Laporan Arus Kas Pertemuan 15

You might also like

Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

UD BUANA

Jalan Yos Sudarso No. 49 Jakarta

Statement of Cash Flow

January 2018 through December 2018


11/06/2023
17:15:39

Cash Flow from Operating Activities

Net Income 101.865.644,73

Accounts Receivable 709.500.000,00


Allowance for Doubtful Debt p35.475.000,00
Merchandise Inventory 600.390.062,12
Store Supplies Rp4.850.000,00
Prepaid Insurance p14.050.000,00
Prepaid Rent p18.800.000,00
Accounts Payable 806.080.000,00
Expense Payable Rp8.625.000,00
Income Tax Payable p24.614.417,39
PPN Payable Rp5.520.000,00
Net Cash Flows from Operating Activities 365.410.000,00

Cash Flow from Investing Activities


Equipment at Cost p63.300.000,00
Equipment Accum Dep p17.750.000,00
Net Cash Flows from Investing Activities p45.550.000,00

Cash Flow from Financing Activities


Bank Permata Loan 285.000.000,00
Raka Capital 366.450.000,00
Raka Drawing p25.400.000,00
Net Cash Flows from Financing Activities 626.050.000,00

Net Increase/Decrease for the period 215.090.000,00


Cash at the Beginning of the period Rp0,00
Cash at the End of the period 215.090.000,00

You might also like