Sesbania Grandiflora Delicious Pickled Activity and Financial Plan

You might also like

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 3

AUGUST SEPTEMBER

ACTIVITY Expenses WK01 WK02 WK03 WK04 WK01 WKO2 WK03 WKO4
(in Php)

Purchasing of Materials 24,182.25


(Equipment)

Purchasing of Gas Tank 900 900

Transportation 3,000
Purchasing of Ingredients 3,632 3,632 3,632

Packaging of product 1,500 1,500 1,500

Transportation for 500 100 100 100 100 100 100 100 100
delivery
Paying Water Bill 2,500 2,500 2,500

Paying Electric Bill 3,500 3,500 3,500

Paying Salary of Labor 7,000 7,000 7,000

Paying Rent 5,000 5,000 5,000

Total 51,714.25 6,132 100 100 18,100 5,232 100 100 18,100
OCTOBER NOVEMBER

ACTIVITY Expenses WK01 WK02 WK03 WK04 WK01 WKO2 WK03 WKO4
(in Php)

Purchasing of Materials 24,182.25


(Equipment)

Purchasing of Gas Tank 900 900

Transportation 3,000
Purchasing of Ingredients 3,632 3,632 3,632

Packaging of product 1,500 1,500 1,500

Transportation for 500 100 100 100 100 100 100 100 100
delivery
Paying Water Bill 2,500 2,500 2,500

Paying Electric Bill 3,500 3,500 3,500

Paying Salary of Labor 7,000 7,000 7,000

Paying Rent 5,000 5,000 5,000

Total 51,714.25 6,132 100 100 18,100 5,232 100 100 18,100
DECEMBER JANUARY
ACTIVITY Expenses WK01 WK02 WK03 WK04 WK01 WKO2 WK03 WKO4
(in Php)
Purchasing of Materials 24,182.25
(Equipment)

Purchasing of Gas Tank 900 900

Transportation 3,000
Purchasing of Ingredients 3,632 3,632 3,632

Packaging of product 1,500 1,500 1,500

Transportation for 500 100 100 100 100 100 100 100 100
delivery
Paying Water Bill 2,500 2,500 2,500

Paying Electric Bill 3,500 3,500 3,500

Paying Salary of Labor 7,000 7,000 7,000

Paying Rent 5,000 5,000 5,000

Total 51,714.25 6,132 100 100 18,100 5,232 100 100 18,100

You might also like