Date : May 24, 2023

Attention : Mr. Ryan Acosta

Thru :
Project : Proposed Valley View Sewage Treatment Plant
Location :Brgy. Sta. Ana, Tagoloan, Misamis Oriental, Philippines
Owner :
Subject : Proposed Design and Build of Sewage Treatment Plant 500 CmD

A. SCOPE OF WORKS
UNIT RATE
ITEM NO. ITEM DESCRIPTION UNIT QTY TOTAL AMOUNT
MATERIAL LABOR OTHERS TOTAL
I PRELIMINARIES
Mobilization/Demobilization 1.00 ITEM 250,000.00
Temporary Facilities 1.00 ITEM 80,000.00
Testing and Commissioning 1.00 ITEM 150,000.00
Design, As built plan Project Mngmnt. and Supervision 1.00 ITEM 250,000.00
sub-total I 730,000.00
II Electro-Mechanical Works
Bar Screen ,angle bar 1x1x6 mtr length ss 304 1.00 LOT 55,600.00 11,120.00 1,112.00 67,832.00 67,832.00
2 stage barscreen ss 304, round bar 10mm ss 304

Air Blower
Positive displacement Rotary Tri loob Blower 3.00 LOT 255,000.00 51,000.00 5,100.00 311,100.00 933,300.00
Capacity: 60 cubic meter per hour
Discharge pressure: 280 millibars
3.7 kw, 220/440V, 60Hz, 3phase

Disc Type Air Diffuser 180.00 UNIT 1,800.00 360.00 36.00 2,196.00 395,280.00

EPDM Material

Digested sludge pump 2.00 UNIT 45,000.00 9,000.00 900.00 54,900.00 109,800.00
Screw or vortex impeller
Capacity: 2 liter per second
TDH: 10 meters
.75 kilowatt, 220/440V, 60Hz, 3phase

Transfer submersible pump 3.00 UNIT 55,000.00 11,000.00 1,100.00 67,100.00 201,300.00
Screw or vortex impeller
Capacity: 4 liter per second
TDH: 10 meters
2.2 kilowatt, 220/440V, 60Hz, 3phase

Water Ozonator Generator 4.00 UNIT 230,000.00 80,500.00 8,050.00 318,550.00 1,274,200.00
Capacity: 50 grams per liter
with pure oxygen concentrator
TDH: 10 meters
1.4 kilowatt, 220/440V, 60Hz, 3phase

Effluent submersible pump 3.00 UNIT 55,000.00 11,000.00 1,100.00 67,100.00 201,300.00
Screw or vortex impeller
Capacity: 4 liter per second
TDH: 20 meters
2.2 kilowatt, 220/440V, 60Hz, 3phase

Electrical Works 1.00 LOT 680,000.00 136,000.00 13,600.00 829,600.00 829,600.00

Motor Control Center
Electrical rough-ins
Hangers and supports
sub-total II 4,012,612.00

Page 1 of 3
Date : May 24, 2023
Attention : Mr. Ryan Acosta
Thru :
Project : Proposed Valley View Sewage Treatment Plant
Location :Brgy. Sta. Ana, Tagoloan, Misamis Oriental, Philippines
Owner :
Subject : Proposed Design and Build of Sewage Treatment Plant 500 CmD

A. SCOPE OF WORKS
UNIT RATE
ITEM NO. ITEM DESCRIPTION UNIT QTY TOTAL AMOUNT
MATERIAL LABOR OTHERS TOTAL

III Mechanical Works

Supply and Installation 1.00 LOT 1,043,208.00 208,641.60 41,728.32 1,293,577.92 1,293,577.92
2’’x 3/8 stainless expantion bolt
3" (75mm) Diameter x 6 mtr Length Sch .40 G.I pipe
3" (75mm) Diameter x 3 meter Length PVC Pipe
2" (50mm) Diameter x 3 meter Length PVC pipe
3/4" Diameter x 3 meter Length PVC pipe
3" (75mm) Diameter x 90 Degrees ELBOW - PVC
3" x 3" (75mm) Diameter TEE – PVC
3" x 3" (75mm) Diameter TEE - G.I
3" x 2" (75mm x 50mm) Reducer bushing G.I.
2" X 90 degree (50mm) Diameter Elbow - PVC
2" (50mm) Diameter x6 mtr length sch.40 - G.I. pipe
2" (50mm) Diameter x6 mtr length sch.40 - G.I. pipe
3" (75mm) Diameter CHECK VALVE
3" (75mm) Diameter x 8’’ Length short nipple
3"x2’’(75mm x 50mm)Diameter PVCTee reducer
2’’x ¾’’(50mm x 32mm Diameter PVC Tee reducer
3’’(75mm Diameter G.I union patente
2" (50mm) Diameter BALL VALVE
2’’(50mm) ) Diameter Male adapter
2’’(50mm) ) Diameter Union patente
3" 7(5mm) Diameter x 4’’ Length short nipple
1/2" Diameter Stainless Chain
2’’x2’’(50mm x 50mm) diameter x 6 mtr length angle
bar
5" (125mm) Diameter x 6 mtr Length Sch .40 G.I pipe
6" (150mm) Diameter x 90 Degrees Sanitary pvc elbow
6" x 6" (160mm) Diameter Sanitary PVC TEE
6" (150mm) Diameter x 3 meter Length Sanitary pvc
Pipe
sub-total III 1,293,577.92
IV Multi Media Depth Filter
Manual (Parallel Connection)
FRP Tank 24x72 TB 4” MB Pentair with riser tube and
2.00 LOT 65,000.00 19,500.00 3,900.00 88,400.00 176,800.00
bottom lateral
Runxin Manual Valve Filter With top strainer 2.00 LOT 78,000.00 23,400.00 4,680.00 106,080.00 212,160.00
Anthracite 25kgs/bag 12x40 15.00 LOT 1,800.00 540.00 108.00 2,448.00 36,720.00
Gravel #5 25 kgs/bag 4.00 LOT 480.00 144.00 28.80 652.80 2,611.20
Gravel #10 25 kgs/bag 8.00 LOT 480.00 144.00 28.80 652.80 5,222.40
Silica Sand 25 kgs/bag 4.00 LOT 480.00 144.00 28.80 652.80 2,611.20
Vacuum Breaker Big 2.00 LOT 1,500.00 450.00 90.00 2,040.00 4,080.00
Sampling Valve 3.00 LOT 450.00 135.00 27.00 612.00 1,836.00
Monitoring Gauges 3.00 LOT 600.00 180.00 36.00 816.00 2,448.00
Horizontal Pump 3hp 220 / 440V 60 Hz 3 phase 2.00 LOT 55,000.00 16,500.00 3,300.00 74,800.00 149,600.00
sub-total IV 594,088.80
V Civil works (20.00 x 10.00 x 4.50 m)
Supply and Installation 1.00 LOT 6,804,600.00 2,041,380.00 204,138.00 9,050,118.00 9,050,118.00
EARTHWORKS
LAYOUT/STAKE/BATTERBOARD
SOIL POISONING
EXCAVATION
BACKFILL
GRAVEL BEDDING
REINFORCEMENT DEFORM BAR Gr. 40 16mm.dia

REINFORCEMENT DEFORM BAR Gr. 40 12mm.dia

No.16 G.I TIE WIRE

CONCRETING 3000 psi

Page 2 of 3
Date : May 24, 2023
Attention : Mr. Ryan Acosta
Thru :
Project : Proposed Valley View Sewage Treatment Plant
Location :Brgy. Sta. Ana, Tagoloan, Misamis Oriental, Philippines
Owner :
Subject : Proposed Design and Build of Sewage Treatment Plant 500 CmD

A. SCOPE OF WORKS
UNIT RATE
ITEM NO. ITEM DESCRIPTION UNIT QTY TOTAL AMOUNT
MATERIAL LABOR OTHERS TOTAL

FORMWORKS
PHENOLIC BOARD 3/4''
CWN 1 1/2''
CWN 3''
CWN 4''
2"X3"X12' COCO LUMBER
NYLON STRING (TANSI) No.90
WATERPROOFING

Miscellanous
Consumables
sub-total V 9,050,118.00
S U B -T O T AL P R O JE C T C O S T 15,086,307.92

SUMMARY:
G E N E R AL R E Q U IR E M E N T S / P R E L IM E N AR IE S (I) 730,000.00
IN D IR E C T C O S T (II-IV ) 14,950,396.72
TO TAL PRO JECT CO ST PHP 15,680,396.72
B. T O T A L A M O U N T O F T H IS O F F E R : P H P 1 5 ,6 8 0 ,3 9 6 .7 2
C. AM O U N T IN W O R D S : Fifteen million, six hundred eighty thousand, three hundred ninety-six pesos and 72/100 only.
D. TERMS OF PAYMENT: 40% DOWN-PAYMENT , BALANCE SHALL BE PAID IN PROGRESS BILLING BASED ON ACCOMPLISHMENT.
E. WORK COMPLETION: Ninety (90) - One hundred twenty (120) calendar days.
F. VALIDITY OF QUOTATION: THIRTY (30) CALENDAR DAYS FROM THE DATE OF THIS QUOTATION
G. WARRANTY: One (1) year on mechanical equipment and workmanship against factory defects.
NOTE: If the equipment / device are mishandled, mis-used or causes human error. Unbalanced or improper power supply
the warranty will be void, Client will shoulder freight cost upon warranty claims.
F. Vaalue Added Tax are excluded in this quotation.
Note:
1 Client should provide area / facility for materials and equipment storage area.
2 Electricity and water consumption shoulder by the client.
3 The Contractor will provide Municipal Health Certificate only (if needed), For antigen/Swab test
the client will shoulder the payment.
4 Permits / Entry pass fees shoulder by the client (if needed)

P re p a re d b y : C o n fo rm e d b y :

J o h n A x l L a jo m

Page 3 of 3