Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 2

BUDGETING

PRICES FOR GAMES 24,200


STAGE DÉCOR 2, 000
FOOD COLOR FOR COLOR FUN RUN 1,000
SOUVENIR (DEPARTMENT) 17, 766
CANDLE 1,000
SOUVENIR (TEACHERS) 2,000
TOKEN/JUDGE 2,000
BOND PAPER 250
PHOTO PAPER 1,000
MIRYENDA (POLICE MOBILE & BFP) 500
______________________________________________________________________________
______
TOTAL: 51,716
ACQUAINTANCE
FOOD (1 MEAL) 180X870= 156,000
SASH 600
STAGE DÉCOR 2,000
PRICE 2,600
LIGHT
1,000

TOTAL: 162,200

AVERAGE TOTAL: 51, 716 + 162, 200 = 213, 916


CONTRIBUTION PER HEAD: 300
300 X 846 = 253, 800
253, 800 – 213, 916 = 39, 884

You might also like