Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 1

SAMPLE COMPUTATION OF AMORTIZATIONS

INTEREST RATE PER / ANNUM


NO OF DOWN PAYMENT Additional DP upon REMAINING MONTHLY
YEARS 6% 8% ENTER AMOUNT 10% approval (15%) BALANCE AMORTIZATION
1 0.0860664297 17,000,000.00 1,700,000.00 2,550,000.00 12,750,000.00 1,097,346.98
2 0.0443206103 17,000,000.00 1,700,000.00 2,550,000.00 12,750,000.00 565,087.78
3 0.0304219375 17,000,000.00 1,700,000.00 2,550,000.00 12,750,000.00 387,879.70
4 0.0234850290 17,000,000.00 1,700,000.00 2,550,000.00 12,750,000.00 299,434.12
5 0.0193328015 17,000,000.00 1,700,000.00 2,550,000.00 12,750,000.00 246,493.22

You might also like