Biogas Vs PLN Price

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

Biogas Price as electricity (using Gas Engine)

LHV of Biogas (55%) kWh/Nm3 5.48


Paracitic load kW 323 RRS quotation
Operating hours hrs/year 7884 90%
Electricity for load kWh/year 2,546,532
GE efficiency 40.50% ->RRS quotation= 34.50%
Biogas for electricity kWh/Nm3 2.22
Biogas requirement Nm3/yr 1,147,397
Nm3/hr 145.5
Gas price USD/MMBTU 9
USD/kWh 0.030709
IDR/kWh 461
Biogas price IDR/Nm3 2524 = 2,896,376,646 IDR/yr
Total Fuel Cost for GEG IDR/kWh 1137 = 2,896,376,646 IDR/yr
OPEX (spare part, etc) IDR/kWh 500 = 1,273,266,000 IDR/yr
Total est. OPEX for GEG IDR/kWh 1637
Total est. OPEX for GEG 1 yr IDR 4,169,642,646

PLN Price
Power factor 0.8
Load kVA 500 based on 400 kW
Biaya penyambungan PLN IDR/VA 631
IDR 315,500,000
Biaya SLO (Tegangan Menengah) IDR 12,000,000
- Trafo IDR 4,000,000
- Kubikel IDR 4,000,000
- Jaringan IDR 4,000,000
Trafo (630 kVA) IDR 706,691,819
CAPEX for PLN IDR 1,046,191,819

Tarif listrik IDR/kWh 1,036


PLN Electricity per Year IDR 2,638,207,152
Biogas Price cent $/kWh 8.9
5.48 5.48 5.48 (PerPres) USD/kWh 0.089
400 300 200 IDR/kWh 1,335
7884 7884 7884
3,153,600 2,365,200 1,576,800
42.50% 41.30% 38.90%
2.33 2.26 2.13
1,354,058 1,045,050 739,684
171.7 132.6 93.8

(Fuel Cost 1 yr)

You might also like