Date :March 25, 2023

Attention :
Thru :
Project : Proposed Sewage Treatment Plant of Piggery Farm 1000 Heads
Location : Batangas, Philippines
Owner :
Subject : Proposed Design and Build of Sewage Treatment Plant 50CmD

A. SCOPE OF WORKS
UNIT RATE
ITEM NO. ITEM DESCRIPTION UNIT QTY TOTAL AMOUNT
MATERIAL LABOR OTHERS TOTAL
I PRELIMINARIES
Mobilization/Demobilization 1.00 ITEM 80,000.00
Temporary Facilities 1.00 ITEM 70,000.00
Testing and Commissioning 1.00 ITEM 180,000.00
Design, As built plan Project Mngmnt. and Supervision 1.00 ITEM 250,000.00
sub-total I 580,000.00
II Electro-Mechanical Works
Bar Screen ,angle bar 1x1x6 mtr length ss 304 1.00 LOT 65,600.00 19,680.00 3,936.00 89,216.00 89,216.00
2 stage barscreen ss 304, round bar 10mm ss 304

Air Blower
Positive displacement Rotary Tri loob Blower 2.00 LOT 150,000.00 45,000.00 9,000.00 204,000.00 408,000.00
Capacity: 60 cubic meter per hour
Discharge pressure: 280 millibars
1.5 kw, 220/440V, 60Hz, 3phase

Disc Type Air Diffuser 50.00 UNIT 2,000.00 600.00 120.00 2,720.00 136,000.00

EPDM Material
Digested sludge pump 2.00 UNIT 28,000.00 8,400.00 1,680.00 38,080.00 76,160.00
Screw or vortex impeller
Capacity: 3 liter per second
TDH: 10 meters
.75 kilowatt, 220/440V, 60Hz, 3phase
Water Ozonator Generator 2.00 UNIT 350,000.00 35,000.00 7,000.00 392,000.00 784,000.00
Capacity: 50 grams per liter
with pure oxygen concentrator
TDH: 10 meters
1.4 kilowatt, 220/440V, 60Hz, 3phase
Effluent submersible pump 2.00 UNIT 28,000.00 8,400.00 1,680.00 38,080.00 76,160.00
Screw or vortex impeller
Capacity: 15 liter per second
TDH: 20 meters
.75 kilowatt, 220/440V, 60Hz, 3phase
Electrical Works 1.00 LOT 480,000.00 144,000.00 28,800.00 652,800.00 652,800.00
Motor Control Center
Electrical rough-ins
Hangers and supports
sub-total II 2,222,336.00
III Mechanical Works 1.00 LOT 761,402.00 228,420.60 45,684.12 1,035,506.72 1,035,506.72
2’’x 3/8 stainless expantion bolt
3" (75mm) Diameter x 6 mtr Length Sch .40 G.I pipe
3" (75mm) Diameter x 3 meter Length PVC Pipe
2" (50mm) Diameter x 3 meter Length PVC pipe
3/4" Diameter x 3 meter Length PVC pipe
3" (75mm) Diameter x 90 Degrees ELBOW - PVC
3" x 3" (75mm) Diameter TEE – PVC
3" x 3" (75mm) Diameter TEE - G.I
3" x 2" (75mm x 50mm) Reducer bushing G.I.
2" X 90 degree (50mm) Diameter Elbow - PVC
2" (50mm) Diameter x6 mtr length sch.40 - G.I. pipe

2" (50mm) Diameter x6 mtr length sch.40 - G.I. pipe

3" (75mm) Diameter CHECK VALVE
3" (75mm) Diameter x 8’’ Length short nipple
3"x2’’(75mm x 50mm)Diameter PVCTee reducer
2’’x ¾’’(50mm x 32mm Diameter PVC Tee reducer
3’’(75mm Diameter G.I union patente

669982252.xlsx Page 1 of 2 Piggery Farm (Design & Build) 06/03/2023

 Date :March 25, 2023
Attention :
Thru :
Project : Proposed Sewage Treatment Plant of Piggery Farm 1000 Heads
Location : Batangas, Philippines
Owner :
Subject : Proposed Design and Build of Sewage Treatment Plant 50CmD

A. SCOPE OF WORKS
UNIT RATE
ITEM NO. ITEM DESCRIPTION UNIT QTY TOTAL AMOUNT
MATERIAL LABOR OTHERS TOTAL
2" (50mm) Diameter BALL VALVE
2’’(50mm) ) Diameter Male adapter
2’’(50mm) ) Diameter Union patente
3" 7(5mm) Diameter x 4’’ Length short nipple
1/2" Diameter Stainless Chain
2’’x2’’(50mm x 50mm) diameter x 6 mtr length angle
bar

5" (125mm) Diameter x 6 mtr Length Sch .40 G.I pipe

6" (150mm) Diameter x 90 Degrees Sanitary pvc elbow

6" x 6" (160mm) Diameter Sanitary PVC TEE
6" (150mm) Diameter x 3 meter Length Sanitary pvc
Pipe
sub-total III 1,035,506.72
IV Civi Works (STP Tank 4.00 x 6.00 x 4.00m)

Supply and Installation 1.00 LOT 1,350,502.00 405,150.60 60,772.59 1,816,425.19 1,816,425.19
Earthworks
• Excavation
• Backfill
• Layout/Site Clearing
Masonry works
• Rebar works
• ChB laying
• Plastering
• Concrete pouring
• Formworks
• Waterproofing

sub-total II 1,816,425.19
SUB-TOTAL PROJECT COST 5,654,267.91

GENERAL REQUIREMENTS / PRELIMENARIES (I) 580,000.00

INDIRECT COST (II-IV) 5,074,267.91
TOTAL PROJECT COST 5,654,267.91

B. TOTAL AMOUNT OF THIS OFFER: PHP 5,654,267.91

C. AMOUNT IN WORDS: Five million, six hundred fifty-four thousand, two hundred sixty-seven pesos and 91/100 only.
D. TERMS OF PAYMENT: 40% DOWN-PAYMENT , BALANCE SHALL BE PAID IN PROGRESS BILLING BASED ON ACCOMPLISHMENT.
E. WORK COMPLETION: Ninety (90) - One hundred twenty (120) calendar days.
F. VALIDITY OF QUOTATION: THIRTY (30) CALENDAR DAYS FROM THE DATE OF THIS QUOTATION
G. WARRANTY: One (1) year on mechanical equipment and workmanship against factory defects.
NOTE: If the equipment / device are mishandled, mis-used or causes human error. Unbalanced or improper power supply
the warranty will be void, Client will shoulder freight cost upon warranty claims.
G. VAT: Value Added Tax are not included in this quotation.
Note:
1 Client should provide area / facility for materials and equipment storage area.
2 Electricity and water consumption shoulder by the client.
3 The Contractor will provide Municipal Health Certificate only (if needed), For antigen/Swab test
the client will shoulder the payment.
4 Permits / Entry pass fees shoulder by the client (if needed)
5 The client will shoulder the payment of the processing / filing fee of ther discharge permit application.
6 Requesting of Official Receipt, the client shoulder the additional 12% of total project cost.

Prepared by : Conformed:

John Axl Lajom

STP Contractor/Designer

669982252.xlsx Page 2 of 2 Piggery Farm (Design & Build) 06/03/2023