Prova final

01) Elaborar a planilha abaixo, fazendo-se o que se pede:

Empresa SICNET

Codigo Produto Jan Fev Mar Total 1 trimestre Maximo

1 Porca 4,500.00 5,040.00 5,696.00 15,236.00 5,696.00
2 Parafuso 6,250.00 7,000.00 7,910.00 21,160.00 7,910.00
3 Arruela 3,300.00 3,696.00 4,176.00 11,172.00 4,176.00
4 Prego 8,000.00 8,690.00 10,125.00 26,815.00 10,125.00
5 Alicate 4,557.00 5,104.00 5,676.00 15,337.00 5,676.00
6 Martelo 3,260.00 3,640.00 4,113.00 11,013.00 4,113.00

Totais 29,867.00 33,170.00 37,696.00 100,733.00 37,696.00

Codigo Produto Abril Maio Jun Total 2 trimestre Maximo

1 Porca 6,265.00 6,954.00 7,858.00 21,077.00 7,858.00
2 Parafuso 8,701.00 9,658.00 10,197.00 28,556.00 10,197.00
3 Arruela 4,569.00 5,099.00 5,769.00 15,437.00 5,769.00
4 Prego 12,341.00 12,365.00 13,969.00 38,675.00 13,969.00
5 Alicate 6,344.00 7,042.00 7,957.00 21,343.00 7,957.00
6 Martelo 4,525.00 5,022.00 5,671.00 15,218.00 5,671.00

Totais 42,745.00 46,140.00 51,421.00 140,306.00 51,421.00

Total do semestre 72,612.00 79,310.00 89,117.00 241,039.00 89,117.00

Minimo Media
4,500.00 5,078.67
6,250.00 7,053.33
3,300.00 3,724.00
8,000.00 8,938.33
4,557.00 5,112.33
3,260.00 3,671.00

29,867.00 33,577.67

Minimo Media
6,265.00 7,025.67
8,701.00 9,518.67
4,569.00 5,145.67
12,341.00 12,891.67
6,344.00 7,114.33
4,525.00 5,072.67

42,745.00 46,768.67

72,612.00 80,346.33