Lot price with OVAT PHP 19,122,747.

00
Total Price PHP 19,122,747.00

Total Contract Price PHP 19,122,747.00

Purchaser: CLIENT
Reservation Date: May 25, 2023
Project Name: Bel-Air at Rockwell Center Bacolod
Block Number: 6
Lot Number: 12
Area (SqM / SqFt): 391 4208.68
Orientation North West
Payment Term: 10-20-70
10-20-70 PAYMENT TERM
Amount Due Date
Reservation Fee PHP 100,000.00 May 25, 2023

10% Downpayment PHP 1,812,274.70 June 25, 2023

20% Monthly Amortization in 34 months 3,824,549.40

1 PHP 112,486.75 July 25, 23
2 PHP 112,486.75 August 25, 23
3 PHP 112,486.75 September 25, 23
4 PHP 112,486.75 October 25, 23
5 PHP 112,486.75 November 25, 23
6 PHP 112,486.75 December 25, 23
7 PHP 112,486.75 January 25, 24
8 PHP 112,486.75 February 25, 24
9 PHP 112,486.75 March 25, 24
10 PHP 112,486.75 April 25, 24
11 PHP 112,486.75 May 25, 24
12 PHP 112,486.75 June 25, 24
13 PHP 112,486.75 July 25, 24
14 PHP 112,486.75 August 25, 24
15 PHP 112,486.75 September 25, 24
16 PHP 112,486.75 October 25, 24
17 PHP 112,486.75 November 25, 24
18 PHP 112,486.75 December 25, 24
19 PHP 112,486.75 January 25, 25
20 PHP 112,486.75 February 25, 25
21 PHP 112,486.75 March 25, 25
22 PHP 112,486.75 April 25, 25
23 PHP 112,486.75 May 25, 25
24 PHP 112,486.75 June 25, 25
25 PHP 112,486.75 July 25, 25
26 PHP 112,486.75 August 25, 25
27 PHP 112,486.75 September 25, 25
28 PHP 112,486.75 October 25, 25
29 PHP 112,486.75 November 25, 25
30 PHP 112,486.75 December 25, 25
31 PHP 112,486.75 January 25, 26
32 PHP 112,486.75 February 25, 26
33 PHP 112,486.75 March 25, 26
34 PHP 112,486.75 April 25, 26

70% Upon Turnover PHP 13,385,922.90 on or before April 2026 or

Total Contract Price PHP 19,122,747.00

Lot price with OVAT PHP 19,122,747.00
Total Price PHP 19,122,747.00

Total Contract Price PHP 19,122,747.00

Purchaser: CLIENT
Reservation Date: May 25, 2023
Project Name: Bel-Air at Rockwell Center Bacolod
Block Number: 6
Lot Number: 12
Area (SqM / SqFt): 391 4208.68
Orientation North West
Payment Term: 10-20-70
10-20-70 PAYMENT TERM
Option 2: Lumpsum Term
Amount Due Date
Reservation Fee PHP 100,000.00 May 25, 2023

10% Downpayment PHP 1,812,274.70 June 25, 2023

10% Monthly Amortization in 34 months 1,912,274.70

1 PHP 56,243.37 July 25, 23
2 PHP 56,243.37 August 25, 23
3 PHP 56,243.37 September 25, 23
4 PHP 56,243.37 October 25, 23
5 PHP 56,243.37 November 25, 23
6 PHP 56,243.37 December 25, 23
7 PHP 56,243.37 January 25, 24
8 PHP 56,243.37 February 25, 24
2.5% Lumpsum 1 PHP 478,068.68 February 25, 24
9 PHP 56,243.37 March 25, 24
10 PHP 56,243.37 April 25, 24
11 PHP 56,243.37 May 25, 24
12 PHP 56,243.37 June 25, 24
13 PHP 56,243.37 July 25, 24
14 PHP 56,243.37 August 25, 24
15 PHP 56,243.37 September 25, 24
16 PHP 56,243.37 October 25, 24
2.5% Lumpsum 2 PHP 478,068.68 October 25, 24
17 PHP 56,243.37 November 25, 24
18 PHP 56,243.37 December 25, 24
19 PHP 56,243.37 January 25, 25
20 PHP 56,243.37 February 25, 25
21 PHP 56,243.37 March 25, 25
22 PHP 56,243.37 April 25, 25
23 PHP 56,243.37 May 25, 25
24 PHP 56,243.37 June 25, 25
2.5% Lumpsum 3 PHP 478,068.68 June 25, 25
25 PHP 56,243.37 July 25, 25
26 PHP 56,243.37 August 25, 25
27 PHP 56,243.37 September 25, 25
28 PHP 56,243.37 October 25, 25
29 PHP 56,243.37 November 25, 25
30 PHP 56,243.37 December 25, 25
31 PHP 56,243.37 January 25, 26
32 PHP 56,243.37 February 25, 26
2.5% Lumpsum 4 PHP 478,068.68 February 25, 26
33 PHP 56,243.37 March 25, 26
34 PHP 56,243.37 April 25, 26

70% Upon Turnover PHP 13,385,922.90 on or before April 2026 or

Total Contract Price PHP 19,122,747.00