Professional Documents
Culture Documents
Costing May 31
Costing May 31
RM => FG
meat => process => langonisa
1 kl pork =>process => Inc FG
Merchandising Business Trading business BUY AND SELL
Merchandise Inventory => Products bought and sold
BUY THE GOODS =LOW PRICE
SELL THE GOODS =HIGHER PRICE
2/1/2023-Purchased in cash of 1,000 units of T-shirt at P75 purchase price with 12% VAT
Debit Credit
Merchandise Inventory-T-shirt 75,000.00
Input Tax (Asset) 9,000.00
Cash 84,000.00
2/14/2023 Sold 200 units of T-shirt at 50% mark up in cash
a) Cash 25,200.00
Sales (200x112.50) 22,500.00 Balance
Output Tax Payable 2,700.00
2/28/23 Paid for the following expenses: Rental expense 5,000; Light and Water 2,000;Salaries exp-4,000
Rental expense 5000
Light and water expense 2000
Salaries expense 4000
Cash 11,000
2/28/23 Purchased 500 T-shirt at P89.60 inclusive VAT on account Balance
MI-Tshirt 40,000.00
Input Tax (Asset) 4,800.00
Accounts Payable 44,800
2/28/23 Sold 900 pcs of Tshirt at P160 with VAT
Cash (900xP160) 144,000.00
Sales 128,571.43
Output Tax 15,428.57
FIFO
100,000
75 84 9
37.5 GP/u
112.5 22,500.00 13.5 2700
126 13.5 126
Asset Liabilities
Cash Input Tax MI Accounts PayRent Payable Loan Payable
309,000.00 5000 200,000
(84,000.00) 9,000.00 75,000.00
225,000.00 9,000.00 75,000.00 5,000.00 200,000.00
25,200.00
334,200.00 250,200.00 9,000.00 75,000.00 5,000.00 200,000.00
(15,000.00)
319,200.00 250,200.00 9,000.00 60,000.00 5,000.00 200,000.00
-11,000
308,200.00 239,200.00 9,000.00 60,000.00 5,000.00 200,000.00
40,000.00
4,800.00
44,800
353,000.00 239,200.00 13,800.00 100,000.00 44,800.00 5,000.00 200,000.00
1000 units @75=P75,000
800 units @75=P60,000 60000
800 units @75=P60,000
500 units @P80=40,000
1300 units P100,000
0
400 units @P80=P32,000
400 units @P80=P32,000
- 104,000.00
2,700.00 22,500.00
2,700.00 126,500.00 334,200.00
(15,000.00)
2,700.00 111,500.00 319,200.00
-5000
-2000
-4000
Assets = Liab +
1.Castro invested Cash of P100,000 1) 100,000
DR CR 2) 200,000 200,000
Cash 100,000 300,000 200,000
Castro, Capital 100,000 3) -1000
2. Loan from the bank of P200,000 299,000 200,000
Cash 200,000 4) 20,000
Loan Payable 200,000 total 319,000 200,000
3. Utilities expense of P1,000 5) (10,000.00)
Utilities exp(PLDT) 1000 total 309,000.00 200,000.00
Cash 1000 6) 5000
4. Render services for fee of P20,000 cash total 309,000.00 205,000.00
Inc in cash => Inc in asset = debit 66%
Service fee=> Inc in revenue =credit Castro Services
Cash 20000 Balance Sheet
Service fee 20000 31-Jan-23
5. Paid salaries expense of employees 10,000 Assets
Inc in expense => debit salaries exp Cash 309,000
Dec. of cash => decrease in asset = credit Total Asset
Salaries expense 10,000 Liabilities and Capital
Cash 10,000 Liabilities:
6. Received rental bill P5,000 =but did not pay yet Rent Payable 5000
Inc in rental expense => Inc Exp = debit Loan Payable 200,000
Inc in liability=> credit Capital
Rental expense 5000 Castro, Capital 100,000
Rental payable 5000 Add: Net Income 4,000
Cash Total Liabilities and Capital
Debit Credit
1 100,000 1,000 3
2 200,000 10,000 5
4 20,000
320,000 11,000
309,000
the user dept.
xxx
100,000
-1000 1000
99,000
20000 ###
119,000
(10,000.00) 10000
109,000.00
(5,000.00) 5000
104,000.00
34%
Castro Services
Income Statement
For the 1st Month
Service Fee 20,000
Operating Expenses
309,000 Salaries Expense 10,000
lities and Capital Rental Expense 5,000
Utilities expense 1,000 16,000
Net Income 4,000 20%
205000
Int on Loan 24% 2.000%
ROI
104,000 ROA 4,000 1.29%
309,000 309,000
Return 2%
94.32
201.1786
0.12
24.14143
RULES OF DEBIT OR CREDIT Debit Credit
1. Asset, Expense (gastos) Increase
2. Liab(Utang), Capital, Revenue(Kita) Increase