PROPOSED RESIDENTIAL HOUSE

ON PLOT NO.......................; BLOCK"........." Dodoma

MSD QTY MATERIAL ESTIMATES

BOQ UNIT PRICE AMOUNT FOR
DESCRIPTION QTY UNIT
QTY (TSHS) (TSHS)
Materials Labour
ELEMENT NO. 1
(SUBSTRUCTURE)

128 M² Setting out the Building

2"x 2" timber 5.00 Pc 5,000 25,000
Rope 5.00 Roll 1,000 5,000
nails 1.00 Kg 4,000 4,000

Excavations and Earthworks

clear site of small bush, rubbish
128 M² and shrubs and the like and 128.00 M² 1,500 192,000
grubbing up their roots

Excavate oversite; to remove

128 M² vegetable top soil; average 0.00 M² 2,500 0
150mm deep and spread on
site

Excavate foundation trenches

36 M³ and column pits commencing 36.00 M³ 2,000 72,000
at striped level and not
exceeding 1.5m deep

1.8 M³ Extra-over any kind of excavation 0.00 M³ 35,000 0

for breaking up rocks and the
like

Earth back; depositing and

2.52 M³ compacting in layers around 0.00 M³ 15,000 0
foundation

1 M³ Load up surplus excavated 0.00 M³ 5,000 0

materials and remove from site

DISPOSAL OF WATER
Allow for keeping excavations
free from general water except
1 item spring or running water by pump, 1.00 Item
bailing or by other means

PLANKING AND STRUTTING

Allow for the provision and
subsequent removal of planking
1 item and strutting to uphold and 1.00 Item
maintain all faces of excavations

Schedule of Material for the works Page No. 1

PROPOSED RESIDENTIAL HOUSE
ON PLOT NO.......................; BLOCK"........." Dodoma

To Collection 34,000 264,000

MSD QTY MATERIAL ESTIMATES
BOQ UNIT PRICE AMOUNT FOR
DESCRIPTION QTY UNIT
QTY (TSHS) (TSHS)
Materials Labour
SUBSTRUCTURE "CONTS…"

Earth Filling
Soil/ Morrum 25,000
0.941 M³ Soil/ Morrum (7 tonne per 4.2m³) 3.00 Trip 100,000 300,000

HardCore bed
103.6 M² 200mm thick average levelled 0 0
compacted and blinded
103.6 M² Stones (7 tonne lorry; 4.2m³) 0.00 Trip 80,000 0

Soil Sterilization 200 20,720

Gamaline solutinon applied as
103.6 M² per manufacturer specifications 0.00 Ltr 72,500 0
to hardcore bed surfaces.

Ditto; 300mm, width to 200 x 600

0.459 M (mm) deep backfilling to one 0.00 Ltr 72,500 0
external side of foundations

Damp proof membrane 0 0

103.6 M² Gauge 500 of 1.9m wide laid 0.00 M² 4,200 0
over hardcore bed

Damp proof course

230mm wide; Gauge 500 laid
90 M over concrete bed 90.00 M 1,000 90,000

Concrete work
4.5 M³ Plain insitu concrete grade 20 2,100 9,450
50mm, Blinding
a) cement 20 bags 17,500 353,571
b) sand 1.35 M³ 22,000 29,700
c) aggregates 2.83 M³ 95,000 268,714

Reinforced in-situ concrete grade

20'; vibrated
0.2512 M³ Foundations to column base 42,500 10,676

a) cement 1 bags 17,500 19,737

b) sand 0.08 M³ 22,000 1,658
c) aggregates 0.16 M³ 95,000 15,000

Schedule of Material for the works Page No. 2

PROPOSED RESIDENTIAL HOUSE
ON PLOT NO.......................; BLOCK"........." Dodoma

To Collection 778,381 40,846

MSD QTY MATERIAL ESTIMATES
PRICE AMOUNT FOR
BOQ UNIT DESCRIPTION QTY UNIT
(TSHS) (TSHS)
QTY
Materials Labour
SUBSTRUCTRURE "CONT…"

0.7536 M³ Columns 42,500 32,028

a) cement 3 bags 17,500 59,211

b) sand 0.23 M³ 22,000 4,974
c) aggregates 0.47 M³ 95,000 45,001

Fabric resinforcement Mesh (BRC) 2,450 0

M² Reference A252; weighing 4.24 pcs 35,000 0
Kg/m²; 300mm side and end laps

Formwork
Sawn Formworks
91.8 M To edges of bed over 75mm not 7,000 642,600
exceeding 150mm wide
1"x6"x3,6m softwood timber 15.30 pcs 5,000 76,500
Nails 3" (1bag = 25Kg) 1.00 bag 100,000 100,000
Nails 4" (1bag = 25Kg) 1.00 bag 100,000 100,000

Block work
Solid concrete blocks with stregth 300 17,100
of 5.5KN/M²; bedded and jointed
in cement/sand mortar
57 M² 230mm, walls. 798.00 Block 1,400 1,117,200

Mortar
10mm thick joints; (1:3) to the
foundation walls.
a) cement 4.48 bags 17,500 78,375
b) sand 0.47 M³ 22,000 10,346

Schedule of Material for the works Page No. 3

PROPOSED RESIDENTIAL HOUSE
ON PLOT NO.......................; BLOCK"........." Dodoma

Collection
Page No. 1 34,000 264,000
Page No. 2 778,381 40,846
Page No. 3 1,591,606 691,728

SUB-STRUCTURE CARRIED TO SUMMARY 2,403,987 996,574

MSD QTY MATERIAL ESTIMATES

PRICE AMOUNT FOR

UNIT DESCRIPTION QTY UNIT
BOQ (TSHS) (TSHS)
QTY
Materials Labour
ELEMENT NO. 2
( FRAME & WALLING )

CONCRETE WORKS
Reinforced concrete grade '20'
including vibrating around
Reinforcements.
3 M³ Horizontal Beams. 42,500 127,500

a) cement 13 bags 17,500 235,714

b) sand 0.90 M³ 22,000 19,800
c) aggregates 1.89 M³ 95,000 179,143

REINFORCEMENTS.
Reinforcement; Bars; BS4461; cold
Worked High yield Steel; Straight
or bent in any location
450 155,232

344.96 Kg 12mm Diameter (12m long) 34 pcs 28,000 954,435

Formwork
To sides of Column, soffits of
39.2 M² horizontal beams and 7,000 274,400

2" x 4" x 12ft(3.6m) softwd timber 43.56 pcs 6,000 261,333

Props 15.00 pcs 5,000 75,000

WALLING
Block-work
Solid concrete blocks with stregth
of 5.5kN/M²; bedded and jointed
in cement/sand mortar 3,600 750,348
208.43 M² 6" Blocks for 150mm thick wall 1876.00 Blocks 1,400 2,626,400

Schedule of Material for the works Page No. 4

PROPOSED RESIDENTIAL HOUSE
ON PLOT NO.......................; BLOCK"........." Dodoma

To collection 4,351,825 1,307,480

MSD QTY MATERIAL ESTIMATES

PRICE AMOUNT FOR

UNIT DESCRIPTION QTY UNIT
BOQ (TSHS) (TSHS)
QTY
Materials Labour
FRAME & WALLING "CONT…"

208.4 M² Mortar
10mm thick joints; (1:3) to the
walls
a) cement 16.37 bags 17,500 286,550
b) sand 1.72 M³ 22,000 37,825

Collection
Page No. 4 4,351,825 1,307,480
Page No. 5 324,375 0

FRAME AND WALLING CARRIED TO SUMMARY 4,676,200 1,307,480

Schedule of Material for the works Page No. 5

PROPOSED RESIDENTIAL HOUSE
ON PLOT NO.......................; BLOCK"........." Dodoma

MSD QTY MATERIAL ESTIMATES

PRICE AMOUNT FOR
BOQ UNIT DESCRIPTION QTY UNIT
(TSHS) (TSHS)
QTY
Materials Labour
ELEMENT NO. 3 - ROOFING
( ALL PROVISIONAL )

Roof Coverings
119.87 M² IT 5 Roofing sheets 119.87 M² 18,000 2,157,660

Roof structucure
24.648 M 2" x 4" x 3.6m wall plates 7.189 Pc 5,000 35,945
2" x 4" x 3.6m Tie beams 28 Pc 5,000 140,000
2" x 4"x 3.6m rafters 30 Pc 5,000 150,000
2" x 4" x 3.6m struts 40 Pc 5,000 200,000
2" x 2" x 3.6m purlins 30 Pc 3,500 105,000

RAINWATER HARVESTING

Rainwater pipework; unplasticised

1 item PVC and fittings; PLASCO Limited 150,000 150,000
or EX-Marley or Similar approved

pcs 100mm Diameter PLASCO down 4.00 pcs 49,500 198,000

pipe.
pcs Extra; 100mm down pipes clips 8.00 pcs 5,000 40,000
DC302.
pcs Elbow 90˚ 4.00 pcs 5,000 20,000
pcs Extra; shoe. 4.00 pcs 5,000 20,000
pcs Extra; Floor drain 100mm diameter 4.00 pcs 5,000 20,000
Box Screws and fisher 1.00 Box 4,000 4,000

PARAPET WALL
Block-work
Solid concrete blocks with stregth
of 5.5kN/M²; bedded and jointed
in cement/sand mortar 4,500 268,515
59.67 M² 6" Blocks for 150mm thick wall 531.00 Blocks 1,400 743,400

59.67 M² Mortar
10mm thick joints; (1:3) to the
walls
a) cement 4.69 bags 18,000 84,390

Schedule of Material for the works Page No. 6

PROPOSED RESIDENTIAL HOUSE
ON PLOT NO.......................; BLOCK"........." Dodoma

b) sand 0.49 M³ 44,500 21,906

COPPING 7,500 337,500

45 M Allow for supply and fix the 45.00 M 21,500 967,500
pre-casted copping to the roof
top

ROOFING CARRIED TO SUMMARY 2,119,197 756,015

MSD QTY MATERIAL ESTIMATES

PRICE AMOUNT FOR

UNIT DESCRIPTION QTY UNIT
BOQ (TSHS) (TSHS)
QTY
Materials Labour
ELEMENT NO. 3 - DOORS AND
WINDOWS

DOORS
Wood work prime quality
hardwood Panelled Doors

45mm Thick battened single leaf

hardwood door one hour fire
resistant size 900 x 2550mm,
comprising of 40 x 200mm stiles,
top and bottom rails, filled in with
35mm thick board panels incldng
molding, 1 Nos ventillation panel
size 900 x 450mm for glazing as
per Architectural drawings
20,000 fix-only 120,000
2 No Shutter; size 1000 x 2100mm High 2.00 No 300,000 600,000

4 No Shutter; size 900 x 2100mm High 4.00 No 300,000 1,200,000

Frames and Finishing 25,000 fix-only 150,000

6 No 145mm x 45mm, Frame; rebated 6.00 No 200,000 1,200,000

0 No 45 x 15 mm Architrave 0.00 No 70,000 0

Sawn hardwood, third grade.

1 pcs 40 x 15mm Glazing beads. 1.00 pcs 6,500 6,500

Iron mongery
supply and fix the following
iron mongery as manufactured
by "UNION" of other equal and
approved, fixed to hardwood
with matching screw
30,000 180,000

Schedule of Material for the works Page No. 7

PROPOSED RESIDENTIAL HOUSE
ON PLOT NO.......................; BLOCK"........." Dodoma

6 No Three lever Mortice lockset 6.00 pcs 90,000 540,000

5 Pair 100mm Butt Hinges 5.00 pair 6,000 30,000

To Collection 3,576,500 450,000

MSD QTY MATERIAL ESTIMATES
PRICE AMOUNT FOR
BOQ UNIT DESCRIPTION QTY UNIT
(TSHS) (TSHS)
QTY
Materials Labour
DOORS AND WINDOWS
"CONT…"

ALUMINIUM WINDOWS

Supply and fix composite window

unit comprising of natural
anodized 2mm thick x 80mm wide
framed with fixed glazed panes
glazed with 6mm clear glass
including all necessary accessories
ironmongery

2.7 M² Size; 1800 x 1500 1.00 No 324,000 324,000

1.2 M² Size; 600 x 2000 2.00 No 144,000 288,000
0.42 M² Size; 600 x 700 2.00 No 50,400 100,800
2.25 M² Size; 1500 x 1500 2.00 No 270,000 540,000
1.08 M² Size; 900 x 1200 2.00 No 129,600 259,200
1.44 M² Size; 1200 x 1000 1.00 No 172,800 172,800

Metal works

Mild steel; welded together with

welding fillets; protected from
rust by applying 3" coats of zinc
chromate primer and two full
coat of gloss painting; including
fixing in position.
120,000 120,000
2.7 M² Size; 1800 x 1500 1.00 No 216,000 216,000
1.2 M² Size; 600 x 2000 2.00 No 96,000 192,000
0.42 M² Size; 600 x 700 2.00 No 33,600 67,200
2.25 M² Size; 1500 x 1500 2.00 No 180,000 360,000
1.08 M² Size; 900 x 1200 2.00 No 86,400 172,800
1.44 M² Size; 1200 x 1000 1.00 No 115,200 115,200

Schedule of Material for the works Page No. 8

PROPOSED RESIDENTIAL HOUSE
ON PLOT NO.......................; BLOCK"........." Dodoma

To collection 2,808,000 120,000

MSD QTY MATERIAL ESTIMATES

PRICE AMOUNT FOR

UNIT DESCRIPTION QTY UNIT
BOQ (TSHS) (TSHS)
QTY
Materials Labour
DOORS AND WINDOWS
"CONT…"

Aluminium Doors

2 No Supply and fix aluminium door 2.00 No 302,400 604,800

of the size 800mm x 2100mm,
comprise of specified panel
materials as per architectural
specifications including all
necessary fittings and accessories.

Collection
Page No. 7 3,576,500 450,000
Page No. 8 2,808,000 120,000
Page No. 9 604,800 0

Schedule of Material for the works Page No. 9

PROPOSED RESIDENTIAL HOUSE
ON PLOT NO.......................; BLOCK"........." Dodoma

DOORS AND WINDOWS CARRIED TO SUMMARY 6,989,300 570,000

MSD QTY MATERIAL ESTIMATES

PRICE AMOUNT FOR

UNIT DESCRIPTION QTY UNIT
BOQ (TSHS) (TSHS)
QTY
Materials Labour
ELEMENT NO. 5 FINISHING

TILING
Floor Finish:
Tiles, slab or block finishing
Coloured porcelain non-glazed
floor tiles or other equal and
approved with cushion edges
fixed to screed with adhesive
and pointed with coloured grout.
8,000 828,800
103.6 M² 400 x 400 x 10mm Thick high quality 80.94 Box 28,000 2,266,250
non-glazed tiles; laid to falls and
cross falls sloping n.e 15 degrees
from horizontal.

88.2 M 150mm skirting. 5.88 Box 26,000 152,880

7 pkt Grout. 7.00 pkt 5,000 35,000

3 pkt Spacers. 3.00 pkt 3,500 10,500

Wall Finish
Ceramic Wall Tiles 10,000 288,000
28.8 M² 250 x 400 x 10mm Thick High 32.73 Box 36,000 1,178,182
Quality ceramic tiles; laid to walls

3 pkt Grout. 3.00 pkt 5,000 15,000

1 pkt Spacers. 1.00 pkt 3,500 3,500

Schedule of Material for the works Page No. 10

PROPOSED RESIDENTIAL HOUSE
ON PLOT NO.......................; BLOCK"........." Dodoma

Beds and Backing; one coat work

cement and sand (1:3); wood
floated.
132.4 M² 30mm Thick floors and paving 3,500 463,400
a) cement 31.21 bags 17,500 546,150
b) sand 3.28 M³ 22,000 72,092

88.2 M² 15mm Thick 150mm Skirting. 1,250 110,250

a) cement 20.79 bags 17,500 363,825
b) sand 2.18 M³ 22,000 48,025

To collection 4,691,404 1,690,450

MSD QTY MATERIAL ESTIMATES
PRICE AMOUNT FOR
BOQ UNIT DESCRIPTION QTY UNIT
(TSHS) (TSHS)
QTY
Materials Labour
FINISHING "CONT…"

PLASTERING

WALL FINISHES:

Internal Plastering in two coats

first coat 12mm thick cement and
sand mix (1:3) steel trowelled;
prepared and apply second coat
3mm thick stucco steel trowelled
to smooth finish, including
sanding with sand paper

325.43 M² 15mm to walls; to concrete or 3,500 1,139,005

block work base.
a) cement 38.35 bags 17,500 671,199
b) sand 4.03 M³ 22,000 88,598

18 M² 15mm to walls; to doors and 22,600 406,800

windows jumb.
a) cement 2.12 bags 17,500 37,125
b) sand 0.22 M³ 22,000 4,901

External Plastering - Cement and

sand (1:4) rendering with approv
plasticiser in two coats steel
trowelled to a smooth finish

153.17 M² 15mm to walls to concrete or 3,500 536,095

block work base.

Schedule of Material for the works Page No. 11

PROPOSED RESIDENTIAL HOUSE
ON PLOT NO.......................; BLOCK"........." Dodoma

a) cement 18.05 bags 17,500 315,913

b) sand 1.90 M³ 22,000 41,701

WATER PROOFING

Xrypton 01 & 02
Allow for water proofing to wet
area and roof top.
15,000 237,000
15.8 M² 2 layers of 1mm each to wet area 1.00 Set 75,000 75,000
and roof top before screeding.

Collection
Page NO. 10 4,691,404 1,690,450
Page NO. 11 1,234,437 2,318,900

FINISHING CARRIED TO SUMMARY 5,925,840 4,009,350

MSD QTY MATERIAL ESTIMATES

PRICE AMOUNT FOR

UNIT DESCRIPTION QTY UNIT
BOQ (TSHS) (TSHS)
QTY
Materials Labour
ELEMENT NO. 6 - PAINTING &
DECORATION

Prepare and apply one thinned

coat and two full coats of
acrylic emulsion paint /
weatherguard as per the
architect's approval on: 350,000

Emulsion paint - 20Ltrs 10.00 bkt 33,000 330,000

Weatherguard Paint - 20Ltrs 4.00 bkt 190,000 760,000

Silk paint - 20Ltrs 6.00 bkt 150,000 900,000

Primer paint - 20Ltrs 7.00 bkt 65,000 455,000

Solvent - 5Ltrs 3.00 Tin 25,000 75,000

Brush 3" 5.00 pcs 4,500 22,500

Roller 2.00 pcs 4,000 8,000

Fiber tape 2.00 pcs 8,000 16,000

Masking Tape 2.00 pcs 5,000 10,000

Mask 10.00 pcs 1,500 15,000

Schedule of Material for the works Page No. 12

PROPOSED RESIDENTIAL HOUSE
ON PLOT NO.......................; BLOCK"........." Dodoma

Sand Paper (Msasa no. 150) 3.00 M 1,000 3,000

Sand Paper (Msasa no. 120) 3.00 M 1,000 3,000

Gloss paint - 4Ltrs Tin 4.00 Tin 30,000 120,000

Clear Vanish 1.00 Tin 30,000 30,000

Standard thinner, 5Ltrs 1.00 Tin 15,000 15,000

White Cement *50Kg) 5.00 bags 40,000 200,000

Gypsum Filler (25Kg) 5.00 bags 18,000 90,000

Bitumen 4 Ltrs 2.00 Tin 25,000 50,000

PAINTING AND DECORATION CARRIED TO SUMMARY 3,102,500 350,000

GENERAL SUMMARY

ELEMENT NO. 1 - SUBSTRUCTURE PAGE 3 2,403,987 996,574

ELEMENT NO. 2 - FRAME & WALLING PAGE 5 4,676,200 1,307,480

ELEMENT NO. 3 - ROOFING PAGE 6 2,119,197 756,015

ELEMENT NO. 4 - DOORS & WINDOWS PAGE 9 6,989,300 570,000

ELEMENT NO. 5 - FINISHING PAGE 11 5,925,840 4,009,350

ELEMENT NO. 6 - PAINTING

AND DECORATION PAGE 12 3,102,500 350,000

TOTAL TSHS 25,217,024 7,989,419

Schedule of Material for the works Page No. 13

Doors 2.5 2.1 1 5.25
1 2.3 2 4.6
0.9 2.1 4 7.56
0.8 2.1 2 3.36
20.77

Windows 0.6 2 2 2.4

1.5 1.5 2 4.5
1.8 1.5 1 2.7
1.2 1 1 1.2
0.9 1.2 2 2.16
0.6 0.7 2 0.84
13.8

Openings 34.57

44.42