Project Name : VILLA AMOR FRESH AIR DUCTING

Location : KORONADAL CITY, SOUTH COTABATO

Subject : ESTIMATE QUANTITY AND COST OF MATERIAL

FRESH AIR DUCTING SYSTEM

Item No. ITEM DESCRIPTION QTY UNIT UNIT PRICE MATERIAL COST

1 Painting, Grinding and Grip Anchor, 1/2" Ø 15 pcs 20.00 300.00

2 Consumables Nut & Washer, 1/2" Ø 15 pcs 5.00 75.00
3 Grip Anchor 3/8" Ø 10 pcs 30.00 300.00
4 Nut & Washer, 3/8" Ø 10 pcs 4.00 40.00
5 Bolt and Nut with lock washer 3/8" Ø 14 pcs 18.00 252.00
6 Metal Primer Gray 2 gal. 500.00 1,000.00
7 Paint thinner 2 gal. 375.00 750.00
8 Paint Brush 2" 4 pcs. 65.00 260.00
9 Welding Rod, Nihon 6011 4 kgs. 145.00 580.00
10 Welding Rod, Nihon 6013 4 kgs. 135.00 540.00
11 Cutting Disc, 4 inch diameter 18 pcs 125.00 2,250.00
12 Air Diffuser 400 x 200 mm 8 pcs 3,000.00 24,000.00
13 Waste Rug 1 kgs 85.00 85.00
14 Consumables 1 lot 15,000.00 15,000.00
15 Hangers and Support Hanger Mount Vibration Isolator, Spring Isolator Type 8 pcs. 2,500.00 20,000.00
16 G.I Plain Sheet Gauge # 22 30 sheet 2,850.00 85,500.00
17 Stainless Steel Plate 0.60mm thick 2 sheet 5,700.00 11,400.00
19 Micron Stainless Steel Filter 2 sheet 3,000.00 6,000.00
21 Aluminum Duct Tape 3" 5 roll 500.00 2,500.00
22 Plastic Strap 10 roll 220.00 2,200.00
23 Oxygen 2 tank 1,800.00 3,600.00
24 Acetylene 2 tank 2,400.00 4,800.00
25 Channel Bar 3" x 3" x 3mm thickness 3 lgt 700.00 2,100.00
26 Angle Bar, 50mm x 50mm x 5mm thk 4 lgt 850.00 3,400.00
27 Con. Thread Round Bar, 3/8 inch dia. x 10 ft 12 lgt 175.00 2,100.00

28 Blowers and Motors Centrifugal Blower, 20" Blade diameter, Backward inclined,

SECO Motor, 3.0 Hp, 3 Phase, 220V, 1750 RPM, 1200-1800

29 1 Lot 92,500.00 92,500.00
CFM,

30 2.0 inches Static Pressure, Belt driven, Balanced and Painted

Total Cost of Materials: 281,532.00

Labor: 112,612.80
Miscellaneous & Contingency: 50,675.76
Mobilazation & De-mobilization: 33,783.84
Supervision & Safety: 28,153.20
Testing & Commissioning: 8,445.96
Vat-Reg. Tax: 61,824.43
OVER-ALL TOTAL AMOUNT: 577,027.99

Prepared by:

Project Engineer