Date : May 19, 2023

Attention :
Thru :
Project : Proposed Swimming Pool w/ kiddie pool
Location : Antipolo, Philippines
Owner :
Subject : Proposed Supply and installation of Swimming pool w/ kiddie pool
A.
SCOPE OF WORKS
A. SCOPE OF WORKS
UNIT RATE
ITEM NO. ITEM DESCRIPTION UNIT QTY TOTAL AMOUNT
MATERIAL LABOR OTHERS TOTAL
I PRELIMINARIES
Mobilization/Demobilization 1.00 ITEM 60,000.00
Temporary Facilities 1.00 ITEM 80,000.00
Testing and Commissioning 1.00 ITEM 80,000.00
Design, As built plan Project Mngmnt. and Supervision 1.00 ITEM 150,000.00
sub-total I 370,000.00
II Electro-Mechanical Works
Supply and Installation 1.00 LOT 450,272.00 135,081.60 13,508.16 598,861.76 598,861.76
2.0 hp Swimming pool pump

60hz ,220v, single phase

3220 Ed Filter

Concrete Swimming Pool Wide Mouth Wall

Skimmer

Swimming Pool Main Drain Floor Drain

Swimming Pool Vacuum Fitting

Swimming Pool Wall Return Inlet 50mm Solvent

Pool deck box

Electrical Works
Motor Control Center
Electrical rough-ins
Hangers and supports
Step down transformer 150watts/12v
Electrical rough-ins
Hangers and supports
sub-total II 598,861.76
III Pool Cleaning and Accessories
Supply and Installation 1.00 LOT 350,680.00 70,136.00 7,013.60 427,829.60 427,829.60
Telescopic Handle
Vacuum head
Chlorine 90% japan
Muriatic
Nylon Brush
sub-total III 427,829.60
IV Civil works (10.00m x 5.00m x 1.50m)
Supply and Installation 1.00 LOT 850,500.00 255,150.00 25,515.00 1,131,165.00 1,131,165.00
EARTHWORKS
LAYOUT/STAKE/BATTERBOARD
SOIL POISONING
EXCAVATION
BACKFILL
GRAVEL BEDDING
REINFORCEMENT DEFORM BAR Gr. 40 10mm.dia

REINFORCEMENT DEFORM BAR Gr. 40 12mm.dia

No.16 G.I TIE WIRE

CONCRETING 3000 psi

FORMWORKS
PHENOLIC BOARD 3/4''
CWN 1 1/2''

Page 1 of 2 Swimming Pool 5/19/2023

Date : May 19, 2023
Attention :
Thru :
Project : Proposed Swimming Pool w/ kiddie pool
Location : Antipolo, Philippines
Owner :
Subject : Proposed Supply and installation of Swimming pool w/ kiddie pool
A.
SCOPE OF WORKS
A. SCOPE OF WORKS
UNIT RATE
ITEM NO. ITEM DESCRIPTION UNIT QTY TOTAL AMOUNT
MATERIAL LABOR OTHERS TOTAL
CWN 3''
CWN 4''
2"X3"X12' COCO LUMBER
NYLON STRING (TANSI) No.90
WATERPROOFING

Miscellanous
Consumables
1,131,165.00
SUB-TOTAL PROJECT COST 1,396,691.36

GENERAL REQUIREMENTS / PRELIMENARIES (I) 370,000.00

INDIRECT COST (II-III) 2,157,856.36
VAT 12% 303,342.76
TOTAL PROJECT COST 2,831,199.12

B. TOTAL AMOUNT OF THIS OFFER: PHP 2,831,199.12

C. AMOUNT IN WORDS: Two million, eight hundred thirty-one thousand, one hundred ninety-nine pesos and 12/100 only.
D. TERMS OF PAYMENT: 50% DOWN-PAYMENT , BALANCE SHALL BE PAID IN PROGRESS BILLING BASED ON ACCOMPLISHMENT.
E. WORK COMPLETION: Sixty (60) - Ninety (90) calendar days.
F. VALIDITY OF QUOTATION: THIRTY (30) CALENDAR DAYS FROM THE DATE OF THIS QUOTATION
G. WARRANTY: One (1) year on mechanical equipment and workmanship against factory defects.
NOTE: If the equipment / device are mishandled, mis-used or causes human error. Unbalanced or improper power supply
the warranty will be void, Client will shoulder freight cost upon warranty claims.
Note:
1 Client should provide area / facility for materials and equipment storage area.
2 Electricity and water consumption shoulder by the client.
3 Permits / Entry pass fees shoulder by the client (if needed)
4 This quotation is based on the floor plan given.
5 Swimming pools features are excluded in this quotation such as pool lighting, pool pathways, fountain, heater and etc.
6 We will quote for the additional work and features excluded in this quotation.
7 Electrical feeder line for swimming pool MCP are excluded in this quotation.

Prepared by : Conformed by :

Roy Concepcion

Page 2 of 2 Swimming Pool 5/19/2023