Micks Sweet Emporium Stock Control Spreadshee

Item Delivery date Sales date Amount sold Total stock

Mars Bars 1-Jan-17 250
Mars Bars 2-Jan-17 5 245
Mars Bars 3-Jan-17 2 243
Mars Bars 4-Jan-17 4 239
Mars Bars 5-Jan-17 7 232
Mars Bars 6-Jan-17 2 230
Mars Bars 7-Jan-17 6 224
Mars Bars 8-Jan-17 8 216
Mars Bars 9-Jan-17 10 206
Mars Bars 10-Jan-17 15 191
Mars Bars 11-Jan-17 11 180
Mars Bars 12-Jan-17 17 163
Mars Bars 13-Jan-17 22 141
Mars Bars 14-Jan-17 2 139
Mars Bars 15-Jan-17 5 134
Mars Bars 16-Jan-17 10 124
Mars Bars 17-Jan-17 21 103
Mars Bars 18-Jan-17 18 85
Mars Bars 19-Jan-17 9 76
Mars Bars 20-Jan-17 15 61
Mars Bars 21-Jan-17 12 49
Mars Bars 22-Jan-17 13 36
Mars Bars 23-Jan-17 0 36
Mars Bars 24-Jan-17 36
Mars Bars 25-Jan-17 36
Mars Bars 26-Jan-17 36
Mars Bars 27-Jan-17 36
Mars Bars 28-Jan-17 36
Mars Bars 29-Jan-17 36
Mars Bars 30-Jan-17 36
Mars Bars 31-Jan-17 36
Mars Bars 1-Feb-17 36
Mars Bars 2-Feb-17 36
Mars Bars 3-Feb-17 36
Mars Bars 4-Feb-17 36
Control Spreadsheet
@ Selling
Stock Cost price Margin
£62.50 £175.00 £112.50 £112.50
£61.25 £171.50 £110.25 Minimum stock level = 35
£243.00 £170.10 £109.35
£59.75 £167.30 £107.55 Purchase Price £0.25
£62.50 £167.30 £104.40 Sales Price £0.70
£57.50 £161.00 £103.50 Margin £0.45
£56.00 £156.80 £100.80
£54.00 £151.20 £97.20
£51.50 £175.00 £92.70
£47.75 £133.70 £85.95
£45.00 £126.00 £81.00
£40.75 £114.10 £73.35
£35.25 £98.70 £63.45
£34.75 £97.30 £62.55
£33.50 £93.80 £60.30
£31.00 £86.80 £55.80
£25.75 £72.10 £46.35
£21.25 £59.50 £38.25
£19.00 £53.20 £34.20
£15.25 £42.70 £27.45
£12.25 £34.30 £22.05
£9.00 £25.20 £16.20
£9.00 £25.20
£9.00 £25.20
£9.00 £25.20
£9.00 £25.20
ck level = 35
 Micks Sweet Emporium Stock Control Spreadsheet
Item Delivery date Sales date Amount sold Total stock Stock Cost
Snickers 1-Jan-17 250 £75.00
Snickers 2-Jan-17 6 244
Snickers 3-Jan-17 4 240
Snickers 4-Jan-17 2 238
Snickers 5-Jan-17 9 229
Snickers 6-Jan-17 8 221
Snickers 7-Jan-17 5 216
Snickers 8-Jan-17 10 206
Snickers 9-Jan-17 11 195
Snickers 10-Jan-17 5 190
Snickers 11-Jan-17 3 187
Snickers 12-Jan-17 22 165
Snickers 13-Jan-17 23 142
Snickers 14-Jan-17 8 134
Snickers 15-Jan-17 5 129
Snickers 16-Jan-17 9 120
Snickers 17-Jan-17 12 108
Snickers 18-Jan-17 13 95
Snickers 19-Jan-17 3 92
Snickers 20-Jan-17 15 77
Snickers 21-Jan-17 3 74
Snickers 22-Jan-17 23 51
Snickers 23-Jan-17 3 48
Snickers 24-Jan-17 5 43
Snickers 25-Jan-17 8 35
Snickers 26-Jan-17 35
Snickers 27-Jan-17 35
Snickers 28-Jan-17 35
Snickers 29-Jan-17 35
Snickers 30-Jan-17 35
Snickers 31-Jan-17 35
Snickers 1-Feb-17 35
Snickers 2-Feb-17 35
Snickers 3-Feb-17 35
Snickers 4-Feb-17 35
l Spreadsheet
@ Selling
price Margin
£175.00 £100.00 £100.00
£4.20 £2.40 Minimum stock level = 35
£2.80 £1.60
Purchase Price £0.30
Sales Price £0.70
Margin £0.40