrete mix, 3000 psi 7
Rebar 16mm dia.GR.40 (main bars) 20
Rebar 10mm dia.GR.40 (stirrups) 20
G.I Tire wire, Ga-16 42.5
Formwork Area 51
ii Finishing
Screened Sand 1.5
Portland Cement ( 1:2 ratio) 25

LABOR COST

1 1foreman
FOREMAN 3 DAYS
9 days
23mason
LABORER 3 DAYS
9 days
43laborer
LABORER 3 DAYS
9 days

DIRECT COST
OCM
PROFIT
VAT
TOTAL COST

ITEM NO. DESCRIPTION QUANTITY

IX Roof Framing and Roofing


MATERIAL COST

i Roofing
Roof , RIB 0.6mm thickness 93.1
Gutter 10
Facia 40
End Flashing (ordinary flashing) 30
ii Roof Framing and Steel truss
C- Purlins, 2x4 : 6m 27
Truss and Sway Brace T&B chord (2"x2"x1/4") 6
Truss and Sway Brace Web member (1 1/2"x1 1/2"x1 1/4") 8
Angle Bar( 1x1x1/8) 7
Flat bar (1x1/8) 7
Steel Cutter ( Circular saw) 1
Welding machine 1
Welding Rod 15
Electric Drill 1

LABOR COST

1 1foreman
FOREMAN 3 DAYS
24 days
2 carpenter
3 LABORER 3 DAYS
24 days
1 steel man 24 days
23laborer
LABORER 3 DAYS
24 days

DIRECT COST
OCM
PROFIT
VAT
TOTAL COST

ITEM NO. DESCRIPTION QUANTITY

X Stairs
MATERIAL COST

i RC Staircase
Concrete mix, 3000 psi 9
Rebar 12mm dia.GR.40 (temp bars) :6m 31.00
Rebar 10mm dia.GR.40 (nosing bars):6m 6
G.I Tire wire.Ga-16 3
Formwork area 15.3
32mmØ Stainless Pipe Handrail seamless;6m 2
25mmØ Stainless Pipe Rail seamless;6m 2.5
12mmØ Stainless seamless ;6m 8
32mm wide x 6 mm thk Flat bar 2
32mm wide x 5 mm thk Flat bar 1

LABOR COST

1 1foreman
FOREMAN 3 DAYS
10 days
1 mason 10 days
1 steelman 10 days
33laborer
LABORER 3 DAYS
10 days

DIRECT COST
OCM
PROFIT
VAT
TOTAL COST

ITEM NO. DESCRIPTION QUANTITY

XI CHB Walls
MATERIAL COST

i CHB Ground and 2nd Floor Walls


CHB, 150 mm thick 2167
CHB,100mm thick 1100
Gravel 9.8
Sand 9.2
Portland Cement 125
Rebar,10mm dia., GR-40 76
G.I Tire wire, Ga 16 6.50
Finishing area 475.18
Screened Sand 13
Portland Cement 231

LABOR COST

1 1foreman
FOREMAN 3 DAYS
22 days
2 mason 22 days
33laborer
LABORER 3 DAYS
22 days

DIRECT COST
OCM
PROFIT
VAT
TOTAL COST

ITEM NO. DESCRIPTION QUANTITY


ITEM NO. DESCRIPTION QUANTITY

XII Ceiling Works


MATERIAL COST

i Ground floor ceiling 72


HARDFLEX: 4ft x 8 ft, 6mm thickness 24
Lumber (2x2, 400x400 spacing) 45
Assorted Nails 2
ii 2nd Floor Ceiling 81
HARDFLEX: 4ft x 8 ft, 6mm thickness 27
Lumber (2x2, 400x400 spacing) 51
Assorted Nails 2.25

LABOR COST

1 1foreman
FOREMAN 3 DAYS
11 days
2 carpenter 11 days
23laborer
LABORER 3 DAYS
11 days

DIRECT COST
OCM
PROFIT
VAT
TOTAL COST

ITEM NO. DESCRIPTION QUANTITY

XIII Doors, Windows & Glass Works


MATERIAL COST

i Doors
D1. Double Left Swing Door (2.1m x 2m) 1
D2. Panel Door (2.1m x 1m) 2
D3. Flush Door ( 2.1m x 0.8m) 1
D4. PVC Door (2.1m x 0.8mm) 4
D5: Steel Door (2.1m x 1m) 1
ii Windows
W1. Awning window on aluminum frame (2.3m x 2m) 1
W2. Sliding window on aluminum frame (1.2m x 2.4m) 14
W3. Awning window on aluminum frame ( 0.6m x 1.5m) 4
W4. Awning window on aluminum frame (0.6m x 0.5m) 1
LABOR COST

3 1installer
FOREMAN 3 DAYS
15 days
3 laborer 15 days

DIRECT COST
OCM
PROFIT
VAT
TOTAL COST

ITEM NO. DESCRIPTION QUANTITY

XIV TILE WORKS


MATERIAL COST

i Floor Topping and Tile Works


Screened Sand 7.2
Portland Cement (1:4 ratio) 70
Floor Tiles (60x60 Glazed ceramic tiles) 401
Tile adhesive 25kg/bag 31
Tile Grout (KERAPOXY 5kg/bucket) 3

ii Topping & Tile works (Stair and toilet)


Screened Sand 1.5
Portland Cement (1:4 ratio) 13
Floor Tiles (30x30 non-skid tiles) 337
Tile adhesive 25kg/bag 12
Tile Grout (KERAPOXY) 1

iii Topping & Tile works (toilet wall)


Screened Sand 1.2
Portland Cement (1:4 ratio) 9
Floor Tiles (20x30 non-skid tiles) 2
Tile adhesive 25kg/bag 10
Tile Grout (KERAPOXY) 1

LABOR COST

1 1foreman
FOREMAN 3 DAYS
18 days
3 mason 18 days
2 laborer 18 days

DIRECT COST
OCM
PROFIT
VAT
TOTAL COST

ITEM NO. DESCRIPTION QUANTITY

XV Fire Exit Stair


MATERIAL COST

i Fire Exit Stair 1

LABOR COST

1 Foreman 10 days
2 steelman
1 FOREMAN 3 DAYS
10 days
2 laborer 10 days

DIRECT COST
OCM
PROFIT
VAT
TOTAL COST

ITEM NO. DESCRIPTION QUANTITY

XVI Plumbing Works


MATERIAL COST

i Fixtures pumps & accessories


Water closet set with valves and accessories 4
Lavatory set with valves and accessories 1
Lavatory faucet, angle valves and flex hose 1
Tissue Holder 4
Stainless Steel Soap Holder 5
Towel Holder 4
Floor drain 4
Mirror 1
ii Septic Vault, Catch Basin
Septic Vault construction 1
Caatch Basin 4
iii Waterline pipes and Fittings
Waterline pipes and Fittings 1
iiii Drainage pipes and Fitttings
Drainage pipes and Fitttings 1
iiii Other items, Consumbales
Other items, Consumbales 1

LABOR COST

1 1foreman
FOREMAN 3 DAYS
24 days
2 plumber 24 days
3 laborer 24 days

DIRECT COST
OCM
PROFIT
VAT
TOTAL COST

ITEM NO. DESCRIPTION QUANTITY

XVII Electrical Works


MATERIAL COST

i Lighting Fixtures
Lighting Fixtures and accessories 1
Exhaust Fan 2
ii Power Outlets and Switch
Duplex convenience outlet 49
ACCU Outlet 4
WACU Outlet 3
1-18w FL IN TROFFER FIXTURE 2
2-18w FL IN TROFFER FIXTURE 18
11w led pinlight 11
Appliances Outlet 5
1-Gang Switch 8
2-Gang Switch 2
3-Gang Switch 3
iii Wires, Cables & Conductors
30mm² TW Ground wire 3
3.5mm² THHN Copper wire 112
3.5mm² TW Ground wire 16
iiii Conduits, Fittings
20mmØ x 3m PVC Pipes 142
32mmØ x 3m PVC Pipes 32
Moldfelx uPVC Electrical Conduit 20mm 6
Misc. PVC adoptors and Fittings 264
Misc. Metal Conduits and Fittings 1
Utility Box Metal #16 107
Junction Box Metal #16 w/ cover 4
Electrical Tape 20
Tie Wire #16 10
Misc. Consumables 1
iv Panel Board
LP: 1 - 100AT/225AF 2P, 230V B.O. 1
BRANCHES
10 - 20AT, 2P B.O.
7 - 30AT, 2P B.O.

LABOR COST

1 1foreman
FOREMAN 3 DAYS
15 days
3 Electrician 15 days
3 laborer 15 days

DIRECT COST
OCM
PROFIT
VAT
TOTAL COST

ITEM NO. DESCRIPTION QUANTITY


ITEM NO. DESCRIPTION QUANTITY

XVIII Painting Works


MATERIAL COST

i Painting Works (exterior)


Masonry Putty 10
Patching Compound 10
Concrete Nuetralizer 7
Flat Wall Latex Primer 10
Semi Gloss Latex 16
ii Painting Works (interior)
Acrytex Cast Putty 7
Concrete Nuetralizer 7
Flat Wall Latex Primer 7
Semi Gloss Latex 10
Acrytex reducer 2

LABOR COST

21Painter
FOREMAN 3 DAYS
22 days
2 laborer 22 days

DIRECT COST
OCM
PROFIT
VAT
TOTAL COST
RUCTION WORKS
ONSTRUCTION INC.
BUNGAN, ILOILO
CT NO. 09487861518

F MATERIALS
UNIT COST
NTITY UNIT MATERIAL
UNIT COST AMOUNT

MATERIAL COST
Subtotal:

LABOR COST

₱800.00 ₱2,400.00
₱450.00 ₱4,050.00

Subtotal: ₱6,450.00

₱6,450.00
5% ₱322.50
5% ₱322.50
7.5% ₱483.75
₱7,578.75

UNIT COST
NTITY UNIT MATERIAL
UNIT COST AMOUNT

MATERIAL COST
Subtotal: ₱12,740.00
sq.m
sq.m
sq.m
lot
sq.m
cu.m ₱700.00 ₱12,740.00

LABOR COST

₱800.00 ₱11,200.00
₱450.00 ₱25,200.00

Subtotal: ₱36,400.00

₱49,140.00
5% ₱2,457.00
5% ₱2,457.00
7.50% ₱3,685.50
₱57,739.50

UNIT COST
NTITY UNIT MATERIAL
UNIT COST AMOUNT

MATERIAL COST
Subtotal: ₱89,137.00

8 cu.m ₱4,600.00 ₱36,800.00


.00 pcs ₱378.00 ₱9,072.00
8 kgs ₱70.00 ₱560.00
3 cu.m ₱1,350.00 ₱4,050.00
39 cu.m

5 cu.m ₱4,600.00 ₱23,000.00


16 pcs ₱378.00 ₱6,048.00
14 pcs ₱378.00 ₱5,292.00
5 kgs ₱53.00 ₱265.00
3 cu.m ₱1,350.00 ₱4,050.00
15 cu.m

LABOR COST

₱800.00 ₱10,400.00
₱550.00 ₱14,300.00
₱450.00 ₱17,550.00

Subtotal: ₱42,250.00
₱131,387.00
5% ₱6,569.35
5% ₱6,569.35
7.5% ₱9,854.03
₱154,379.73

UNIT COST
NTITY UNIT MATERIAL
UNIT COST AMOUNT

MATERIAL COST
Subtotal: ₱25,000.00

5 months set ₱5,000.00 ₱25,000.00

LABOR COST

₱800.00 ₱10,400.00
₱600.00 ₱7,800.00
₱450.00 ₱23,400.00

Subtotal: ₱41,600.00

₱66,600.00
5% ₱3,330.00
5% ₱3,330.00
7.50% ₱4,995.00
₱78,255.00

UNIT COST
NTITY UNIT MATERIAL
UNIT COST AMOUNT

MATERIAL COST
Subtotal: ₱77,330.00

9 cu.m ₱4,600.00 ₱41,400.00


50 pcs ₱148.00 ₱7,400.00
8 kgs ₱70.00 ₱560.00
5 cu.m ₱1,350.00 ₱6,750.00
.8 cu.m ₱1,000.00 ₱3,800.00
67 bags ₱260.00 ₱17,420.00

LABOR COST

₱800.00 ₱8,000.00
₱550.00 ₱11,000.00
₱450.00 ₱13,500.00

Subtotal: ₱32,500.00

₱109,830.00
5% ₱5,491.50
5% ₱5,491.50
7.5% ₱8,237.25
₱129,050.25

UNIT COST
NTITY UNIT MATERIAL
UNIT COST AMOUNT

MATERIAL COST
Subtotal: ₱176,866.00

12 cu.m ₱4,600.00 ₱55,200.00


87 pcs ₱378.00 ₱32,886.00
80 pcs ₱148.00 ₱11,840.00
46 kgs ₱70.00 ₱3,220.00
34 sq.m ₱400.00 ₱53,600.00

4 cu.m ₱1,000.00 ₱4,000.00


62 bags ₱260.00 ₱16,120.00

LABOR COST

₱800.00 ₱16,000.00
₱550.00 ₱22,000.00
₱450.00 ₱36,000.00

Subtotal: ₱74,000.00

₱250,866.00
5% ₱12,543.30
5% ₱12,543.30
7.5% ₱18,814.95
₱294,767.55

UNIT COST
NTITY UNIT MATERIAL
UNIT COST AMOUNT

MATERIAL COST
Subtotal: ₱203,976.00

7 cu.m ₱4,600.00 ₱32,200.00


72 pcs ₱378.00 ₱27,216.00
40 pcs ₱214.00 ₱8,560.00
29 pcs ₱95.00 ₱2,755.00
52 kgs ₱70.00 ₱3,640.00
81 sq.m ₱400.00 ₱32,400.00

.3 cu.m ₱1,000.00 ₱2,300.00


39 bags ₱260.00 ₱10,140.00

10 cu.m ₱4,600.00 ₱46,000.00


80 pcs ₱95.00 ₱7,600.00
80 pcs ₱95.00 ₱7,600.00
3.5 kgs ₱70.00 ₱2,345.00

.8 cu.m ₱1,000.00 ₱3,800.00


67 bags ₱260.00 ₱17,420.00

LABOR COST

₱800.00 ₱16,000.00
₱550.00 ₱22,000.00
₱450.00 ₱45,000.00

Subtotal: ₱83,000.00

₱286,976.00
5% ₱14,348.80
5% ₱14,348.80
7.5% ₱21,523.20
₱337,196.80
UNIT COST
NTITY UNIT MATERIAL
UNIT COST AMOUNT

MATERIAL COST
Subtotal: ₱73,035.00

7 cu.m ₱4,600.00 ₱32,200.00


20 pcs ₱378.00 ₱7,560.00
20 pcs ₱95.00 ₱1,900.00
2.5 kgs ₱70.00 ₱2,975.00
51 sq.m ₱400.00 ₱20,400.00

.5 cu.m ₱1,000.00 ₱1,500.00


25 bags ₱260.00 ₱6,500.00

LABOR COST

₱800.00 ₱7,200.00
₱550.00 ₱9,900.00
₱450.00 ₱12,150.00

Subtotal: ₱29,250.00

₱102,285.00
5% ₱5,114.25
5% ₱5,114.25
7.5% ₱7,671.38
₱120,184.88

UNIT COST
NTITY UNIT MATERIAL
UNIT COST AMOUNT

MATERIAL COST
Subtotal: ₱144,316.30

3.1 sq.m ₱583.00 ₱54,277.30


10 m ₱363.00 ₱3,630.00
40 m ₱235.00 ₱9,400.00
30 m ₱306.00 ₱9,180.00

27 pcs ₱485.00 ₱13,095.00


6 pcs ₱1,294.00 ₱7,764.00
8 pcs ₱616.00 ₱4,928.00
7 pcs ₱560.00 ₱3,920.00
7 pcs ₱146.00 ₱1,022.00
1 set ₱15,000.00 ₱15,000.00
1 set ₱15,000.00 ₱15,000.00
15 kgs ₱140.00 ₱2,100.00
1 set ₱5,000.00 ₱5,000.00

LABOR COST

₱800.00 ₱19,200.00
₱550.00 ₱26,400.00
₱550.00 ₱13,200.00
₱450.00 ₱21,600.00

Subtotal: ₱80,400.00

₱224,716.30
5% ₱11,235.82
5% ₱11,235.82
7.5% ₱16,853.72
₱264,041.65

UNIT COST
NTITY UNIT MATERIAL
UNIT COST AMOUNT

MATERIAL COST
Subtotal: ₱129,440.10

9 cu.m ₱4,600.00 ₱41,400.00


.00 pcs ₱29.10 ₱902.10
6 pcs ₱306.00 ₱1,836.00
3 kgs ₱70.00 ₱210.00
5.3 sq.m ₱400.00 ₱6,120.00
2 pcs ₱10,760.00 ₱21,520.00
.5 pcs ₱8,060.00 ₱20,150.00
8 pcs ₱4,000.00 ₱32,000.00
2 pcs ₱1,871.00 ₱3,742.00
1 pcs ₱1,560.00 ₱1,560.00

LABOR COST

₱800.00 ₱8,000.00
₱600.00 ₱6,000.00
₱550.00 ₱5,500.00
₱450.00 ₱13,500.00

Subtotal: ₱33,000.00

₱162,440.10
5% ₱8,122.01
5% ₱8,122.01
7.5% ₱12,183.01
₱190,867.12

UNIT COST
NTITY UNIT MATERIAL
UNIT COST AMOUNT

MATERIAL COST
Subtotal: ₱183,537.00

167 pcs ₱16.00 ₱34,672.00


100 pcs ₱12.00 ₱13,200.00
.8 cu.m ₱1,350.00 ₱13,230.00
.2 cu.m ₱1,000.00 ₱9,200.00
25 bags ₱260.00 ₱32,500.00
76 pcs ₱95.00 ₱7,220.00
50 kgs ₱70.00 ₱455.00
5.18 sq.m
13 cu.m ₱1,000.00 ₱13,000.00
31 bags ₱260.00 ₱60,060.00

LABOR COST

₱800.00 ₱17,600.00
₱600.00 ₱26,400.00
₱450.00 ₱29,700.00

Subtotal: ₱73,700.00

₱257,237.00
5% ₱12,861.85
5% ₱12,861.85
7.5% ₱19,292.78
₱302,253.48

UNIT COST
NTITY UNIT
NTITY UNIT MATERIAL
UNIT COST AMOUNT

MATERIAL COST
Subtotal: ₱49,731.25
72 sq.m
24 pcs ₱754.00 ₱18,096.00
45 pcs ₱130.00 ₱5,850.00
2 kgs ₱137.00 ₱274.00
81 sq.m
27 pcs ₱754.00 ₱20,358.00
51 m ₱95.00 ₱4,845.00
25 kgs ₱137.00 ₱308.25

LABOR COST

₱700.00 ₱7,700.00
₱550.00 ₱12,100.00
₱450.00 ₱9,900.00

Subtotal: ₱29,700.00

₱79,431.25
5% ₱3,971.56
5% ₱3,971.56
7.5% ₱5,957.34
₱93,331.72

UNIT COST
NTITY UNIT MATERIAL
UNIT COST AMOUNT

MATERIAL COST
Subtotal: ₱137,299.00

1 UNIT ₱11,500.00 ₱11,500.00


2 UNIT ₱5,441.00 ₱10,882.00
1 UNIT ₱1,877.00 ₱1,877.00
4 UNIT ₱2,500.00 ₱10,000.00
1 UNIT ₱12,900.00 ₱12,900.00

1 UNIT ₱3,947.00 ₱3,947.00


14 UNIT ₱4,747.00 ₱66,458.00
4 UNIT ₱3,947.00 ₱15,788.00
1 UNIT ₱3,947.00 ₱3,947.00
LABOR COST

₱800.00 ₱36,000.00
₱450.00 ₱20,250.00

Subtotal: ₱56,250.00

₱193,549.00
5% ₱9,677.45
5% ₱9,677.45
7.5% ₱14,516.18
₱227,420.08

UNIT COST
NTITY UNIT MATERIAL
UNIT COST AMOUNT

MATERIAL COST
Subtotal: ₱139,170.00

.2 cu.m ₱1,000.00 ₱7,200.00


70 bags ₱260.00 ₱18,200.00
01 pcs ₱150.00 ₱60,150.00
31 bags ₱250.00 ₱7,750.00
3 bucket ₱3,000.00 ₱9,000.00

.5 cu.m ₱1,000.00 ₱1,500.00


13 bags ₱260.00 ₱3,380.00
37 pcs ₱50.00 ₱16,850.00
12 bags ₱250.00 ₱3,000.00
1 bucket ₱3,000.00 ₱3,000.00

.2 cu.m ₱1,000.00 ₱1,200.00


9 bags ₱260.00 ₱2,340.00
2 pcs ₱50.00 ₱100.00
10 bags ₱250.00 ₱2,500.00
1 bucket ₱3,000.00 ₱3,000.00

LABOR COST

₱650.00 ₱11,700.00
₱600.00 ₱32,400.00
₱450.00 ₱16,200.00

Subtotal: ₱60,300.00

₱199,470.00
5% ₱9,973.50
5% ₱9,973.50
7.5% ₱14,960.25
₱234,377.25

UNIT COST
NTITY UNIT MATERIAL
UNIT COST AMOUNT

MATERIAL COST
Subtotal: ₱25,000.00

1 set ₱25,000.00 ₱25,000.00

LABOR COST

₱650.00 ₱6,500.00
₱550.00 ₱11,000.00
₱450.00 ₱9,000.00

Subtotal: ₱26,500.00

₱51,500.00
5% ₱2,575.00
5% ₱2,575.00
7.5% ₱3,862.50
₱60,512.50

UNIT COST
NTITY UNIT MATERIAL
UNIT COST AMOUNT

MATERIAL COST
Subtotal: ₱201,500.00
4 set ₱8,000.00 ₱32,000.00
1 set ₱7,500.00 ₱7,500.00
1 set ₱2,500.00 ₱2,500.00
4 pcs ₱500.00
5 pcs ₱500.00 ₱2,500.00
4 pcs ₱1,200.00 ₱4,800.00
4 set ₱300.00 ₱1,200.00
1 pcs ₱1,000.00 ₱1,000.00

1 lot ₱69,000.00 ₱69,000.00


4 pcs ₱4,000.00 ₱16,000.00

1 lot ₱25,000.00 ₱25,000.00

1 lot ₱30,000.00 ₱30,000.00

1 lot ₱10,000.00 ₱10,000.00

LABOR COST

₱800.00 ₱19,200.00
₱800.00 ₱38,400.00
₱450.00 ₱32,400.00

Subtotal: ₱90,000.00

₱291,500.00
5% ₱14,575.00
5% ₱14,575.00
7.5% ₱21,862.50
₱342,512.50

UNIT COST
NTITY UNIT MATERIAL
UNIT COST AMOUNT

MATERIAL COST
Subtotal: ₱142,633.00

1 lot ₱350.00 ₱350.00


2 sets ₱2,500.00 ₱5,000.00

49 units ₱280.00 ₱13,720.00


4 units ₱380.00 ₱1,520.00
3 units ₱190.00 ₱570.00
2 sets ₱1,200.00 ₱2,400.00
18 sets ₱1,500.00 ₱27,000.00
11 sets ₱170.00 ₱1,870.00
5 units ₱280.00 ₱1,400.00
8 sets ₱150.00 ₱1,200.00
2 sets ₱230.00 ₱460.00
3 sets ₱330.00 ₱990.00

3 m ₱115.00 ₱345.00
12 m ₱26.00 ₱2,912.00
16 m ₱26.00 ₱416.00

42 m ₱70.00 ₱9,940.00
32 m ₱70.00 ₱2,240.00
6 rolls ₱800.00 ₱4,800.00
64 pcs ₱15.00 ₱3,960.00
1 lot ₱10,000.00 ₱10,000.00
07 pcs ₱40.00 ₱4,280.00
4 pcs ₱65.00 ₱260.00
20 rolls ₱45.00 ₱900.00
10 kgs ₱110.00 ₱1,100.00
1 lot ₱20,000.00 ₱20,000.00

1 set ₱25,000.00 ₱25,000.00

LABOR COST

₱800.00 ₱12,000.00
₱800.00 ₱24,000.00
₱450.00 ₱20,250.00

Subtotal: ₱56,250.00

₱198,883.00
5% ₱9,944.15
5% ₱9,944.15
7.5% ₱14,916.23
₱233,687.53

UNIT COST
NTITY UNIT MATERIAL
NTITY UNIT
UNIT COST AMOUNT

MATERIAL COST
Subtotal: ₱48,340.00

10 gals ₱680.00 ₱6,800.00


10 sack ₱500.00 ₱5,000.00
7 gals ₱485.00 ₱3,395.00
10 gals ₱600.00 ₱6,000.00
16 gals ₱600.00 ₱9,600.00

7 gals ₱450.00 ₱3,150.00


7 gals ₱485.00 ₱3,395.00
7 gals ₱600.00 ₱4,200.00
10 gals ₱600.00 ₱6,000.00
2 gals ₱400.00 ₱800.00

LABOR COST

₱750.00 ₱33,000.00
₱450.00 ₱19,800.00

Subtotal: ₱52,800.00

₱101,140.00
5% ₱5,057.00
5% ₱5,057.00
7.5% ₱7,585.50
₱118,839.50
RB 2ND SLAB
₱119,211.00 ₱84,765.00
₱160,711.00 ₱126,265.00
₱185,821.40 ₱151,375.40

₱10,761.60
roofing steel truss
₱76,487.30 ₱33,914.50

₱23,450.00 ₱33,500.00
₱13,108.45

₱113,045.75 ₱80,522.95

-₱70,472.95
10 days 12 days

₱91,768.50

₱8,000.00 ₱22,508.24
₱12,000.00
₱13,500.00
₱33,500.00 ₱40,200.00

₱147,776.74 ₱154,476.74

₱302,253.48

You might also like