PROJECT TITLE: PROPOSED POULTRY (CAPACITY 42,000 BIRDS)

LOCATION: NEW BACLAYUN, MALALAG DAVAO DEL SUR

OWNER: PHILIPPINE DiESEL CALIBRATION COOPERATIVE

STATEMENT OF WORK ACCOMPLISHMENT

PROGRESS BILLING
POULTRY HOUSE BUILDING

ACCOMPLISHMENT % of
ITEM NO. SCOPE OF WORKS WT % PROJECT COST % ACCOMPLISHMENT AMOUNT
COMPLETION per PROJECTION

I. EARTH WORKS 1.42% 234,832.00 100.00% 1.42% 234,832.00

II. CONCRETE WORKS 7.41% 1,222,000.00 50.00% 3.70% 611,000.00
III. STEEL WORKS 2.49% 410,380.00 50.00% 1.24% 205,190.00
IV. MASONRY WORKS 4.82% 794,800.00 50.00% 2.41% 397,400.00
V. FORMS & SCAFFOLDINGS 0.57% 94,200.00 50.00% 0.29% 47,100.00
VI. ROOF FRAMING 3.98% 655,848.27 0.00% 0.00% -
VII. ROOFING 3.42% 564,180.00 0.00% 0.00% -
VIII. WALL PANEL PU 11.57% 1,908,310.00 60.00% 6.94% 1,144,986.00
IX. DOORS 1.09% 180,550.00 0.00% 0.00% -
X. ELECTRICAL WORKS 2.91% 480,201.00 0.00% 0.00% -
XI. PLUMBING/WATER SYSTEM 1.23% 203,561.00 30.00% 0.37% 61,068.30
XII. EQUIPMENT 24.25% 4,000,000.00 50.00% 12.13% 2,000,000.00
XIII. MATTING/SLOTS 8.49% 1,400,000.00 50.00% 4.24% 700,000.00
XIV. CONTINGENCIES 4.14% 683,511.13 0.00% 0.00% -
XV. LABOR COST 18.65% 3,075,800.07 50.00% 9.32% 1,537,900.04
XIV. PROFIT 3.55% 586,249.00 0.00% 0.00%

100.00% 16,494,422.47 ACTUAL ACCOMPLISHMENT 42.07% 6,939,476.34

PREPARED BY:
ROLAND KEMPIS
 PHILIPPINE DIESEL CALIBRATION COOPERATIVE
LOCATED AT: NEW BACLAYUN, MALALAG DAVAO CITY

GANTT CHART
NOT STARTED ORANGE-DONE BLUE-NO WORK GREEN-ON-GOING

SEPTEMBER

NOVEMBER

DECEMBER
FEBRUARY

OCTOBER

JANUARY
AUGUST
MARCH

APRIL
ACTIVITIES MONTHLY

JUNE
MAY

JULY
BREAKDOWN

EARTH WORKS 100% NO OPERATION

CONCRETE WORKS 60%

STEEL WORKS 50%

MASONRY WORKS 50%

FORMS & SCAFFOLDINGS 50%

ROOF FRAMING 50%

ROOFING 20%

WALL PANEL PU 20%

DOORS 20%

ELECTRICAL 20%

PLUMBING/WATER SYSTEM 20%

EQUIPMENT 0%
0
MATTING/SLOTS 0%

BUILDING ACCESSORIES 0%