Watermeter For Standpipe-Hydrants - Rev.

Republic of the Philippines
ZAMBOANGA CITY WATER DISTRICT

Pilar Street, Zamboanga City
PROPOSED INSTALLATION OF FLOWMETER AT FIRE HYDRANT/STANDPIPE
Zamboanga City
BREAKDOWN OF EXPENDITURES % OF TOTAL AMOUNT

I - ESTIMATED COST
A. DIRECT COST:
1. Mobilization/Demobilization . . . . . . . . . . . . . . . . . . . . . #REF! #REF!
2. Materials . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . #REF! #REF!
3. Labor (including fringe benefits) . . . . . . . . . . . . . . . . . . #REF! #REF!
4. Equipment Expenses . . . . . . . . . . . . . . . . . . . . . . . . . #REF! #REF!
B. INDIRECT COST:
1. Overhead contingency Miscellaneous . . . . . . . . . . . . . . #REF! #REF!
2. Profit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . #REF! -
3. Comprehensive All Risk Insurance . . . . . . . . . . . . . . . .
4. Value Added Tax (5% of EDC, OCM and Profit) . . . . . #REF! -
5. Materials Testing 7% of 1% of OCM . . . . . . . . . . . . . .
C. ENVIRONMENTAL COMPLIANCE AND PERMITS

Concrete Cutting and Excavation Permit #REF!
S U B - T O T A L (CONTRACT COST) #REF! #REF!
II - ESTIMATED GOVERNMENT EXPENDITURES

1. Engineering & Administrative Overhead
2. POW/Site Acquisition/Pre-Engineering
3. Materials to be furnished by the government
4. Materials Quality Control & Hydrology (MQCH)
5. Retention for RO & C.O.
SUB-TOTAL 0.00 0.00
III - CONTINGENCIES/RESERVED:
1. Physical (up to 5% of the Estimated Contract Cost) . . . . . . #REF! #REF!
2. Price Escalation (up to 12% of the Estimated #REF!
Contract Cost) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
3. Preliminary Engineering . . . . . . . . . . . . . . . . . . . . . . . . . .
SUB-TOTAL #REF! #REF!

TOTAL ESTIMATED PROJECT COST #REF! #REF!
PREPARED BY: CHECKED & REVIEWED BY:
FELIXBERTO R. CAARE, JR. RMP MARK BENEDICT C. REYES

Engineering Assistant B (J.O.) Officer-In-Charge
NRWMD - PAMD NRWMD - PAMD
SUBMITTED BY: RECOMMENDING PROJECT IMPLEMENTATION:
VALERIE GAY Y. GUITIERREZ ALEJO S. ROJAS, JR.

Dept. Manager A - PAMD AGM - Operations Group
APPROVED FOR PROJECT IMPLEMENTATION:
LEONARDO REY D. VASQUEZ

General Manager
INDIVIDUAL PROGRAM OF WORK

14-Dec-20
(Date)
PROJECT TITLE: APPROPRIATE: Php #REF!
SOURCE OF FUNDS:
PROPOSED INSTALLATION OF FLOWMETER AT FIRE ISSUED OBLIGATED:
HYDRANT/STANDPIPE AUTHORITY RELEASED:
LOCATIONS:
CALENDAR DAYS TO COMPLETE: FIFTY-FOUR (54) WORKING DAYS
Zamboanga City
PROJECT CATEGORY: DESIRABLE STARTING DATE: UPON APPROVAL
REHABILITATION OF WATER SERVICE CONNECTIONS

CONTRACT / / ADMINISTRATION / X /
PROJECT DESCRIPTION:
LENGTH:
MININUM EQUIPMENT REQUIRED TECHNICAL PERSONNEL REQUIRED

Description No. Description No. Description No. Description No.
Dump Truck (10 cu.m.) 1 Boom Truck 1 #REF! 1
Water Pump 1 1-Bagger Concrete Mixer 1
Hydro Machine 1 Concrete Cutter 1
Air Compressor w/ Jackhammer 1 ### 6
Service Vehicle 1 ### 2
Tamper Rammer Machine 1
Plate Compactor 1
Concrete Vibrator 1
ESTIMATED COST OF PROPOSED PROJECTS
ITEM % OF DIRECT COST ADJUSTED
DESCRIPTION UNIT QTY.
NO. TOTAL TOTAL UNIT COST UNIT COST
SPL-1 MOBILIZATION/DEMOBILIZATION #REF! LOT 1.00 #REF! #REF! #REF!
SPL-2 HAULING OF MATERIALS #REF! LOT 1.00 85,430.00 85,430.00 93,973.00
SPL-1 INSTALLATION OF 75mmØ MECHANICAL TYPE METER FOR #REF! Unit 1.00 64,717.00 64,717.00 71,188.70
FIRE HYDRANTS / STANDPIPES
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Total Percent #REF! Total Direct Cost #REF!
PREPARED BY: CHECKED & REVIEWED BY: SUBMITTED BY:
FELIXBERTO R. CAARE, JR. RMP MARK BENEDICT C. REYES VALERIE GAY Y. GUITIERREZ
Engineering Assistant B (J.O.) Officer-In-Charge Dept. Manager A - PAMD
RECOMMENDING PROJECT IMPLEMENTATION: APPROVED FOR PROJECT IMPLEMENTATION:
ALEJO S. ROJAS, JR. LEONARDO REY D. VASQUEZ

AGM - Operations Group General Manager
Pilar St., Zamboanga City
PERT/CPM
ESTIMATED
ACTIVITY ACTIVITY DESCRIPTION PREDECESSOR
DURATION
A #REF! 3
B MOBILIZATION 2 A
C #REF! 3 B
D HAULING OF MATERIALS 3 B
E #REF! 2 C, D
F #REF! 1 E
G #REF! 31 C, D
H #REF! 23 G
I #REF! 1 F, H
J #REF! 1 I
K #REF! 7 I
L #REF! 0.5 K, J
M #REF! 0.5 L
N #REF! 1 J, M
O DEMOBILIZATION 2 N
CRITICAL PATH
74 = A-B-D-G-H-I-K-L-M-N-O
68 = A-B-C-G-H-I-J-L-M-N-O
16 = A-B-C-E-F-I-J-N-O
3 2 1 1
C E F J
0 3 2 1 1 2 0
START A B I N O FINISH
0 3 5 3 31 23 7 0.5 0.5 72 74 0
63
D G H K L M
8 39 62 70 70.5 71
PREPARED BY: CHECKED & SUBMITTED BY: RECOMMENDING PROJECT IMPLEMENTATION: APPROVED FOR PROJECT IMPLEMENTATION:
FELIXBERTO R. CAARE, JR. RMP MARK BENEDICT C. REYES ALEJO S. ROJAS, JR. LEONARDO REY D. VASQUEZ
Engineering Assistant B (J.O.) Officer-In-Charge AGM-OPERATIONS GROUP General Manager
NRWM DIVISION - PAMD NRWM DIVISION - PAMD
Pilar St., Zamboanga City
GANTT CHART
Project : PROPOSED INSTALLATION OF FLOWMETER AT FIRE HYDRANT/STANDPIPE
Location : Zamboanga City
Total Estimated Project Cost : #REF!
Project Duration : FIFTY-FOUR (54) WORKING DAYS
FIFTY-FOUR (54) WORKING DAYS (Sundays not included)

Particulars Amounts % Perfected
14 28 42 54
SPL-1 MOBILIZATION/DEMOBILIZATION #REF! #REF! ###### ###
SPL-2 HAULING OF MATERIALS Php 93,973.00 #REF! ##########################################################################################################################################
SPL-1 INSTALLATION OF 75mmØ MECHANICAL TYPE METER FOR FIRE HYDRANTSPhp 71,188.70 #REF! ###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
#REF! #REF! #REF! #REF!
#REF! ### #REF! #REF! ###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
#REF! #REF! #REF! #REF! ###
###
###
###
###
###
###
###
###
TOTAL CONTRACT COST #REF! #REF!
CASH OUTLAY REQUIREMENT #REF! Php40,465.26 #REF! #REF!
TARGETED COMPLETION THIS PERIOD #REF! #REF! #REF! #REF!
COMMULATIVE COMPLETION TO DATE #REF! #REF! #REF! #REF!
PREPARED BY: CHECKED & REVIEWED BY: SUBMITTED BY: RECOMMENDING PROJECT IMPLEMENTATION:
FELIXBERTO R. CAARE, JR. RMP MARK BENEDICT C. REYES VALERIE GAY Y. GUITIERREZ ALEJO S. ROJAS, JR.
Engineering Assistant B (J.O.) Officer-In-Charge Dept. Manager A - PAMD AGM - Operations Group

General Manager
Standard Form Number: SF-INFR-01 Contract Reference Number

Revised on: July 28, 2004 Name of the Contract
Location of the Contract
APPROVED BUDGET FOR THE CONTRACT
PROPOSED INSTALLATION OF FLOWMETER AT FIRE HYDRANT/STANDPIPE

Zamboanga City
Length: 0
Contract Duration: 360 Calendar Days
MARK-UPS
TOTAL MARK-UP
ITEM ESTIMATED IN PERCENT TOTAL UNIT
DESCRIPTION QUANTITY UNIT VAT TOTAL COST
NO. DIRECT COST INDIRECT COST COST
OCM PROFIT % VALUE
(9) (10) (11) (12) (13)
(1) (2) (3) (4) (5) (6) (7) (8)
(5)X(8) 5%((5)+(9)) (9)+(10) (5)+(11) (12)/(3)
SPL-1 MOBILIZATION/DEMOBILIZATION 1.00 LOT #REF! 0% 0% 0% #REF! #REF! #REF! #REF! #REF!
SPL-2 HAULING OF MATERIALS 1.00 LOT 85,430.00 10% 0% 10% 8,543.00 0.00 8,543.00 93,973.00 93,973.00
SPL-1 INSTALLATION OF 75mmØ MECHANICAL TYPE 1.00 Unit 64,717.00 10% 0% 10% 6,471.70 0.00 6,471.70 71,188.70 71,188.70
METER FOR FIRE HYDRANTS / STANDPIPES
#REF! #REF! #REF! #REF! #REF! 10% 0% 10% #REF! #REF! #REF! #REF! #REF!
TOTAL #REF! #REF!
FELIXBERTO R. CAARE, JR. RMP MARK BENEDICT C. REYES VALERIE GAY Y. GUITIERREZ

DETAILED UNIT PRICE ANALYSIS
PROJECT NAME: PROPOSED INSTALLATION OF FLOWMETER AT FIRE HYDRANT/STANDPIPE

#REF! Zamboanga City
Item No./Description: SPL-1 MOBILIZATION/DEMOBILIZATION

Unit of Measurement: LOT
Output per day: N/A
Quantity: 1.00 LOT
Designation No. Person No. of Days Daily Rate Amount
A. Labor
N/A
Sub-Total for A P -
Name and Capacity No. of Units No. of Days Daily Rate Amount
B. Equipment
N/A
Sub-Total for B P
C. Total (A+B) -
D. Output per day = N/A
Name and Specifications Quantity Unit Unit Cost Amount
E. Mobilization/Demobilization
Note: Per D.O. 22 series 2015, Mobilization/Demobilization

should not exceed 1% of estimated Direct Cost
Estimated Direct Cost #REF!
Mob./Demo (1.0% of E.D.C.) #REF!
Sub-Total for E P #REF!

F. Direct Cost (C+E) #REF!
G. Overhead, Contingencies & Miscellaneous 0% per D.O. 22 s 2015 #REF!
H. Contractor's Profit (CP) 0% per D.O. 22 s 2015 #REF!
I. Value Added Tax (VAT) 0% per D.O. 22 s 2015 #REF!
J. Total Cost #REF!
k. Total Unit Cost #REF!
BILL OF QUANTITIES
Project Title: PROPOSED INSTALLATION OF FLOWMETER AT FIRE HYDRANT/STANDPIPE
Approved Budget Cost: #REF!
Project Duration: TWO HUNDRED NINETY EIGHT (298) CALENDAR DAYS
P.R. No.
WORK ITEM/DESCRIPTION UNIT UNIT PRICE

ESTIMATED (Taxes Total Prize (Including
QUANTITY Included) Taxes)
#REF! 1.00 LOT
SPL-1 MOBILIZATION/DEMOBILIZATION 1.00 LOT
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!

#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF! #REF!

#REF!
#REF!
#REF! #REF!
#REF!
EQUIPMENT REQUIREMENTS
PARTICULARS QTY UNIT AVAILABLE H.P./PLATE NO.

#REF! #REF! UNITS
Dump Truck (10 cu.m.) 1.00 UNITS
Water Pump 1.00 UNITS
Hydro Machine 1.00 UNITS
Air Compressor w/ Jackhammer 1.00 UNITS
Service Vehicle 1.00 UNITS
Plate Compactor 1.00 UNITS
Concrete Vibrator 1.00 UNITS
#REF! #REF! UNITS
#REF! #REF! UNITS
#REF! #REF! UNITS
#REF! #REF! UNITS
#REF! #REF! UNITS
#REF! #REF! UNITS
Boom Truck 1.00 UNITS
1-Bagger Concrete Mixer 1.00 UNITS
Concrete Cutter
1.00 UNITS
Php - 0.00 UNITS

Php - 0.00 UNITS
Php - 0.00 UNITS
PREPARED BY: CHECKED AND SUBMITTED BY:
REX D. SALE JR. EDITO M. BAUTISTA JR.

Senior Eng'r A (J.O.), CE Officer-In-Charge
DESIGN DIVISION DESIGN DIVISION
APPROVED BY: RECOMMENDING PROJECT IMPLEMENTATION:
MARLI ACOSTA - DE FIESTA ARNULFO A. ALFONSO

Officer-In-Charge AGM-Technical Services Group
ENGINEERING & CONSTRUCTION DEPARTMENT

General Manager
PROJECT NAME: #REF!
#REF! ###
Item No./Description: SPL-4 FINAL STAKING/LAY-OUTING/LINE AND GRADE
Unit of Measurement: LN.M.
Output per day: 363.10 LN.M./DAY
Quantity: 726.20 LN.M.
A. Labor
a. Construction Foreman 1 2 524.00 1,048.00
b. Laborers 1 2 317.00 634.00
c. Skilled Worker 1 2 366.00 732.00
Sub-Total for A P 2,414.00
B. Equipment
N/A
Sub-Total for B P
C. Total (A+B) 2,414.00
D. Output per day = 363.10 LN.M./DAY
E. Materials
N/A
Sub-Total for E P
F. Direct Cost (C+E) 2,414.00
G. Overhead, Contingencies & Miscellaneous 6% per D.O. 29 s 2011 144.84
H. Contractor's Profit (CP) 8% per D.O. 29 s 2011 193.12
I. Value Added Tax (VAT) 12% per D.O. 29 s 2011 330.24
J. Total Cost 3,082.20
k. Total Unit Cost 4.24
PROJECT NAME: ###

#REF! ###
Item No./Description: HAULING OF MATERIALS (Sand)
Unit of Measurement: CU.M.
Output per day: 24.00 CU.M./DAY
Quantity: #REF! CU.M.
A. Labor
a. Laborers 8 #REF! 317.00 #REF!
Sub-Total for A P #REF!
B. Equipment
a. Dump Truck (3 cu.m.) 2 #REF! 10,816.00 #REF!
Minor Tools (10%) #REF!
Sub-Total for B P #REF!

C. Total (A+B) #REF!
D. Output per day = 24.00 CU.M./DAY
E. Materials
N/A
Sub-Total for E P
J. Total Cost #REF!
PROJECT NAME: ###

#REF! ###
Item No./Description: HAULING OF MATERIALS (Item 200)
A. Labor
B. Equipment

E. Materials
N/A
Sub-Total for E P
J. Total Cost #REF!
PROJECT NAME: ###

#REF! ###
Item No./Description: HAULING OF MATERIALS (Item 201)
A. Labor
B. Equipment

E. Materials
N/A
Sub-Total for E P
J. Total Cost #REF!
PROJECT NAME: ###

#REF! ###
Item No./Description: HAULING OF MATERIALS (PVC Pipes, Valves, Fittings and Accessories)
Output per day: N/A
Quantity: 1.00 LOT
A. Labor
a. Laborers 8 2 317.00 5,072.00
B. Equipment
a. Boom Truck 1 2 7,698.00 15,396.00
Minor Tools (10%) 507.00
Sub-Total for B P 15,903.00

C. Total (A+B) 20,975.00
E. Materials
N/A
Sub-Total for E P
G. Overhead, Contingencies & Miscellaneous 6% per D.O. 29 s 2011 1,258.50
H. Contractor's Profit (CP) 0% per D.O. 29 s 2011 -
I. Value Added Tax (VAT) 0% per D.O. 29 s 2011 -
k. Total Unit Cost 22,233.50
PROJECT NAME: ###

#REF! ###
Item No./Description: HAULING OF MATERIALS (Cement, Sand and Gravel for Restoration)
Output per day: N/A
Quantity: 1.00 LOT
A. Labor
a. Laborers 8 12 317.00 30,432.00
B. Equipment
a. Dump Truck (3 cu.m.) 2 12 10,816.00 259,584.00
Minor Tools (10%) 3,043.00

C. Total (A+B) 293,059.00
E. Materials
N/A
Sub-Total for E P
PROJECT NAME: #REF!
#REF! ###
Item No./Description: SPL-5 POTHOLING
Quantity: 3.21 CU.M.
A. Labor
a. Construction Foreman 1 0.59 524.00 311.49
b. Laborers 6 0.59 317.00 1,130.63
c. Skilled Worker 1 0.59 366.00 217.57
B. Equipment
N/A
Sub-Total for B P
C. Total (A+B) 1,659.69
E. Materials
N/A
Sub-Total for E P
G. Overhead, Contingencies & Miscellaneous 6% per D.O. 29 s 2011 99.58
H. Contractor's Profit (CP) 8% per D.O. 29 s 2011 132.78
I. Value Added Tax (VAT) 12% per D.O. 29 s 2011 227.05
PROJECT NAME: #REF!
#REF! #REF!
Item No./Description: SPL-4 ASPHALT CUTTING

Output per day: 75.00 LN.M./day
A. Labor
a. Construction Foreman 1 0.00 524.00 -
b. Light Equipment Operator 2 0.00 394.00 -
Sub-Total for A P -
B. Equipment
a. Concrete Cutter 1 0.00 1,758.00 -
Minor Tools (10%) -
Sub-Total for B P -
C. Total (A+B) -
D. Output per hour = LN.M./day
E. Materials
N.A.
Sub-Total for E P
F. Direct Cost (C+E) -
G. Overhead, Contingencies & Miscellaneous 9% per D.O. 22 s 2015 -
J. Total Cost -
k. Total Unit Cost #DIV/0!
PROJECT NAME: #REF!
#REF! #REF!
Item No./Description: 101(4)b REMOVAL OF EXISTING ASPHALT PAVEMENT

Unit of Measurement: SQ.M.
Output per day: 480.00 SQ.M./DAY
Quantity: 0.00 SQ.M.
A. Labor
a. Construction Foreman 1 0.00 524.00 -
b. Laborers 2 0.00 317.00 -
Sub-Total for A P -
B. Equipment
a. Backhoe w/ Pavement Breaker (0.80 cu.m.) 1 0.00 12,296.00 -
b. Payloader (1.50 cu.m.), LX80-2C 1 0.00 13,864.00 -
c. Dump Truck (10 cu.m.) 1 0.00 9,016.00 -
Minor Tools (10%) -
Sub-Total for B P -
C. Total (A+B) -
D. Output per hour = 480.00 SQ.M./DAY
E. Materials
N.A.
Sub-Total for E P
F. Direct Cost (C+E) -
G. Overhead, Contingencies & Miscellaneous 9% per D.O. 22 s 2015 -
J. Total Cost -
k. Total Unit Cost #DIV/0!
PROJECT NAME: #REF!
#REF! #REF!
Item No./Description: SPL-6 PIPELINE EXCAVATION (MANUAL EXCAVATION)

Quantity: 6,285.72 CU.M.
Note: PIPELINE EXCAVATION IS BY MANUAL EXCAVATION TO AVOID THE USAGE OF HEAVY EQUIPMENT AND THE FORMATION OF SLOW
MOVING TRAFFIC IN THE PROJECT SITE.
A. Labor
b. Laborers 30 221 317.00 2,097,446.36
Sub-Total for A P 2,213,015.43
B. Equipment
N.A.
Sub-Total for B P -
C. Total (A+B) 2,213,015.43
E. Materials
Sub-Total for E P
F. Direct Cost (C+E) 2,213,015.43
H. Contractor's Profit (CP) 8% per D.O. 22 s 2015 177,041.23
I. Value Added Tax (VAT) 5% per D.O. 22 s 2015 129,461.40
J. Total Cost 2,718,689.46
PROJECT NAME: #REF!
#REF! ###
Item No./Description: SPL-9 LAYING OF 363.10 LN.M. OF 100mm.Ø PVC PIPELINE w/ PARTIAL BACKFILLING
Unit of Measurement: PCS
Output per day: 4 PCS./DAY
Quantity: 122.03 PCS.
A. Labor
b. Laborers 15 28 317.00 130,908.57
c. Pipefitter 1 28 341.00 9,387.98
B. Equipment
N.A.
Sub-Total for B P -
C. Total (A+B) 154,722.65
D. Output per day = 4.43 PCS./DAY
E. Materials
a. Polyethelyne Warning Tape, "Attention Water Main", 3"W x 1000ft/roll 2.38 rolls 1,400 3,334.71
b. 150mmØ x 6.00m D.I. Push-on Pipe in Accordance with ISO 2531, Class K9 122.03 pcs. 9,988.85 1,218,972.66
c. 150mmØ x 45° D.I. Bend, Push-On in Accordance with ISO 2531, Class K12 2 pcs. 1756.32 3,512.65
d. Plain Margarine 3.39 kgs. 70 237.29
e. 150mmØ D.I. Sleeve Type Flexible Coupling, (D.I.) 2.18 pcs. 2,730.00 5,947.58
Sub-Total for E P 1,232,004.89

F. Direct Cost (C+E) 1,386,727.53
J. Total Cost 1,770,573.71
PROJECT NAME: #REF!
PROJECT LOCATION: #REF!
Item No./Description: SPL-8 BRIDGE CROSSING (200mmØ D.I. PIPELINE)

Quantity: #REF! LN.M.
Length of Bridge
Location
(Ln.m.)
Aplaya Compound 0.00
### #REF!
### #REF!
### #REF!
### #REF!
Total Length #REF!
A. Labor
a. Construction Foreman 1 #REF! 524.00 #REF!
b. Pipefitter 1 #REF! 341.00 #REF!
c. Skilled Worker 3 #REF! 366.00 #REF!
d. Laborers 6 #REF! 317.00 #REF!
B. Equipment
a. Generator Set/ Welding Machine w/ complete accessories (w/ fuel) 1 #REF! 2,160.00 #REF!
b. ICS Ductile Iron Pipe-Cutting Gas Chain Saw 1 #REF! 1,600.00 #REF!

E. Materials
#REF!
a. 200mmØ x 6.00m D.I. Pipe, F/F 2.00 pcs. 13,633.93 27,267.86
b. 6mm Thk x 50mm x 6.0m MS Flat Bar 0.95 pc. 865.20 821.94
c. 12mmØ x 25mmØ MS Bolt with Nut and Washer 12.00 pcs. 36.75 441.00
d. 20mmØ x 70mm Hex Head Stainless Bolt w/ Nut & Washer 96.00 pcs. 62.76 6,024.96
e. 12mmØ x 6.0m MS Plain Round Bar 0.69 pc. 260.00 179.70
f. 200mmØ x 45° D.I. Bend, F/F 4.00 pcs. 4,729.83 18,919.32
g. 200mmØ D.I. Adapter, F/P 2.00 pcs. 5,287.91 10,575.82
h. 200mmØ D.I. Sleeve Type Flexible Coupling, (D.I.) 5.00 pcs. 4,308.00 21,540.00
i. Red Oxide Metal Primer 0.16 gal. 427.00 68.63
j. Quick Dry Enamel (Blue) 0.16 gal. 655.20 105.30
Page 21 of 72
k. Paint Thinner 0.16 gal. 332.00 53.36
l. 3" Paint Brush 2.00 pcs. 65.00 130.00
m. 4" Paint Brush 2.00 pcs. 95.00 190.00
n. 6mm thk Rubber Gasket 8.00 kgs. 140.00 1,120.00
Concrete Thrust Block

a. Portland Cement 1.56 bags 265.00 413.40
b. Washed Sand 0.06 cu.m. 1,000.00 62.40
c. Gravel (G1) 0.12 cu.m. 1,000.00 124.80
Sub-Total for E P 88,038.49

J. Total Cost #REF!
Page 22 of 72
PROJECT NAME: #REF!
#REF! #REF!
Item No./Description: SPL-9a DRAINAGE CROSSING WITH CONCRETE ENCASEMENT (150mmØ D.I. PIPELINE)
Output per day: #REF! LN.M./DAY
Length of Drainage Crossing Pipe Size

Location
(Ln.m.) (mm)
Aplaya Compound 0.00 150
#REF! 21.10 150
#REF! #REF! 150
#REF! #REF! 150
Total Length #REF!
A. Labor
d. Laborer 12 #REF! 317.00 #REF!
B. Equipment
a. One Bagger Mixer 1 0.42 1,376.00 577.92
b. Concrete Vibrator 1 0.42 1,191.04 500.24
c. Water Truck (1000 gal.) 1 0.04 8,520.00 357.84
d Bar Cutter 1 0.21 1,758.00 369.18
e. Bar Bender 1 0.21 2,812.00 590.52
f. Cargo Truck (10T, 270 Hp) 1 0.06 8,816.00 555.41

D. Output per day = #REF! LN.M./DAY
E. Materials
#REF!
a. 150mmØ x 11.25° D.I. Bend, Push-on Double Socket w/ Rubber Gasket 32.00 pcs. 933.06 29,857.92
b. 150mm Ø D.I. Sleeve Type Flexible Coupling, (D.I.) 16.00 pcs. 2,730.00 43,680.00
c. Lumber, Good - 4 uses 326.20 bd.ft 20.00 6,524.00
d. Plywood (1/2" x 4' x 8") - 4 uses 7.46 pcs. 950.00 7,083.20
e. Assorted CWN (1kg./100 bdft. Of Lumber) 3.26 kgs. 80.00 260.96
f. Cement 44.27 bags 265.00 11,731.55
g. Sand 2.33 cu.m. 1,000.00 2,330.00
h. Gravel 4.66 cu.m. 1,000.00 4,660.00
i. #16 Tie Wire (2% of RSB) 6.31 kgs. 70.00 441.98
j. Reinforcing Steel Bar 315.70 kgs. 36.00 11,365.33
(w/ 5% Wastage)
Page 23 of 72
#REF!
a. 150mmØ x 11.25° D.I. Bend, Push-on Double Socket w/ Rubber Gasket 0.00 pcs. 933.06 -
b. 150mm Ø D.I. Sleeve Type Flexible Coupling, (D.I.) 0.00 pcs. 2,730.00 -
c. Lumber, Good - 4 uses 0.00 bd.ft 20.00 -
d. Plywood (1/2" x 4' x 8") - 4 uses 0.00 pcs. 950.00 -
e. Assorted CWN (1kg./100 bdft. Of Lumber) 0.00 kgs. 80.00 -
f. Cement 0.00 bags 265.00 -
g. Sand 0.00 cu.m. 1,000.00 -
h. Gravel 0.00 cu.m. 1,000.00 -
i. #16 Tie Wire (2% of RSB) 0.00 kgs. 70.00 -
j. Reinforcing Steel Bar 0.00 kgs. 36.00 -
(w/ 5% Wastage)
#REF!
a. 150mmØ x 11.25° D.I. Bend, Push-on Double Socket w/ Rubber Gasket 0.00 pcs. 933.06 -
d. Plywood (1/2" x 4' x 8") - 4 uses 0.00 pcs. 950.00 -
e. Assorted CWN (1kg./100 bdft. Of Lumber) 0.00 kgs. 80.00 -
f. Cement 0.00 bags 265.00 -
g. Sand 0.00 cu.m. 1,000.00 -
h. Gravel 0.00 cu.m. 1,000.00 -
(w/ 5% Wastage)
Note: Quantities for D.I. Pipes are already included in SPL-7

J. Total Cost #REF!
Page 24 of 72
PROJECT NAME: #REF!
#REF! #REF!
Item No./Description: SPL-9b DRAINAGE CROSSING WITH CONCRETE ENCASEMENT (200mmØ D.I. PIPELINE)
Output per day: #REF! LN.M./DAY
Length of Drainage Crossing Pipe Size

Location
(Ln.m.) (mm)
#REF! #REF! 200
Total Length #REF!
A. Labor
d. Laborer 12 #REF! 317.00 #REF!
B. Equipment
a. One Bagger Mixer 1 #REF! 1,376.00 #REF!
b. Concrete Vibrator 1 #REF! 1,191.04 #REF!
c. Water Truck (1000 gal.) 1 #REF! 8,520.00 #REF!
d Bar Cutter 1 #REF! 1,758.00 #REF!
e. Bar Bender 1 #REF! 2,812.00 #REF!
f. Cargo Truck (10T, 270 Hp) 1 #REF! 8,816.00 #REF!

D. Output per day = #REF! LN.M./DAY
E. Materials
#REF!
a. 200mmØ x 11.25° D.I. Bend, Push-on Double Socket w/ Rubber Gasket 0.00 pcs. 1,386.98 -
d. Plywood (1/2" x 4' x 8") - 4 uses 0.00 pc. 950.00 -
e. Assorted CWN (1kg./100 bdft. Of Lumber) 0.00 kg. 80.00 -
f. Cement 0.00 bags 265.00 -
g. Sand 0.00 cu.m. 1,000.00 -
h. Gravel 0.00 cu.m. 1,000.00 -
(w/ 5% Wastage)
Note: Quantities for D.I. Pipes are already included in SPL-7

Sub-Total for E P -
J. Total Cost #REF!
Page 25 of 72
Page 26 of 72
PROJECT NAME: #REF!
Item No./Description: SPL-13 INSTALLATION OF 100mmØ BLOW-OFF ASSEMBLY

Unit of Measurement: UNIT
Output per day: 0.50 UNIT/DAY
Quantity: #REF! UNIT
Location No. of Blow-off

#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
Total No. #REF!
A. Labor
a. Pipefitter 1 #REF! 524.00 #REF!
b. Skilled Worker 3 #REF! 366.00 #REF!
c. Laborer 6 #REF! 317.00 #REF!
B. Equipment
a. ICS Ductile Iron Pipe-Cutting Gas Chain Saw 1 #REF! 1,600.00 #REF!

D. Output per day = 0.50 UNIT/DAY
E. Materials
#REF!
a. 200mmØ x 100mmØ D.I. Tee, F/F 1 pc. 10,758.00 10,758.00
b. 200mmØ D.I. Adapter, F/P 2 pcs. 5,287.91 10,575.82
c. 200mmØ D.I. Sleeve Type Flexible Coupling, (D.I.) 2 pcs. 4,308.00 8,616.00
d. 100mmØ D.I. Gate Valve, F/F, PN16 1 pc. 7,447.00 7,447.00
e. 100mmØ x 90º D.I. Bend, F/F 2 pcs. 4,000.00 8,000.00
f. 100mmØ D.I. Adapter, F/P 3 pcs. 2,643.95 7,931.85
g. 100mmØ D.I. Sleeve Type Flexible Coupling, (D.I.) 3 pcs. 1,939.00 5,817.00
h. 100mmØ x 6.00m D.I. Push-on Socket and Spigot with Rubber Gasket 1 pc. 5,962.58 5,962.58
i. 150mmØ D.I. Valve Box Cover 1 pc. 1,402.00 1,402.00
j. 150mmØ x 6.0m PVC Pipe, Class 150 B/S w/ R.R. 0.13 pc. 4,340.00 549.73
k. 16mmØ x 65mm Stainless Steel Hex. Bolt w/ Nut & Washer 32 pcs. 50.21 1,606.66
l. 20mmØ x 70mm Stainless Steel Hex. Bolt w/ Nut & Washer 24 pcs. 62.76 1,506.24
m. 6mm Thk Rubber Gasket 6.00 kgs. 140.00 840.00
n. 12mmØ x 6.00m Deformed Rein. Steel Bar 0.30 pc. 192.00 56.64
o. Portland Cement 1.30 bags 265.00 344.50
p. Washed Sand 0.05 cu.m. 1,000.00 52.00
q. Gravel 0.10 cu.m. 1,000.00 104.00

J. Total Cost #REF!
PROJECT NAME: #REF!
#REF! #REF!
Item No./Description: SPL-14 TRANSFER OF INDIVIDUAL SERVICELINE CONNECTION
Quantity: 50.00 UNITS
Location Number of Serviceline

(unit)
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
Total no. #REF!
A. Labor
a. Construction Foreman 1 6.25 524.00 3,275.00
b. Skilled Worker 4 6.25 366.00 9,150.00
c. Plumber 4 6.25 394.00 9,850.00
d. Laborers 16 6.25 317.00 31,700.00
B. Equipment
N.A.
Sub-Total for B P -
C. Total (A+B) 53,975.00
E. Materials
Aplaya Compound
a. 150mmØ x 19mmØ C.I Saddle Clamp with Stainless Steel Bolt Head, Nuts & Washers 50.0 pcs. 629.00 31,450.00
b. 19mmØ Brass Corporation Cock (ISO) 50.0 pcs. 237.00 11,850.00
c. 19mmØ x 150m / Roll PE Tubing SDR-11 3.3 rolls. 2,423.00 8,076.67
d. 19mmØ Brass Single Adaptor 50.0 pcs. 105.00 5,250.00
e. 19mmØ x 12mmØ GI Reducer, ANSI B16.3 Class 150 50.0 pcs. 32.00 1,600.00
f. 12mmØ x 900 GI Elbow, ANSI B16.3 Class 150 200.0 pcs. 23.00 4,600.00
g. 12mmØ x 406mm GI Nipple, Sch. 40 100.0 pcs. 90.30 9,030.00
h. 12mmØ x 152mm GI Nipple, Sch. 40 100.0 pcs. 40.95 4,095.00
i. 12mmØ x 101mm GI Nipple, Sch. 40 100.0 pcs. 26.25 2,625.00
j. Water Meter Sealing Wire 50.0 sets 5.00 250.00
k. 12mm Ø Water Meter (Specs will refer to Metering Section) 50.0 sets 1,300.00 65,000.00
l. 12mmØ Brass Tail Piece 100.0 pcs. 437.85 43,785.00
m. 12mmØ Safety Valve (Key Type) 50.0 pcs. 360.00 18,000.00
n. 12mmØ Brass Ball Valve 50.0 pcs. 250.00 12,500.00
o. 25mm Thread Seal Tape 100.0 rolls. 28.00 2,800.00
p. 10mmØ x 6.00m Reinf. Steel Def Bar 9.1 pcs. 130.00 1,180.83
Page 29 of 72
q. #16 G.I. Tie Wire 1.2 kg. 70.00 84.00
r. Portland Cement 2.3 bags. 265.00 602.10
Page 30 of 72
s. Washed Sand 0.1 cu.m. 1,000.00 90.88
t. Gravel (G-1) 0.2 cu.m. 1,000.00 181.77
u. 12mm Thk x 1.20m x 2.40m Ordinary Plywood 4.7 shts. 950.00 4,440.30
v. 1-1/2" C.W. Nail 6.3 kgs. 80.00 500.00
w. 50 pcs.-1" x 3" x 8' Coco Lumber 100.0 bd.ft. 20.00 2,000.00
#REF!
a. 150mmØ x 19mmØ C.I Saddle Clamp with Stainless Steel Bolt Head, Nuts & Washers #REF! pcs. 629.00 #REF!
b. 19mmØ Brass Corporation Cock (ISO) #REF! pcs. 237.00 #REF!
c. 19mmØ x 150m / Roll PE Tubing SDR-11 #REF! rolls. 2,423.00 #REF!
d. 19mmØ Brass Single Adaptor #REF! pcs. 105.00 #REF!
e. 19mmØ x 12mmØ GI Reducer, ANSI B16.3 Class 150 #REF! pcs. 32.00 #REF!
f. 12mmØ x 900 GI Elbow, ANSI B16.3 Class 150 #REF! pcs. 23.00 #REF!
g. 12mmØ x 406mm GI Nipple, Sch. 40 #REF! pcs. 90.30 #REF!
h. 12mmØ x 152mm GI Nipple, Sch. 40 #REF! pcs. 40.95 #REF!
i. 12mmØ x 101mm GI Nipple, Sch. 40 #REF! pcs. 26.25 #REF!
j. Water Meter Sealing Wire #REF! sets 5.00 #REF!
k. 12mm Ø Water Meter (Specs will refer to Metering Section) #REF! sets 1,300.00 #REF!
l. 12mmØ Brass Tail Piece #REF! pcs. 437.85 #REF!
m. 12mmØ Safety Valve (Key Type) #REF! pcs. 360.00 #REF!
n. 12mmØ Brass Ball Valve #REF! pcs. 250.00 #REF!
o. 25mm Thread Seal Tape #REF! rolls. 28.00 #REF!
p. 10mmØ x 6.00m Reinf. Steel Def Bar #REF! pcs. 130.00 #REF!
q. #16 G.I. Tie Wire #REF! kg. 70.00 #REF!
r. Portland Cement #REF! bags. 265.00 #REF!
s. Washed Sand #REF! cu.m. 1,000.00 #REF!
t. Gravel (G-1) #REF! cu.m. 1,000.00 #REF!
u. 12mm Thk x 1.20m x 2.40m Ordinary Plywood #REF! shts. 950.00 #REF!
v. 1-1/2" C.W. Nail #REF! kgs. 80.00 #REF!
#REF!
a. 200mmØ x 19mmØ C.I Saddle Clamp with Stainless Steel Bolt Head, Nuts & Washers 26 pcs. 642.00 16,692.00
b. 19mmØ Brass Corporation Cock (ISO) 26 pcs. 237.00 6,162.00
d. 19mmØ Brass Single Adaptor 26 pcs. 105.00 2,730.00
e. 19mmØ x 12mmØ GI Reducer, ANSI B16.3 Class 150 26 pcs. 32.00 832.00
f. 12mmØ x 900 GI Elbow, ANSI B16.3 Class 150 104 pcs. 23.00 2,392.00
g. 12mmØ x 406mm GI Nipple, Sch. 40 52 pcs. 90.30 4,695.60
h. 12mmØ x 152mm GI Nipple, Sch. 40 52 pcs. 40.95 2,129.40
i. 12mmØ x 101mm GI Nipple, Sch. 40 52 pcs. 26.25 1,365.00
j. Water Meter Sealing Wire 26 sets 5.00 130.00
k. 12mm Ø Water Meter (Specs will refer to Metering Section) 26 sets 1,300.00 33,800.00
l. 12mmØ Brass Tail Piece 52 pcs. 437.85 22,768.20
m. 12mmØ Safety Valve (Key Type) 26 pcs. 360.00 9,360.00
n. 12mmØ Brass Ball Valve 26 pcs. 250.00 6,500.00
o. 25mm Thread Seal Tape 52 rolls. 28.00 1,456.00
p. 10mmØ x 6.00m Reinf. Steel Def Bar 5 pcs. 130.00 614.03
q. #16 G.I. Tie Wire 1 kg. 70.00 43.68
r. Portland Cement 1 bags. 265.00 313.09
s. Washed Sand 0 cu.m. 1,000.00 47.26
t. Gravel (G-1) 0 cu.m. 1,000.00 94.52
u. 12mm Thk x 1.20m x 2.40m Ordinary Plywood 2 shts. 950.00 2,308.96
v. 1-1/2" C.W. Nail 3 kgs. 80.00 260.00
Page 31 of 72
#REF!
a. 150mmØ x 19mmØ C.I Saddle Clamp with Stainless Steel Bolt Head, Nuts & Washers #REF! pcs. 629.00 #REF!
b. 19mmØ Brass Corporation Cock (ISO) #REF! pcs. 237.00 #REF!
c. 19mmØ x 150m / Roll PE Tubing SDR-11 #REF! rolls. 2,423.00 #REF!
d. 19mmØ Brass Single Adaptor #REF! pcs. 105.00 #REF!
e. 19mmØ x 12mmØ GI Reducer, ANSI B16.3 Class 150 #REF! pcs. 32.00 #REF!
f. 12mmØ x 900 GI Elbow, ANSI B16.3 Class 150 #REF! pcs. 23.00 #REF!
g. 12mmØ x 406mm GI Nipple, Sch. 40 #REF! pcs. 90.30 #REF!
h. 12mmØ x 152mm GI Nipple, Sch. 40 #REF! pcs. 40.95 #REF!
i. 12mmØ x 101mm GI Nipple, Sch. 40 #REF! pcs. 26.25 #REF!
j. Water Meter Sealing Wire #REF! sets 5.00 #REF!
k. 12mm Ø Water Meter (Specs will refer to Metering Section) #REF! sets 1,300.00 #REF!
l. 12mmØ Brass Tail Piece #REF! pcs. 437.85 #REF!
m. 12mmØ Safety Valve (Key Type) #REF! pcs. 360.00 #REF!
n. 12mmØ Brass Ball Valve #REF! pcs. 250.00 #REF!
o. 25mm Thread Seal Tape #REF! rolls. 28.00 #REF!
p. 10mmØ x 6.00m Reinf. Steel Def Bar #REF! pcs. 130.00 #REF!
q. #16 G.I. Tie Wire #REF! kg. 70.00 #REF!
r. Portland Cement #REF! bags. 265.00 #REF!
s. Washed Sand #REF! cu.m. 1,000.00 #REF!
t. Gravel (G-1) #REF! cu.m. 1,000.00 #REF!
u. 12mm Thk x 1.20m x 2.40m Ordinary Plywood #REF! shts. 950.00 #REF!
v. 1-1/2" C.W. Nail #REF! kgs. 80.00 #REF!
w. 18 pcs.-1" x 3" x 8' Coco Lumber 36.00 bd.ft. 20.00 720.00
#REF!
a. 150mmØ x 19mmØ C.I Saddle Clamp with Stainless Steel Bolt Head, Nuts & Washers 7.00 pcs. 629.00 4,403.00
b. 19mmØ Brass Corporation Cock (ISO) 7.00 pcs. 237.00 1,659.00
d. 19mmØ Brass Single Adaptor 7.00 pcs. 105.00 735.00
e. 19mmØ x 12mmØ GI Reducer, ANSI B16.3 Class 150 7.00 pcs. 32.00 224.00
f. 12mmØ x 900 GI Elbow, ANSI B16.3 Class 150 28.00 pcs. 23.00 644.00
g. 12mmØ x 406mm GI Nipple, Sch. 40 14.00 pcs. 90.30 1,264.20
h. 12mmØ x 152mm GI Nipple, Sch. 40 14.00 pcs. 40.95 573.30
i. 12mmØ x 101mm GI Nipple, Sch. 40 14.00 pcs. 26.25 367.50
j. Water Meter Sealing Wire 7.00 sets 5.00 35.00
k. 12mm Ø Water Meter (Specs will refer to Metering Section) 7.00 sets 1,300.00 9,100.00
l. 12mmØ Brass Tail Piece 14.00 pcs. 437.85 6,129.90
m. 12mmØ Safety Valve (Key Type) 7.00 pcs. 360.00 2,520.00
n. 12mmØ Brass Ball Valve 7.00 pcs. 250.00 1,750.00
o. 25mm Thread Seal Tape 14.00 rolls. 28.00 392.00
p. 10mmØ x 6.00m Reinf. Steel Def Bar 1.27 pcs. 130.00 165.32
q. #16 G.I. Tie Wire 0.17 kg. 70.00 11.76
r. Portland Cement 0.32 bags. 265.00 84.29
s. Washed Sand 0.01 cu.m. 1,000.00 12.72
t. Gravel (G-1) 0.03 cu.m. 1,000.00 25.45
u. 12mm Thk x 1.20m x 2.40m Ordinary Plywood 0.65 shts. 950.00 621.64
v. 1-1/2" C.W. Nail 0.88 kgs. 80.00 70.00
w. 7 pcs.-1" x 3" x 8' Coco Lumber 14.00 bd.ft. 20.00 280.00

J. Total Cost #REF!
Page 32 of 72
PROJECT NAME: #REF!
Item No./Description: SPL-15 CONSTRUCTION OF CLUSTER CONNECTION (10 WATERMETER PER CLUSTER CON.)
Number of Water Meter per Cluster

Location No. of Valve Box
First Cluster (units) Second Cluster (units)
Aplaya Compound 0
### 2 7 10
### 0
### 0
### 0
Total no. 2
A. Labor
a. Skilled Worker 6 4.00 366.00 8,784.00
b. Laborer 8 4.00 317.00 10,144.00
B. Equipment
a. One Bagger Mixer 1 4.00 1,248.00 4,992.00
b. Concrete Vibrator 1 4.00 800.00 3,200.00
c. Welding Machine 1 4.00 2,160.00 8,640.00

C. Total (A+B) 37,856.00
E. Materials
#REF!
a. 50mm.Ø D. I. Body Gate Valve, PN16, NRS, F/F, with 2-Units Steel Ring Flange in 2 pcs. 7,130.00 14,260.00
accordance w/ ANSI B16.5 Class 150 Standard w/ 8 pcs.- 16mm.Ø x 75mm
Stainless Steel Bolt Head, Nut & Washer
b. 150mm.Ø x 50mm.Ø D. I. Tee, M/M 2 pcs. 5,455.00 10,910.00

c. 150mm.Ø CI Valve Box Cover 2 pcs. 1,402.00 2,804.00
d. 150mm.Ø x 6.00m. PVC Pipe, Class 150, B/S, 1 pc. 4,340.00 4,340.00
e. 150mmØ D.I. Sleeve Type Flexible Coupling, (D.I.) 2 pcs. 1,600.00 3,200.00
f. 50mm.Ø Brass Single Adaptor 2 pcs. 520.00 1,040.00
g. 50mm.Ø x 60.00m. P. E. Tubing, SDR 11 1 roll 7,300.00 7,300.00
h. 50mm Ø x 2000mm. Sch. 40 G. I. Nipple (Standard BSP Thread, Both Ends) 2 pcs. 548.00 1,096.00
i. 50mm.Ø x 625mm. Sch. 40 G. I. Nipple (Standard BSP Thread, Both Ends) 2 pcs. 249.00 498.00
j. 50mm.Ø x 430mm. Sch. 40 G. I. Nipple (Standard BSP Thread, Both Ends) 2 pcs. 198.00 396.00
k. 50mm.Ø x 330mm. Sch. 40 G. I. Nipple (Standard BSP Thread, Both Ends) 2 pcs. 176.00 352.00
l. 50mm.Ø x 200mm. Sch. 40 G. I. Nipple (Standard BSP Thread, One End) 2 pcs. 155.00 310.00
Page 33 of 72
m. 50mm.Ø x 150mm. Sch. 40 G. I. Nipple (Standard BSP Thread, Both Ends) 2 pcs. 136.00 272.00
n. 50mm.Ø x 100mm. Sch. 40 G. I. Nipple (Standard BSP Thread, Both Ends) 22 pcs. 124.00 2,728.00
Page 34 of 72
o. 50mm.Ø Sch. 40 G. I. Tee 26 pcs. 104.00 2,704.00
p. 50mm.Ø x 90o G. I. Elbow, Sch. 40 4 pcs. 72.00 288.00
q. 50mm.Ø G. I. Union Patent 2 pcs. 83.00 166.00
r. 50mm.Ø x 12mm.Ø G. I. Bushing 24 pcs. 52.00 1,248.00
s. 12mm.Ø G. I. Plug 8 pcs. 12.00 96.00
t. 6mm. thk. Rubber Gasket 4 kgs 140.00 560.00
u. Thread Seal Tape 34 rolls. 28.00 952.00
v. 12mmØ x 900 GI Elbow, Sch. 40 34 pcs. 23.00 782.00
w. 12mmØ x 560mm GI Nipple, Sch. 40 17 pcs. 85.00 1,445.00
x. 12mmØ x 150mm GI Nipple, Sch. 40 17 pcs. 60.00 1,020.00
y. 12mmØ x 63mm GI Nipple, Sch. 40 17 pcs. 57.00 969.00
z. 12mm Ø Water Meter (Specs will refer to Metering Section) 17 units 1,300.00 22,100.00
a.a. Water Sealing Wire 17 pcs. 5.00 85.00
a.b. 12mmØ Brass Tail Piece 17 pcs. 437.85 7,443.45
a.c. 12mmØ Safety Valve (Key Type) 17 pcs. 360.00 6,120.00
a.d. 12mmØ Brass Ball Valve 17 pcs. 250.00 4,250.00
a.e. 12mmØ x 6.00m Reinf. Steel Def Bar 8 pcs. 192.00 1,536.00
a.f. Portland Cement 8 bags. 265.00 2,120.00
a.g. Washed Sand 0.16 cu.m. 1,000.00 160.00
a.h. Gravel (G-1) 0.32 cu.m. 1,000.00 320.00
a.i. Hacksaw Blade 10 pcs. 65.00 650.00
a.j. 4" C.W. Nail 1 kg. 80.00 80.00
a.k. 3" C.W. Nail 1 kg. 80.00 80.00
a.l. 2" C.W. Nail 2 kgs. 80.00 160.00
a.m. 1-1/2" C.W.Nail 1 kg. 80.00 80.00
a.n. 1" C.W. Nail 2 kgs. 80.00 160.00
a.o. 6mm. thk. x 38mm. x 38mm. x 6.00m. MS Angle Bar 6 pcs. 852.00 5,112.00
a.p. # 4 x 50mm. x 50mm. x 1.20m. x 2.40m. Steel Matting 4 shts. 1,500.00 6,000.00
a.q. 10mm. Ø x 20mm. SS Triangular Head Bolt w/ Nut 8 pcs. 65.00 520.00
a.r. Welding Rod (6011) 4 kgs. 160.00 640.00
a.s. Welding Glass # 12 1 pc. 25.00 25.00
a.t. 10mmØ x 6.00m Deformed Reinforced Steel Bar 8 pcs. 130.00 1,040.00
a.u. # 16 G. I. Tie Wire 5 kgs. 70.00 350.00
a.v. 12mm. thk. x 1.20m. x 2.40m. Ordinary Plywood 4 shts. 950.00 3,800.00
a.w. 20 pcs. -2" x 2" x 10' Coco Lumber 67.00 bd.ft. 20.00 1,340.00
a.x. 20 pcs. -2" x 3" x 10' Coco Lumber 100 bd.ft. 20.00 2,000.00
a.y. Zinc Chromate Epoxy Primer (Yellow) 2 gals. 937.65 1,875.30
a.z. Quick Dry Enamel (Royal Blue) 2 gals. 792.00 1,584.00
b.a. Rust Converter 2 gals. 260.00 520.00
b.b. Paint Thinner 2 gals. 332.00 664.00
b.c. 2" Paint Brush 2 pcs. 35.00 70.00
b.d. 2" Steel Brush 2 pcs. 20.00 40.00

Page 35 of 72
PROJECT NAME: #REF!
### #REF!
Item No./Description: SPL-16 CONSTRUCTION OF 1.00M X 1.50M CONCRETE VALVE BOX W/ PREFAB DI COVER
Quantity: #REF! UNITS

Aplaya Compound #REF!
### #REF!
### #REF!
### #REF!
### #REF!
Total no. #REF!
A. Labor
c. Laborer 12 #REF! 317.00 #REF!
B. Equipment
a. One Bagger Mixer 3 #REF! 1,248.00 #REF!
b. Concrete Vibrator 3 #REF! 800.00 #REF!
c. Welding Machine 3 #REF! 2,160.00 #REF!

E. Materials
Aplaya Compound
a. Cement #REF! bags 265.00 #REF!
b. Sand #REF! cu.m 1,000.00 #REF!
c. Gravel #REF! cu.m 1,000.00 #REF!
d. Reinforcing Steel Bar #REF! kgs. 36.00 #REF!
e. #16 GI Tie wire (2% of RSB) #REF! kgs. 70.00 #REF!
f. 50mm x 50mm x 6mm x 6.00m MS Angle Bar #REF! kgs. 48.00 #REF!
g. 16mmØ x 6.00m Stainless Steel Rod #REF! kgs. 1,318.57 #REF!
h. 150mmØ x 6.00m PVC Pipe, Class 150, w/ B/S & R.R. #REF! pcs. 4,340.00 #REF!
i. 1m x 1.50m D.I. Rectangular Manhole Frame Double Cover, #REF! pcs. 71,500.00 #REF!
Light Series
j. Welding Rod (1kg./2000kg. of steel) #REF! kg. 145.00 #REF!

k. 1/2" Ordinary Plywood - 2 uses #REF! shts. 950.00 #REF!
l. Coco Lumber - 2 uses #REF! bd.ft. 20.00 #REF!
m. Assorted CWN (1kg/100 bd.ft of lumber) #REF! kgs. 68.00 #REF!
n. Stainless Welding Rod #REF! kg. 396.00 #REF!
Page 36 of 72
o. Hacksaw Blade #REF! pcs. 65.00 #REF!
Page 37 of 72
#REF!
Light Series

n. Stainless Welding Rod #REF! kgs. 396.00 #REF!
#REF!
h. 150mmØ x 6.00m PVC Pipe, Class 150, w/ B/S & R.R. #REF! pc. 4,340.00 #REF!
Light Series
#REF!
h. 150mmØ x 6.00m PVC Pipe, Class 150, w/ B/S & R.R. #REF! pc. 4,340.00 #REF!
Light Series
Page 38 of 72
#REF!
Light Series

J. Total Cost #REF!
Page 39 of 72
PROJECT NAME: #REF!

Item No./Description: SPL-10 INSTALLATION OF Twelve(12) UNITS - 25mm Ø AIR RELEASE ASSEMBLY WITH CONCRETE BARRICADE
Unit of Measurement: UNITS
Quantity: 13 UNITS
Location Qty (Unit)

Aplaya Compound 2
Ayer Village 1
Christian-Muslim UPAI 2
Evangelista Subd. 1
Islamic Village 1
Lustre Rehabilitation 2
Paniran Resettlement 1
Tulungatung 3
Total no. 13
A. Labor
a. Construction Foreman/Engineering Assistant 1 13 524.00 6,812.00
b. Pipefitter 2 13 341.00 8,866.00
c. Laborers 8 13 317.00 32,968.00
d. Skilled Worker 4 13 366.00 19,032.00
B. Equipment
a. Generator Set/ Welding Machine w/ complete accessories (w/ fuel) 2 2 2,160.00 8,640.00

C. Total (A+B) 76,318.00
E. Materials
Aplaya Compound
a. 100mmØ x 25mmØ C.I. Saddle Clamp w/ Hex. Head Stainless Steel bolts w/ nut and 2.00 pcs. 414.00 828.00
washer
b. 25mmØ x 90° G.I. Elbow, ANSI B16.3 Class 150 - Standard 4.00 pcs. 72.00 288.00
c. 25mmØ x 6.0m ASTM 53A-90A Heavy Gauge G.I. Pipe 1.37 pcs. 1,312.00 1,793.07
d. 100mmØ x 6.0m G.I. Pipe, ASTM A53-90A Heavy Gauge, Threaded End Finish 0.37 pc. 9,877.00 3,621.57
e. 150mmØ x 100mmØ G.I. Bell Reducer, (ANSI B16.3 Class 150 - Standard) 2.00 pcs. 2,325.00 4,650.00
f. 25mmØ ANSI B16-3 Class 150 G.I. Coupling 2.00 pcs. 55.00 110.00
g. 25mm Teflon Tape 10.00 rolls 38.00 380.00
h. 25mmØ Automatic Air Release Pressure Valve 2.00 pcs. 21,350.00 42,700.00
i. 150mmØ x 6m ASTM 53A-90A Heavy Gauge G.I. Pipe 0.17 pc. 22,713.00 3,785.50
j. 6011 Welding Rod 1.00 kgs. 165.00 165.00
k. Hacksaw Blade 0.50 pcs. 66.00 33.00
l. 25mm Masking Tape 6.00 rolls 32.00 192.00
m. Portland Cement 5.30 bags 260.00 1,378.52
n. Washed Sand 0.21 cu.m. 1,000.00 212.08
Page 40 of 72
o. Gravel 0.32 cu.m. 1,000.00 318.12
p. 16mmØ x 6.00m Deformed Rein. Steel Bar 8.00 pcs. 335.00 2,680.00
q. 10mmØ x 6.00m Deformed Rein. Steel Bar 4.27 pcs. 175.00 747.25
r. Concrete Neutralizer 0.001 gal. 396.00 0.48
s. Flat Latex Paint (Primer) 0.003 gal. 550.00 1.41
t. Gloss Latex Paint (Caterpillar Yellow) 0.003 gal. 937.75 2.41
u. Gloss Latex Paint (Black) 0.003 gal. 683.55 1.76
v. Red Oxide Metal Primer 0.03 gal. 427.00 12.26
w. Quick Dry Enamel (Blue) 0.03 gal. 606.00 17.41
x. Paint Thinner 0.03 gal. 332.00 9.54
y. #16 G.I. Tie-wire 4.00 kgs. 75.00 300.00
z. 12mm thk x 1.20m x 2.40m Ordinary Plywood 2.00 shts. 950.00 1,900.00
aa. 6 pcs. 2" x 2" x 10' Coco Lumber 40.00 bd.ft. 20.00 800.00
ab. 1½" C.W. Nail 0.70 kgs. 80.00 56.00
ac. 2" C.W. Nail 0.70 kgs. 80.00 56.00
ad. 3" C.W. Nail 0.70 kgs. 80.00 56.00
ae. 2" Paint Brush 1.00 pcs. 65.00 65.00
af. 4" Paint Brush 1.00 pcs. 95.00 95.00
Ayer Village
washer
c. 25mmØ x 6.0m ASTM 53A-90A Heavy Gauge G.I. Pipe 0.68 pcs. 1,312.00 896.53
j. 6011 Welding Rod 0.50 kgs. 165.00 82.50
m. Portland Cement 2.65 bags 260.00 689.26
n. Washed Sand 0.11 cu.m. 1,000.00 106.04
o. Gravel 0.16 cu.m. 1,000.00 159.06
y. #16 G.I. Tie-wire 2.00 kgs. 75.00 150.00
z. 12mm thk x 1.20m x 2.40m Ordinary Plywood 1.00 shts. 950.00 950.00
ab. 1½" C.W. Nail 0.35 kgs. 80.00 28.00
ac. 2" C.W. Nail 0.35 kgs. 80.00 28.00
ad. 3" C.W. Nail 0.35 kgs. 80.00 28.00
Christian-Muslim UPAI
washer
Page 41 of 72
j. 6011 Welding Rod 1.00 kgs. 165.00 165.00
n. Washed Sand 0.21 cu.m. 1,000.00 212.08
o. Gravel 0.32 cu.m. 1,000.00 318.12
y. #16 G.I. Tie-wire 4.00 kgs. 75.00 300.00
ab. 1½" C.W. Nail 0.70 kgs. 80.00 56.00
ac. 2" C.W. Nail 0.70 kgs. 80.00 56.00
ad. 3" C.W. Nail 0.70 kgs. 80.00 56.00
Evangelista Subd.
washer
j. 6011 Welding Rod 0.50 kgs. 165.00 82.50
n. Washed Sand 0.11 cu.m. 1,000.00 106.04
o. Gravel 0.16 cu.m. 1,000.00 159.06
Page 42 of 72
y. #16 G.I. Tie-wire 2.00 kgs. 75.00 150.00
ab. 1½" C.W. Nail 0.35 kgs. 80.00 28.00
ac. 2" C.W. Nail 0.35 kgs. 80.00 28.00
ad. 3" C.W. Nail 0.35 kgs. 80.00 28.00
Islamic Village
washer
j. 6011 Welding Rod 0.50 kgs. 165.00 82.50
n. Washed Sand 0.11 cu.m. 1,000.00 106.04
o. Gravel 0.16 cu.m. 1,000.00 159.06
y. #16 G.I. Tie-wire 2.00 kgs. 75.00 150.00
ab. 1½" C.W. Nail 0.35 kgs. 80.00 28.00
ac. 2" C.W. Nail 0.35 kgs. 80.00 28.00
ad. 3" C.W. Nail 0.35 kgs. 80.00 28.00
Lustre Rehabilitation
washer
Page 43 of 72
j. 6011 Welding Rod 1.00 kgs. 165.00 165.00
n. Washed Sand 0.21 cu.m. 1,000.00 212.08
o. Gravel 0.32 cu.m. 1,000.00 318.12
y. #16 G.I. Tie-wire 4.00 kgs. 75.00 300.00
ab. 1½" C.W. Nail 0.70 kgs. 80.00 56.00
ac. 2" C.W. Nail 0.70 kgs. 80.00 56.00
ad. 3" C.W. Nail 0.70 kgs. 80.00 56.00
Paniran Resettlement
washer
j. 6011 Welding Rod 0.50 kgs. 165.00 82.50
n. Washed Sand 0.11 cu.m. 1,000.00 106.04
o. Gravel 0.16 cu.m. 1,000.00 159.06
y. #16 G.I. Tie-wire 2.00 kgs. 75.00 150.00
ab. 1½" C.W. Nail 0.35 kgs. 80.00 28.00
ac. 2" C.W. Nail 0.35 kgs. 80.00 28.00
ad. 3" C.W. Nail 0.35 kgs. 80.00 28.00
Page 44 of 72
Tulungatung
a. 75mmØ x 25mmØ C.I. Saddle Clamp w/ Hex. Head Stainless Steel bolts w/ nut and washer 3.00 pcs. 332.00 996.00
j. 6011 Welding Rod 1.50 kgs. 165.00 247.50
n. Washed Sand 0.32 cu.m. 1,000.00 318.12
o. Gravel 0.48 cu.m. 1,000.00 477.18
q. 10mmØ x 6.00m Deformed Rein. Steel Bar 6.27 pcs. 175.00 1,097.25
u. Gloss Latex Paint (Black) 0.000 gal. 683.55 -
y. #16 G.I. Tie-wire 6.00 kgs. 75.00 450.00
aa. 6 pcs. 2" x 2" x 10' Coco Lumber 60.00 bd.ft. 20.00 1,200.00
ab. 1½" C.W. Nail 1.05 kgs. 80.00 84.00
ac. 2" C.W. Nail 1.05 kgs. 80.00 84.00
ad. 3" C.W. Nail 1.05 kgs. 80.00 84.00
Page 45 of 72
PROJECT NAME: #REF!

Item No./Description: SPL-11 CONSTRUCTION OF 1.00M X 1.50M CONCRETE VALVE BOX W/ PREFAB DI COVER
Unit of Measurement: UNITS

Aplaya Compound 6
Ayer Village 1
Christian-Muslim UPAI 6
Evangelista Subd. 7
Islamic Village 7
Lustre Rehabilitation 7
Paniran Resettlement 6
Tulungatung 0
Total no. 40
A. Labor
a. Construction Foreman/Engineering Assistant 1 50.00 524.00 26,200.00
b. Skilled Worker 16 50.00 366.00 292,800.00
c. Laborer 16 50.00 317.00 253,600.00
B. Equipment
a. One Bagger Mixer 4 2.00 1,248.00 9,984.00
b. Concrete Vibrator 4 2.00 800.00 6,400.00

C. Total (A+B) 606,264.00
E. Materials
Aplaya Compound
a. Cement 228.00 bags 265.00 60,420.00
b. Sand 12.00 cu.m 1,000.00 12,000.00
c. Gravel 18.00 cu.m 1,000.00 18,000.00
d. Reinforcing Steel Bar 1,430.46 kgs. 36.00 51,496.56
e. #16 GI Tie wire (2% of RSB) 18.00 kgs. 70.00 1,260.00
f. W12 x 26 ASTM A36 Wide Flange (AISC Standard) 417.84 kgs. 60.00 25,070.40
g. 9mm thk. x 0.25m x 0.62m ASTM A36 Steel Plate 261.14 kgs. 60.00 15,668.64
h. 9mm thk. X 0.0795m x 0.296m ASTM A36 Steel Plate 79.32 kgs. 60.00 4,759.20
i. 50mm x 50mm x 6mm x 6.00m MS Angle Bar 159.39 kgs. 48.00 7,650.72
j. 16mmØ x 6.00m Stainless Steel Rod 28.44 kgs. 1,318.57 37,500.13
k. 150mmØ x 6.00m PVC Pipe, Class 150, w/ B/S & R.R. 3.00 pcs. 4,340.00 13,020.00
l. 1m x 1.50m D.I. Rectangular Manhole Frame Double Cover, Light 6.00 pcs. 71,500.00 429,000.00
m. Series
Welding Rod (1kg./2000kg. of steel) 48.78 kg. 145.00 7,073.10
n. 1/2" Ordinary Plywood - 2 uses 36.00 shts. 950.00 34,200.00
o. Coco Lumber - 2 uses 750.00 bd.ft. 20.00 15,000.00
p. Assorted CWN (1kg/100 bd.ft of lumber) 9.00 kgs. 68.00 612.00
q. Stainless Welding Rod 1.50 kgs. 396.00 594.00
Page 46 of 72
r. Hacksaw Blade 18.00 pcs. 65.00 1,170.00
Page 47 of 72
Ayer Village
a. Cement 38.00 bags 265.00 10,070.00
b. Sand 2.00 cu.m 1,000.00 2,000.00
c. Gravel 3.00 cu.m 1,000.00 3,000.00
d. Reinforcing Steel Bar 238.41 kgs. 36.00 8,582.76
e. #16 GI Tie wire (2% of RSB) 3.00 kgs. 70.00 210.00
h. 9mm thk. X 0.0795m x 0.296m ASTM A36 Steel Plate 13.22 kgs. 60.00 793.20
m. Series
Welding Rod (1kg./2000kg. of steel) 0.13 kg. 145.00 18.85
r. Hacksaw Blade 3.00 pcs. 65.00 195.00
a. Cement 228.00 bags 265.00 60,420.00
b. Sand 12.00 cu.m 1,000.00 12,000.00
c. Gravel 18.00 cu.m 1,000.00 18,000.00
m. Series
Evangelista Subd.
a. Cement 266.00 bags 265.00 70,490.00
b. Sand 14.00 cu.m 1,000.00 14,000.00
c. Gravel 21.00 cu.m 1,000.00 21,000.00
m. Series
Page 48 of 72
Islamic Village
a. Cement 266.00 bags 265.00 70,490.00
b. Sand 14.00 cu.m 1,000.00 14,000.00
c. Gravel 21.00 cu.m 1,000.00 21,000.00
m. Series
a. Cement 266.00 bags 265.00 70,490.00
b. Sand 14.00 cu.m 1,000.00 14,000.00
c. Gravel 21.00 cu.m 1,000.00 21,000.00
m. Series
a. Cement 228.00 bags 265.00 60,420.00
b. Sand 12.00 cu.m 1,000.00 12,000.00
c. Gravel 18.00 cu.m 1,000.00 18,000.00
m. Series
Page 49 of 72
F. Direct Cost (C+E) 5,463,455.67
J. Total Cost 6,539,756.44
Page 50 of 72
PROJECT NAME: PROPOSED INSTALLATION OF FLOWMETER AT FIRE HYDRANT/STANDPIPE

PROJECT LOCATION: Zamboanga City
Item No./Description: SPL-2 HAULING OF MATERIALS

Output per day: 1.00 LOT
Quantity: 1.00 LOT
A. Labor
a. Construction Foreman/Engineering Assistant 1 10.00 551.00 5,510.00
b. Laborer 2 10.00 380.00 7,600.00
B. Equipment
a. Boom Truck 1 10.00 7,232.00 72,320.00

C. Total (A+B) 85,430.00
D. Output per hour = 1.00 LOT
E. Materials
N.A.
Sub-Total for E P
PROJECT NAME : PROPOSED INSTALLATION OF FLOWMETER AT FIRE HYDRANT/STANDPIPE
LOCATION : Zamboanga City

Item No./Description : SPL-1 INSTALLATION OF 75mmØ MECHANICAL TYPE METER FOR FIRE HYDRANTS /
STANDPIPES
Unit of Measurement : Unit
Output per day: 1.00 unit/day
Quantity: 1.00 Unit
A. Labor
Construction Foreman/Engineering Assistant A 1.00 1.00 551.00 551.00
Welder A 1.00 0.50 551.00 275.50
Plumber A 1.00 1.00 380.00 380.00
Skiiled Worker (Lathe Operator) 1.00 1.00 551.00 551.00
Utility Worker A 1.00 1.00 481.00 481.00
B. Equipment
Lathe Machine 1.00 1.00 5,000.00 5,000.00
Welding Machine 1.00 0.50 3,500.00 1,750.00
Angle Grinder 1.00 0.50 1,500.00 750.00
Air Compressor 1.00 0.50 2,500.00 1,250.00
C. Total (A+B) P 5,988.50
D. Output per day = 1.00 unit/day
E. Materials
75mmØ Mechanical Meter, WP-Dynamic PN16, Class B, 50 deg, Flange 1.00 unit 38,388.00 38,388.00
Type
5mm Thick Flat Rubber Gasket 2.00 kgs. 85.00 170.00
75mmØ x 90º G. I. Elbow, Sch. 40 (Heavy Gauge) 1.00 unit 550.00 550.00
75mmØ x 75mmØ G.I. Tee, Sch. 40 (Heavy Gauge) 2.00 units 216.00 432.00
75mmØ x 100mm G.I. Nipple, Sch. 40 (Std. BSP Threaded 1.00 unit 250.00 250.00
Both Ends)
Both Ends)
Both Ends)
One End)
75mmØ G.I. End Cap, Sch. 40 1.00 unit 139.00 139.00
75mmØ x 6.00m G.I. Pipe, Sch. 40 1.00 unit 5,267.00 5,267.00
75mmØ D.I. Companion Flange 2.00 units 773.00 1,546.00
0-30 Psi, Pressure Gauge, Oil Filled 1.00 unit 2,500.00 2,500.00
12.5mmØ x 10mmØ G.I. Bushing, Sch. 40 1.00 unit 10.00 10.00
12.5mmØ x 100mm G.I. Nipple, Sch. 40 2.00 units 30.00 60.00
12.5mmØ G.I. Coupling, Sch. 40 2.00 units 42.00 84.00
12.5mmØ Brass Ball Valve 1.00 unit 793.00 793.00
Cutting Disk for Metal, 4" Dia. 2.00 pcs. 55.00 110.00
1" Thread Seal Tape "Tombo" 10.00 rolls 28.00 280.00
1/2" Thread Seal Tape "Tombo" 2.00 rolls 14.00 28.00
Ordinary Welding Rod 1.00 kg. 165.00 165.00
Portland Cement 1.00 bag 324.00 324.00
Washed Sand 2.00 bags 55.00 110.00

Gravel (G1) 4.00 bags 55.00 220.00

10mmØ x 6.00m Deformed Bar 1.00 pc. 170.00 170.00
Ga. 10 Steel Matting 1.00 pc. 1,796.00 1,796.00
Ga. 16 G.I. Tie Wire 0.50 kg. 75.00 37.50
16mmØ x 90mm Stainless Steel Bolts w/ N&W (Full Thread) 12.00 pcs. 75.00 900.00
4mm. Thk. X 50mm. X 3.00m. Flat Bar (Mild Steel) 1.00 pc. 360.00 360.00
4mm. Thk. X 25mm. X 25mm. X 6.00m. Angle Bar 1.00 pc. 677.00 677.00
10mmØ x 37mm. G.I. Bolt w/ Nut & Washers 8.00 pcs. 62.00 496.00
Yellow Acrylic Paint 4.00 pints 125.00 500.00
Acrilyc Thinner 2.00 bots. 85.00 170.00
#100 Sand Papper Waterproof 2.00 pcs. 55.00 110.00
PREPARED BY: CHECKED, REVIEWED & SUBMITTED BY:
FELIXBERTO R. CAARE, JR. RMP VALERIE GAY Y. GUITIERREZ

Engineering Assistant B (J.O.) Dept. Manager A - PAMD
NRWMD - PAMD
REYNALDO R. CABILIN LEONARDO REY D. VASQUEZ

O.I.C. - Operations Group General Manager

STANDPIPES
Quantity: 1.00 Unit
A. Labor
Welder A 0.50 1.00 551.00 275.50
Plumber A 1.00 1.00 380.00 380.00
Utility Worker A 1.00 1.00 481.00 481.00
B. Equipment
Lathe Machine 1.00 1.00 5,000.00 5,000.00
Welding Machine 1.00 0.50 3,500.00 1,750.00
Angle Grinder 1.00 0.50 1,500.00 750.00
Air Compressor 1.00 0.50 2,500.00 1,250.00
C. Total (A+B) P 5,988.50
E. Materials
100mmØ Mechanical Meter, with Threaded Mating Flange 1.00 unit 60,095.00 60,095.00
5mm Thick Flat Rubber Gasket 1.00 kg. 85.00 85.00
100mmØ x 100mmØ G.I. Tee, Sch. 40 (Heavy Gauge) 1.00 unit 600.00 600.00
100mmØ x 150mm G.I. Nipple, Sch. 40 (Std. BSP Threaded
Both Ends) 1.00 unit 350.00 350.00
Both Ends) 1.00 unit 600.00 600.00
Both Ends) 1.00 unit 687.00 687.00
One End) 2.00 units 870.00 1,740.00

Gravel (G1) 4.00 bags 55.00 220.00

Ga. 10 Steel Matting 0.25 pc. 1,796.30 449.08
Ga. 16 G.I. Tie Wire 0.50 kg. 75.00 37.50
Yellow Acrylic Paint 1.00 pint 125.00 125.00
Acrilyc Thinner 1.00 bot. 85.00 85.00
FELIXBERTO R. CAARE, JR. RMP CARLOS L. PEREZ, SR. VALERIE GAY Y. GUITIERREZ


STANDPIPES
Quantity: 1.00 Unit
A. Labor
Welder A 1.00 0.50 551.00 275.50
Plumber A 1.00 1.00 380.00 380.00
Utility Worker A 1.00 1.00 481.00 481.00
B. Equipment
Lathe Machine 1.00 1.00 5,000.00 5,000.00
Welding Machine 1.00 0.50 3,500.00 1,750.00
Angle Grinder 1.00 0.50 1,500.00 750.00
Air Compressor 1.00 0.50 2,500.00 1,250.00
C. Total (A+B) P 5,988.50
E. Materials
100mmØ Mechanical Meter, WP-Dynamic PN16, Class B, 50 deg, Flange 1.00 unit 50,990.00 50,990.00
Type
5mm Thick Flat Rubber Gasket 4.00 kgs. 85.00 340.00
100mmØ x 100mmØ G.I. Tee, Sch. 40 (Heavy Gauge) 2.00 units 313.00 626.00
Both Ends)
Both Ends)
100mmØ x 500mm G.I. Nipple, Sch. 40 (Std. BSP Threaded 1.00 unit 1,008.00 1,008.00
Both Ends)
100mmØ x 625mm G.I. Nipple, Sch. 40 (Std. BSP Threaded 1.00 unit 1,297.00 1,297.00
One End)
100mmØ G.I. End Cap, Sch. 40 1.00 unit 185.00 185.00
100mmØ x 6.00m G.I. Pipe, Sch. 40 1.00 unit 9,600.00 9,600.00
100mmØ D.I. Companion Flange 2.00 units 1,237.00 2,474.00

Gravel (G1) 4.00 bags 55.00 220.00

Ga. 10 Steel Matting 0.25 pc. 1,796.00 449.00
Ga. 16 G.I. Tie Wire 0.50 kg. 75.00 37.50
4mm. Thk. X 25mm. X 25mm. X 6.00m. Angle Bar 1.00 pc. 677.00 677.00
10mmØ x 37mm. G.I. Bolt w/ Nut & Washers 8.00 pcs. 62.00 496.00
Yellow Acrylic Paint 2.00 pints 125.00 250.00
Acrilyc Thinner 1.00 bot. 85.00 85.00
PREPARED BY: CHECKED, REVIEWED & SUBMITTED BY:
FELIXBERTO R. CAARE, JR. RMP VALERIE GAY Y. GUITIERREZ

Engineering Assistant B (J.O.) Dept. Manager A - PAMD
NRWMD - PAMD
REYNALDO R. CABILIN LEONARDO REY D. VASQUEZ

O.I.C. - Operations Group General Manager
PROJECT NAME: #REF!
#REF! ###
Item No./Description: ITEM 310(b) BITUMINOUS CONCRETE SURFACE COURSE (50 mm. Thk.)
Output per day: 1,370.40 SQ.M./DAY
Quantity: 117.78 SQ.M.
A. Labor
a. Construction Foreman 1 0.09 524.00 45.03
b. Skilled Worker 6 0.09 366.00 188.73
c. Laborers 12 0.09 317.00 326.93
Sub-Total for A P 560.69
B. Equipment
a. Asphalt Paver (80 Hp) 1 0.09 14,664.00 1,260.27
b. Pneumatic Roller (10 m.t.) 1 0.09 4,424.00 380.21
c. Tandem Steel Roller (10.1 m.t.) 1 0.09 13,216.00 1,135.82
d. Dump Truck (10 cu.m.) 2 0.09 10,816.00 1,859.12
e. Asphalt Batch Plant (60-80 TPH) 1 0.09 9,717.84 835.18
f. Water Truck (1000 gal.) 1 0.09 8,520.00 732.24
g. Payloader (1.50 cu.m.) 1 0.09 13,864.00 1,191.51
Minor Tools (10% of Labor) 56.00
C. Total (A+B) 8,011.05
D. Output per day = 1,370.40 SQ.M./DAY
E. Materials
a. Asphalt Cement (6.5%) 0.96 m.t. 50,775.00 48,976.99
b. Aggregates (93%) 5.75 cu.m. 1,000.00 5,750.43
c. Mineral Filler (7%) 15.58 bag 245.00 3,817.55
(w/ 5% wastage)

PROJECT NAME: #REF!

### #REF!
Item No./Description: 311 (1)b PCC PAVEMENT(PLAIN) - CONVENTIONAL METHOD, 230MM THICK
Quantity: #REF! SQ.M.
Location Qty (Sq.m.)

Aplaya Compound #REF!
Ayer Village #REF!
Christian-Muslim UPAI #REF!
Evangelista Subd. #REF!
Islamic Village #REF!
Lustre Rehabilitation #REF!
Paniran Resettlement #REF!
Tulungatung #REF!
Total no. #REF!
A. Labor
a. Construction Foreman/Engineering Assistant 1 #REF! 524.00 #REF!
c. Laborers 24 #REF! 317.00 #REF!
B. Equipment
a. Transit Mixer (5 cu.m.) 8 #REF! 10,232.00 #REF!
b. Concrete Vibrator 4 #REF! 1,191.04 #REF!
c. Batching Plant (30 cu.m.) 2 #REF! 9,664.24 #REF!
d. Payloader 2 #REF! 13,864.00 #REF!
e. Concrete Screeder (5.5 Hp) 2 #REF! 4,360.00 #REF!
f. Water Truck 2 #REF! 8,520.00 #REF!

E. Materials
Aplaya Compound
a. Curing Compound #REF! lit. 28.00 #REF!
b. Washed Sand #REF! cu.m. 1,000.00 #REF!
c. Gravel #REF! cu.m. 1,000.00 #REF!
d. Portland Cement #REF! bags 265.00 #REF!
Page 60 of 72
Ayer Village
Evangelista Subd.
Islamic Village
Tulungatung

J. Total Cost #REF!
Page 61 of 72
PROJECT NAME: #REF!
#REF! #REF!
Item No./Description: 302a BITUMINOUS TACK COAT (Emulsified Asphalt)

Unit of Measurement: M.T.
Output per day: 2.40 M.T./DAY
Quantity: #REF! M.T.
Quantity of Emulsified
Location
Asphalt (M.T.)
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
Total #REF!
A. Labor
b. Laborers 3 #REF! 317.00 #REF!
B. Equipment
a. Asphalt Distributor 1 #REF! 7,488.00 #REF!
b. Power Broom 1 #REF! 1,044.32 #REF!

D. Output per day = 2.40 M.T./DAY
E. Materials
Aplaya Compound
a. Emulsified Asphalt SS-1 (w/ 5% wastage) 0.00 m.t. 44,000.00 -
#REF!
a. Emulsified Asphalt SS-1 (w/ 5% wastage) #REF! m.t. 44,000.00 #REF!
#REF!
a. Emulsified Asphalt SS-1 (w/ 5% wastage) #REF! m.t. 44,000.00 #REF!

J. Total Cost #REF!
PROJECT NAME: #REF!
### #REF!
Item No./Description: 310(b) BITUMINOUS CONCRETE SURFACE COURSE (50 mm. Thk.)
Location Area of 50mm thk. Asphalt

### #REF!
### #REF!
### #REF!
### #REF!
Total Area #REF!
A. Labor
B. Equipment
a. Asphalt Paver (80 Hp) 1 #REF! 14,664.00 #REF!
b. Pneumatic Roller (10 m.t.) 1 #REF! 4,424.00 #REF!
c. Tandem Steel Roller (10.1 m.t.) 1 #REF! 13,216.00 #REF!
d. Dump Truck (10 cu.m.) 2 #REF! 10,816.00 #REF!
e. Asphalt Batch Plant (60-80 TPH) 1 #REF! 9,717.84 #REF!
f. Water Truck (1000 gal.) 1 #REF! 8,520.00 #REF!
g. Payloader (1.50 cu.m.) 1 #REF! 13,864.00 #REF!
Minor Tools (10% of Labor) #REF!
E. Materials
Aplaya Compound
a. Asphalt Cement (6.5%) 0.00 m.t. 50,775.00 -
b. Aggregates (93%) 0.00 cu.m. 1,000.00 -
c. Mineral Filler (7%) 0.00 bags 245.00 -
(w/ 5% wastage)
Sub-Total for E P -
J. Total Cost #REF!
PROJECT NAME: #REF!
#REF! #REF!
Location
Area of 100mm thk. Asphalt
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
Total Area #REF!
A. Labor
B. Equipment
D. Output per day = 685.20 SQ.M./DAY
E. Materials
Aplaya Compound
a. Asphalt Cement (6.5%) 0.00 m.t. 50,775.00 -
b. Aggregates (93%) 0.00 cu.m. 1,000.00 -
c. Mineral Filler (7%) 0.00 bags 245.00 -
(w/ 5% wastage)
#REF!
a. Asphalt Cement (6.5%) #REF! m.t. 50,775.00 #REF!
b. Aggregates (93%) #REF! cu.m. 1,000.00 #REF!
c. Mineral Filler (7%) #REF! bags 245.00 #REF!
(w/ 5% wastage)
J. Total Cost #REF!
PROJECT NAME: #REF!
### #REF!
Area of 150mm thk.

Location
Asphalt
### #REF!
### #REF!
### #REF!
### #REF!
Total Area #REF!
A. Labor
B. Equipment
D. Output per day = 456.80 SQ.M./DAY
E. Materials
#REF!
(w/ 5% wastage)
#REF!
(w/ 5% wastage)

J. Total Cost #REF!
PROJECT NAME: #REF!
### #REF!
Item No./Description: 310(b) 8" BITUMINOUS CONCRETE SURFACE COURSE (200 mm. Thk.)
Location Area of 200mm

thk. Asphalt
### #REF!
### #REF!
### #REF!
Total Area #REF!
A. Labor
B. Equipment
E. Materials
Baliwasan Road
(w/ 5% wastage)

J. Total Cost #REF!
PROJECT NAME: #REF!
#REF! ###
Item No./Description: SPL-15 CONSTRUCTION OF VALVE BOX
A. Labor
a. Construction Foreman 1 2.5 524 1,310.00
b. Skilled Worker 4 2.5 366.00 3,660.00
c. Laborers 4 2.5 317.00 3,170.00
B. Equipment
a. Concrete Mixer 1 2.50 1,376.00 3,440.00
b. Concrete Vibrator 1 2.50 1,192.00 2,980.00
Minor Tools (10% of Labor) 814.00
C. Total (A+B) 23,194.00
E. Materials
a. Cement 3.00 bags 260.00 780.00
b. Sand 1.50 cu.m. 1,000.00 1,500.00
c. Gravel 2.00 cu.m. 1,000.00 2,000.00
d. *16mmØ x 6.0 Reinforcing Steel Bar 30.00 pcs. 337.00 10,110.00
e. #16 GI Tie Wire 4.00 pcs. 75.00 300.00
f. *4mm thk. X 50mm x 50mm x 6mm MS Angle Bar 1.00 pc. 1,045.00 1,045.00
g. *16mmØ x 6.00m Stainless Steel Rod 2.00 pcs. 2,325.07 4,650.14
h. 150mmØ x 6.00m PVC Pipe, Class 150, w/ B/S & R.R. 1.00 pc. 4,609.50 4,609.50
i. 1m x 1.50m D.I. Rectangular Manhole Frame Double Cover, Light Series 1.00 pc. 71,500.00 71,500.00
j. 6011 Welding Rod 1.00 kg. 144.00 144.00
k. *1/2" Ordinary Plywood - 2 uses 5.00 sheets 950.00 4,750.00
l. 30 pcs. -2" x 3" x 10' Coco Lumber - 2 uses 150.00 bd.ft 20.00 3,000.00
m. 4" C.W. Nail 3.00 kgs. 80.00 240.00
n. Stainless Welding Rod 0.25 kg. 340.00 85.00
o. Hacksaw Blade 3.00 pcs. 56.00 168.00
p. *12mmØ x 6.0 Reinforcing Steel Bar 5.00 pcs. 266.00 1,330.00
q. *10mmØ x 6.0 Reinforcing Steel Bar 17.00 pcs. 130.00 2,210.00
r. *12mmØ x 6.00m MS Plain Round Bar 1.00 pc. 260.00 260.00
* ALL SIZES REFERRED HEREIN SHOULD MEAN COMMERCIALLY AVAILABLE

MEASUREMENTS TOLERANCE OF ± 1mm

PROJECT NAME: ###

#REF! ###
Item No./Description: SPL-16 LAYING 50mmØ P.E. TUBING, SDR 11 FEEDERLINE
A. Labor
b. Laborers 8 5.82 317.00 14,759.52
c. Pipefitter 1 5.82 341.00 1,984.62
B. Equipment
Sub-Total for B P -
C. Total (A+B) 18,874.26
E. Materials
a. 50mm.Ø x 60m P.E. Tubing, SDR 11 2 rolls 10,713.00 21,426.00

PROJECT NAME: #REF!
#REF! ###
Item No./Description: SPL-10 BRIDGE CROSSING
Output per day: 3.00 LN.M. /day
A. Labor
a. Pipefitter 3 63.33 394.00 74,860.00
b. Skilled Worker 9 63.33 366.00 208,620.00
c. Laborer 18 63.33 317.00 361,380.00
B. Equipment
a. Generator Set/ Welding Machine w/ complete accessories (w/ fuel) 3 63.33 2,160.00 410,400.00
b. Boom Truck 3 63.33 9,600.00 1,824,000.00
c. Cut-off Saw 3 63.33 200.00 38,000.00
Sub-Total for B P 2,272,400.00

C. Total (A+B) 2,917,260.00
D. Output per day = 3.00 LN.M. /day
E. Materials
a. 190.00 ln.m. 95,856.00 18,212,640.00
b. 6mm Thk x 50mm x 50mm x 6.00m MS Angle Bar 373.67 pcs. 1,123.00 419,627.67
c. 12mmØ x 6.00m MS Plain Round Bar 76 pcs. 146.00 11,096.00
d. 12mmØ x 75mm S.S. Bolt w/ Nut & Washer 1520 pcs. 65.00 98,800.00
e. 6mm Thk x 50mm x 6.00m MS Flat Bar 95 pcs. 894.00 84,930.00
f. Welding Rod (6011) 28.5 kgs. 145.00 4,132.50
g. Cut-Off Saw Wheel 19 pcs. 200.00 3,800.00
h. Red Oxide Metal Primer 26.6 gals 480.00 12,768.00
i. Quick Dry Enamel (Royal Blue) 26.6 gals 558.80 14,864.08
j. Paint Thinner 13.3 gals 480.00 6,384.00
k. 4" Paint Brush 6.65 pcs. 50.00 332.50
l. Portland Cement 532 bags 240.00 127,680.00
m. Washed Sand 26.01 cu.m. 1,000.00 26,008.89
n. Gravel 52.02 cu.m. 1,000.00 52,017.78
o. 16mmØ x 6.00m Deformed Reinf. Steel Bar 17472.00 kgs. 45.50 794,976.00
p. 12mm Thk x 1.20m x 2.40m Ordinary Plywood 128.00 shts. 750.00 96,000.00
q. 2" x 2" x 8' Coco Lumber 5937.5 bd.ft. 20.00 118,750.00
r. 1-1/2" C.W. Nail 17.81 kg. 65.00 1,157.81
s. 3" C.W. Nail 41.56 kg. 65.00 2,701.56

F. Direct Cost (C+E) 23,005,926.79
G. Overhead, Contingencies & Miscellaneous 6% per D.O. 29 s 2011 1,380,355.61
H. Contractor's Profit (CP) 8% per D.O. 29 s 2011 1,840,474.14
I. Value Added Tax (VAT) 12% per D.O. 29 s 2011 3,147,210.78
J. Total Cost 29,373,967.32

Watermeter For Standpipe-Hydrants - Rev.

Uploaded by

Copyright:

Available Formats

You might also like

Watermeter For Standpipe-Hydrants - Rev.

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Watermeter For Standpipe-Hydrants - Rev.

Uploaded by

Copyright:

Available Formats

Republic of the Philippines

ZAMBOANGA CITY WATER DISTRICT

PROPOSED INSTALLATION OF FLOWMETER AT FIRE HYDRANT/STANDPIPE

BREAKDOWN OF EXPENDITURES % OF TOTAL AMOUNT

C. ENVIRONMENTAL COMPLIANCE AND PERMITS

II - ESTIMATED GOVERNMENT EXPENDITURES

SUB-TOTAL 0.00 0.00

SUB-TOTAL #REF! #REF!

PREPARED BY: CHECKED & REVIEWED BY:

FELIXBERTO R. CAARE, JR. RMP MARK BENEDICT C. REYES

SUBMITTED BY: RECOMMENDING PROJECT IMPLEMENTATION:

VALERIE GAY Y. GUITIERREZ ALEJO S. ROJAS, JR.

APPROVED FOR PROJECT IMPLEMENTATION:

LEONARDO REY D. VASQUEZ

INDIVIDUAL PROGRAM OF WORK

PROJECT CATEGORY: DESIRABLE STARTING DATE: UPON APPROVAL

REHABILITATION OF WATER SERVICE CONNECTIONS

MININUM EQUIPMENT REQUIRED TECHNICAL PERSONNEL REQUIRED

PREPARED BY: CHECKED & REVIEWED BY: SUBMITTED BY:

RECOMMENDING PROJECT IMPLEMENTATION: APPROVED FOR PROJECT IMPLEMENTATION:

ALEJO S. ROJAS, JR. LEONARDO REY D. VASQUEZ

FIFTY-FOUR (54) WORKING DAYS (Sundays not included)

SPL-1 MOBILIZATION/DEMOBILIZATION #REF! #REF! ###### ###

SPL-2 HAULING OF MATERIALS Php 93,973.00 #REF! ##########################################################################################################################################

APPROVED FOR PROJECT IMPLEMENTATION:

LEONARDO REY D. VASQUEZ

Standard Form Number: SF-INFR-01 Contract Reference Number

PROPOSED INSTALLATION OF FLOWMETER AT FIRE HYDRANT/STANDPIPE

PREPARED BY: CHECKED & REVIEWED BY: SUBMITTED BY:

RECOMMENDING PROJECT IMPLEMENTATION: APPROVED FOR PROJECT IMPLEMENTATION:

ALEJO S. ROJAS, JR. LEONARDO REY D. VASQUEZ

PROJECT NAME: PROPOSED INSTALLATION OF FLOWMETER AT FIRE HYDRANT/STANDPIPE

Item No./Description: SPL-1 MOBILIZATION/DEMOBILIZATION

Designation No. Person No. of Days Daily Rate Amount

Name and Specifications Quantity Unit Unit Cost Amount

Note: Per D.O. 22 series 2015, Mobilization/Demobilization

Sub-Total for E P #REF!

WORK ITEM/DESCRIPTION UNIT UNIT PRICE

#REF! #REF! #REF! #REF!

#REF! #REF! #REF! #REF!

#REF! #REF! #REF!

PARTICULARS QTY UNIT AVAILABLE H.P./PLATE NO.

Php - 0.00 UNITS

PREPARED BY: CHECKED AND SUBMITTED BY:

REX D. SALE JR. EDITO M. BAUTISTA JR.

APPROVED BY: RECOMMENDING PROJECT IMPLEMENTATION:

MARLI ACOSTA - DE FIESTA ARNULFO A. ALFONSO

APPROVED FOR PROJECT IMPLEMENTATION:

LEONARDO REY D. VASQUEZ

PROJECT NAME: #REF!

Designation No. Person No. of Days Daily Rate Amount

Sub-Total for A P 2,414.00

Name and Specifications Quantity Unit Unit Cost Amount

PROJECT NAME: ###

Designation No. Person No. of Days Daily Rate Amount

Sub-Total for A P #REF!

Sub-Total for B P #REF!