Sample Cost Sheet

Unit No. T4-503

Unit Type 4BHK+STUDY+S.ROOM
Tentative Saleable Area 2,650
Particulars (In Rs. Per Sq.Ft.) Amount.
Basic Sales Price (BSP) 8,999 23,847,350
Preferred Location Charges (PLC) 750 1,987,500
Car Parking 1,200,000 1,200,000
Club Charges 600,000 600,000
EDC/IDC (Approx) 690 1,828,500
TCV (Total Cost Value) 29,463,350
LESS BOOKING BENEFIT 1 M3M CONTRIBUTION (DAY 1) 500,000
Effective TCV (After Day 1 Benefits) 28,963,350
LESS TPR - BENEFIT 2 - 1 CAR PARKING 600,000
LESS TPR - BENEFIT 3 - 1 CLUB CHARGES 600,000
Effective TCV (After All Benefits) 27,763,350
Possession Charges As Applicable
Payment Plan - 30:40:30
Milestone TCV GST
Booking Amount 500,000 25,000
With in 10 days of booking 10 % of TCV
2,396,335 119,817
With in 30 days of booking 20 % of TCV
5,792,670 289,634
On Completion of Rooftop Slab 40 % of TCV
10,985,340 549,267
On Application of OC 20 % of TCV
5,192,670 259,634

On Offer of Possession 10 % of TCV 2,896,335 144,817

Total 27,763,350 1,388,168

*Stamp Duty & GST will be extra(as applicable)

I hereby declare that above mentioned pricing & payment plan has been explained to me and I agree that no
further discounts have been given to me by the company or the channel partner

Signature Applicant 1

Signature Applicant 2
 Sample Cost Sheet
Unit No. T4-503
Unit Type 4BHK+STUDY+S.ROOM
Tentative Saleable Area 2,650
Particulars (In Rs. Per Sq.Ft.)
Basic Sales Price (BSP) 8,999
Preferred Location Charges (PLC) 750
Car Parking 1,200,000
Club Charges 600,000
EDC/IDC (Approx) 690
TCV (Total Cost Value)
LESS BOOKING BENEFIT 1 M3M CONTRIBUTION (DAY 1)
Effective TCV (After Day 1 Benefits)
Possession Charges As Applicable
Payment Plan - 30:40:30
Milestone TCV
Booking Amount 500,000
With in 10 days of booking (10 % of TCV)
2,396,335

Bank Contribution (75% of TCV ) 21,722,512.50

On Offer of Possession (10 % of TCV) 4,344,502.50

Total 28,963,350

*Stamp Duty & GST will be extra(as applicable)

I hereby declare that above mentioned pricing & payment plan has been explained to me and I agree that no
further discounts have been given to me by the company or the channel partner

Signature Applicant 1

Signature Applicant 2
 T4-503
HK+STUDY+S.ROOM

Amount.
23,847,350
1,987,500
1,200,000
600,000
1,828,500
29,463,350
500,000
28,963,350
As Applicable

GST
25,000

119,817

1,086,126

217,225

1,448,168

ined to me and I agree that no

channel partner