Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 25

años Tasa

edificios 20 5%
1 computador de oficina 5 20%
1 escritorio 10 10%
2 sillas 10 10%
1 vehiculo 5 20%

despricion cuota de depre depreci acum en 5 años


edificios $ 900,000.00 $ 4,500,000.00
computador de oficina $ 1,400,000.00 $ 7,000,000.00
escritorio $ 5,000,000.00 $ 25,000,000.00
sillas $ 8,000,000.00 $ 40,000,000.00
vehiculo $ 40,000,000.00 $ 200,000,000.00
valor del act. Depre depreciacion anual
$ 18,000,000.00 $ 900,000.00
$ 7,000,000.00 $ 1,400,000.00
$ 50,000,000.00 $ 5,000,000.00
$ 80,000,000.00 $ 8,000,000.00
$ 200,000,000.00 $ 40,000,000.00

Vlr neto del activo en libro


$ 13,500,000.00
$ 0.00
$ 25,000,000.00
$ 40,000,000.00
$ 0.00
TABLA DE AMORTISACION DE EDIFICIOS 20 AÑOS 5 %

CUOTA DE
DEPRECIACION DEPRECIACION
MESES MENSUAL ACUMULADA SALDO
0 $ - $ - $ 18,000,000.00
1 $ 75,000.00 $ 75,000.00 $ 17,925,000.00
2 $ 75,000.00 $ 150,000.00 $ 17,850,000.00 240
3 $ 75,000.00 $ 225,000.00 $ 17,775,000.00
4 $ 75,000.00 $ 300,000.00 $ 17,700,000.00 18000000 240
5 $ 75,000.00 $ 375,000.00 $ 17,625,000.00
6 $ 75,000.00 $ 450,000.00 $ 17,550,000.00 $ 75,000.00
7 $ 75,000.00 $ 525,000.00 $ 17,475,000.00
8 $ 75,000.00 $ 600,000.00 $ 17,400,000.00
9 $ 75,000.00 $ 675,000.00 $ 17,325,000.00
10 $ 75,000.00 $ 750,000.00 $ 17,250,000.00
11 $ 75,000.00 $ 825,000.00 $ 17,175,000.00
12 $ 75,000.00 $ 900,000.00 $ 17,100,000.00
13 $ 75,000.00 $ 975,000.00 $ 17,025,000.00
14 $ 75,000.00 $ 1,050,000.00 $ 16,950,000.00
15 $ 75,000.00 $ 1,125,000.00 $ 16,875,000.00
16 $ 75,000.00 $ 1,200,000.00 $ 16,800,000.00
17 $ 75,000.00 $ 1,275,000.00 $ 16,725,000.00
18 $ 75,000.00 $ 1,350,000.00 $ 16,650,000.00
19 $ 75,000.00 $ 1,425,000.00 $ 16,575,000.00
20 $ 75,000.00 $ 1,500,000.00 $ 16,500,000.00
21 $ 75,000.00 $ 1,575,000.00 $ 16,425,000.00
22 $ 75,000.00 $ 1,650,000.00 $ 16,350,000.00
23 $ 75,000.00 $ 1,725,000.00 $ 16,275,000.00
24 $ 75,000.00 $ 1,800,000.00 $ 16,200,000.00
25 $ 75,000.00 $ 1,875,000.00 $ 16,125,000.00
26 $ 75,000.00 $ 1,950,000.00 $ 16,050,000.00
27 $ 75,000.00 $ 2,025,000.00 $ 15,975,000.00
28 $ 75,000.00 $ 2,100,000.00 $ 15,900,000.00
29 $ 75,000.00 $ 2,175,000.00 $ 15,825,000.00
30 $ 75,000.00 $ 2,250,000.00 $ 15,750,000.00
31 $ 75,000.00 $ 2,325,000.00 $ 15,675,000.00
32 $ 75,000.00 $ 2,400,000.00 $ 15,600,000.00
33 $ 75,000.00 $ 2,475,000.00 $ 15,525,000.00
34 $ 75,000.00 $ 2,550,000.00 $ 15,450,000.00
35 $ 75,000.00 $ 2,625,000.00 $ 15,375,000.00
36 $ 75,000.00 $ 2,700,000.00 $ 15,300,000.00
37 $ 75,000.00 $ 2,775,000.00 $ 15,225,000.00
38 $ 75,000.00 $ 2,850,000.00 $ 15,150,000.00
39 $ 75,000.00 $ 2,925,000.00 $ 15,075,000.00
40 $ 75,000.00 $ 3,000,000.00 $ 15,000,000.00
41 $ 75,000.00 $ 3,075,000.00 $ 14,925,000.00
42 $ 75,000.00 $ 3,150,000.00 $ 14,850,000.00
43 $ 75,000.00 $ 3,225,000.00 $ 14,775,000.00
44 $ 75,000.00 $ 3,300,000.00 $ 14,700,000.00
45 $ 75,000.00 $ 3,375,000.00 $ 14,625,000.00
46 $ 75,000.00 $ 3,450,000.00 $ 14,550,000.00
47 $ 75,000.00 $ 3,525,000.00 $ 14,475,000.00
48 $ 75,000.00 $ 3,600,000.00 $ 14,400,000.00
49 $ 75,000.00 $ 3,675,000.00 $ 14,325,000.00
50 $ 75,000.00 $ 3,750,000.00 $ 14,250,000.00
51 $ 75,000.00 $ 3,825,000.00 $ 14,175,000.00
52 $ 75,000.00 $ 3,900,000.00 $ 14,100,000.00
53 $ 75,000.00 $ 3,975,000.00 $ 14,025,000.00
54 $ 75,000.00 $ 4,050,000.00 $ 13,950,000.00
55 $ 75,000.00 $ 4,125,000.00 $ 13,875,000.00
56 $ 75,000.00 $ 4,200,000.00 $ 13,800,000.00
57 $ 75,000.00 $ 4,275,000.00 $ 13,725,000.00
58 $ 75,000.00 $ 4,350,000.00 $ 13,650,000.00
59 $ 75,000.00 $ 4,425,000.00 $ 13,575,000.00
60 $ 75,000.00 $ 4,500,000.00 $ 13,500,000.00
61 $ 75,000.00 $ 4,575,000.00 $ 13,425,000.00
62 $ 75,000.00 $ 4,650,000.00 $ 13,350,000.00
63 $ 75,000.00 $ 4,725,000.00 $ 13,275,000.00
64 $ 75,000.00 $ 4,800,000.00 $ 13,200,000.00
65 $ 75,000.00 $ 4,875,000.00 $ 13,125,000.00
66 $ 75,000.00 $ 4,950,000.00 $ 13,050,000.00
67 $ 75,000.00 $ 5,025,000.00 $ 12,975,000.00
68 $ 75,000.00 $ 5,100,000.00 $ 12,900,000.00
69 $ 75,000.00 $ 5,175,000.00 $ 12,825,000.00
70 $ 75,000.00 $ 5,250,000.00 $ 12,750,000.00
71 $ 75,000.00 $ 5,325,000.00 $ 12,675,000.00
72 $ 75,000.00 $ 5,400,000.00 $ 12,600,000.00
73 $ 75,000.00 $ 5,475,000.00 $ 12,525,000.00
74 $ 75,000.00 $ 5,550,000.00 $ 12,450,000.00
75 $ 75,000.00 $ 5,625,000.00 $ 12,375,000.00
76 $ 75,000.00 $ 5,700,000.00 $ 12,300,000.00
77 $ 75,000.00 $ 5,775,000.00 $ 12,225,000.00
78 $ 75,000.00 $ 5,850,000.00 $ 12,150,000.00
79 $ 75,000.00 $ 5,925,000.00 $ 12,075,000.00
80 $ 75,000.00 $ 6,000,000.00 $ 12,000,000.00
81 $ 75,000.00 $ 6,075,000.00 $ 11,925,000.00
82 $ 75,000.00 $ 6,150,000.00 $ 11,850,000.00
83 $ 75,000.00 $ 6,225,000.00 $ 11,775,000.00
84 $ 75,000.00 $ 6,300,000.00 $ 11,700,000.00
85 $ 75,000.00 $ 6,375,000.00 $ 11,625,000.00
86 $ 75,000.00 $ 6,450,000.00 $ 11,550,000.00
87 $ 75,000.00 $ 6,525,000.00 $ 11,475,000.00
88 $ 75,000.00 $ 6,600,000.00 $ 11,400,000.00
89 $ 75,000.00 $ 6,675,000.00 $ 11,325,000.00
90 $ 75,000.00 $ 6,750,000.00 $ 11,250,000.00
91 $ 75,000.00 $ 6,825,000.00 $ 11,175,000.00
92 $ 75,000.00 $ 6,900,000.00 $ 11,100,000.00
93 $ 75,000.00 $ 6,975,000.00 $ 11,025,000.00
94 $ 75,000.00 $ 7,050,000.00 $ 10,950,000.00
95 $ 75,000.00 $ 7,125,000.00 $ 10,875,000.00
96 $ 75,000.00 $ 7,200,000.00 $ 10,800,000.00
97 $ 75,000.00 $ 7,275,000.00 $ 10,725,000.00
98 $ 75,000.00 $ 7,350,000.00 $ 10,650,000.00
99 $ 75,000.00 $ 7,425,000.00 $ 10,575,000.00
100 $ 75,000.00 $ 7,500,000.00 $ 10,500,000.00
101 $ 75,000.00 $ 7,575,000.00 $ 10,425,000.00
102 $ 75,000.00 $ 7,650,000.00 $ 10,350,000.00
103 $ 75,000.00 $ 7,725,000.00 $ 10,275,000.00
104 $ 75,000.00 $ 7,800,000.00 $ 10,200,000.00
105 $ 75,000.00 $ 7,875,000.00 $ 10,125,000.00
106 $ 75,000.00 $ 7,950,000.00 $ 10,050,000.00
107 $ 75,000.00 $ 8,025,000.00 $ 9,975,000.00
108 $ 75,000.00 $ 8,100,000.00 $ 9,900,000.00
109 $ 75,000.00 $ 8,175,000.00 $ 9,825,000.00
110 $ 75,000.00 $ 8,250,000.00 $ 9,750,000.00
111 $ 75,000.00 $ 8,325,000.00 $ 9,675,000.00
112 $ 75,000.00 $ 8,400,000.00 $ 9,600,000.00
113 $ 75,000.00 $ 8,475,000.00 $ 9,525,000.00
114 $ 75,000.00 $ 8,550,000.00 $ 9,450,000.00
115 $ 75,000.00 $ 8,625,000.00 $ 9,375,000.00
116 $ 75,000.00 $ 8,700,000.00 $ 9,300,000.00
117 $ 75,000.00 $ 8,775,000.00 $ 9,225,000.00
118 $ 75,000.00 $ 8,850,000.00 $ 9,150,000.00
119 $ 75,000.00 $ 8,925,000.00 $ 9,075,000.00
120 $ 75,000.00 $ 9,000,000.00 $ 9,000,000.00
121 $ 75,000.00 $ 9,075,000.00 $ 8,925,000.00
122 $ 75,000.00 $ 9,150,000.00 $ 8,850,000.00
123 $ 75,000.00 $ 9,225,000.00 $ 8,775,000.00
124 $ 75,000.00 $ 9,300,000.00 $ 8,700,000.00
125 $ 75,000.00 $ 9,375,000.00 $ 8,625,000.00
126 $ 75,000.00 $ 9,450,000.00 $ 8,550,000.00
127 $ 75,000.00 $ 9,525,000.00 $ 8,475,000.00
128 $ 75,000.00 $ 9,600,000.00 $ 8,400,000.00
129 $ 75,000.00 $ 9,675,000.00 $ 8,325,000.00
130 $ 75,000.00 $ 9,750,000.00 $ 8,250,000.00
131 $ 75,000.00 $ 9,825,000.00 $ 8,175,000.00
132 $ 75,000.00 $ 9,900,000.00 $ 8,100,000.00
133 $ 75,000.00 $ 9,975,000.00 $ 8,025,000.00
134 $ 75,000.00 $ 10,050,000.00 $ 7,950,000.00
135 $ 75,000.00 $ 10,125,000.00 $ 7,875,000.00
136 $ 75,000.00 $ 10,200,000.00 $ 7,800,000.00
137 $ 75,000.00 $ 10,275,000.00 $ 7,725,000.00
138 $ 75,000.00 $ 10,350,000.00 $ 7,650,000.00
139 $ 75,000.00 $ 10,425,000.00 $ 7,575,000.00
140 $ 75,000.00 $ 10,500,000.00 $ 7,500,000.00
141 $ 75,000.00 $ 10,575,000.00 $ 7,425,000.00
142 $ 75,000.00 $ 10,650,000.00 $ 7,350,000.00
143 $ 75,000.00 $ 10,725,000.00 $ 7,275,000.00
144 $ 75,000.00 $ 10,800,000.00 $ 7,200,000.00
145 $ 75,000.00 $ 10,875,000.00 $ 7,125,000.00
146 $ 75,000.00 $ 10,950,000.00 $ 7,050,000.00
147 $ 75,000.00 $ 11,025,000.00 $ 6,975,000.00
148 $ 75,000.00 $ 11,100,000.00 $ 6,900,000.00
149 $ 75,000.00 $ 11,175,000.00 $ 6,825,000.00
150 $ 75,000.00 $ 11,250,000.00 $ 6,750,000.00
151 $ 75,000.00 $ 11,325,000.00 $ 6,675,000.00
152 $ 75,000.00 $ 11,400,000.00 $ 6,600,000.00
153 $ 75,000.00 $ 11,475,000.00 $ 6,525,000.00
154 $ 75,000.00 $ 11,550,000.00 $ 6,450,000.00
155 $ 75,000.00 $ 11,625,000.00 $ 6,375,000.00
156 $ 75,000.00 $ 11,700,000.00 $ 6,300,000.00
157 $ 75,000.00 $ 11,775,000.00 $ 6,225,000.00
158 $ 75,000.00 $ 11,850,000.00 $ 6,150,000.00
159 $ 75,000.00 $ 11,925,000.00 $ 6,075,000.00
160 $ 75,000.00 $ 12,000,000.00 $ 6,000,000.00
161 $ 75,000.00 $ 12,075,000.00 $ 5,925,000.00
162 $ 75,000.00 $ 12,150,000.00 $ 5,850,000.00
163 $ 75,000.00 $ 12,225,000.00 $ 5,775,000.00
164 $ 75,000.00 $ 12,300,000.00 $ 5,700,000.00
165 $ 75,000.00 $ 12,375,000.00 $ 5,625,000.00
166 $ 75,000.00 $ 12,450,000.00 $ 5,550,000.00
167 $ 75,000.00 $ 12,525,000.00 $ 5,475,000.00
168 $ 75,000.00 $ 12,600,000.00 $ 5,400,000.00
169 $ 75,000.00 $ 12,675,000.00 $ 5,325,000.00
170 $ 75,000.00 $ 12,750,000.00 $ 5,250,000.00
171 $ 75,000.00 $ 12,825,000.00 $ 5,175,000.00
172 $ 75,000.00 $ 12,900,000.00 $ 5,100,000.00
173 $ 75,000.00 $ 12,975,000.00 $ 5,025,000.00
174 $ 75,000.00 $ 13,050,000.00 $ 4,950,000.00
175 $ 75,000.00 $ 13,125,000.00 $ 4,875,000.00
176 $ 75,000.00 $ 13,200,000.00 $ 4,800,000.00
177 $ 75,000.00 $ 13,275,000.00 $ 4,725,000.00
178 $ 75,000.00 $ 13,350,000.00 $ 4,650,000.00
179 $ 75,000.00 $ 13,425,000.00 $ 4,575,000.00
180 $ 75,000.00 $ 13,500,000.00 $ 4,500,000.00
181 $ 75,000.00 $ 13,575,000.00 $ 4,425,000.00
182 $ 75,000.00 $ 13,650,000.00 $ 4,350,000.00
183 $ 75,000.00 $ 13,725,000.00 $ 4,275,000.00
184 $ 75,000.00 $ 13,800,000.00 $ 4,200,000.00
185 $ 75,000.00 $ 13,875,000.00 $ 4,125,000.00
186 $ 75,000.00 $ 13,950,000.00 $ 4,050,000.00
187 $ 75,000.00 $ 14,025,000.00 $ 3,975,000.00
188 $ 75,000.00 $ 14,100,000.00 $ 3,900,000.00
189 $ 75,000.00 $ 14,175,000.00 $ 3,825,000.00
190 $ 75,000.00 $ 14,250,000.00 $ 3,750,000.00
191 $ 75,000.00 $ 14,325,000.00 $ 3,675,000.00
192 $ 75,000.00 $ 14,400,000.00 $ 3,600,000.00
193 $ 75,000.00 $ 14,475,000.00 $ 3,525,000.00
194 $ 75,000.00 $ 14,550,000.00 $ 3,450,000.00
195 $ 75,000.00 $ 14,625,000.00 $ 3,375,000.00
196 $ 75,000.00 $ 14,700,000.00 $ 3,300,000.00
197 $ 75,000.00 $ 14,775,000.00 $ 3,225,000.00
198 $ 75,000.00 $ 14,850,000.00 $ 3,150,000.00
199 $ 75,000.00 $ 14,925,000.00 $ 3,075,000.00
200 $ 75,000.00 $ 15,000,000.00 $ 3,000,000.00
201 $ 75,000.00 $ 15,075,000.00 $ 2,925,000.00
202 $ 75,000.00 $ 15,150,000.00 $ 2,850,000.00
203 $ 75,000.00 $ 15,225,000.00 $ 2,775,000.00
204 $ 75,000.00 $ 15,300,000.00 $ 2,700,000.00
205 $ 75,000.00 $ 15,375,000.00 $ 2,625,000.00
206 $ 75,000.00 $ 15,450,000.00 $ 2,550,000.00
207 $ 75,000.00 $ 15,525,000.00 $ 2,475,000.00
208 $ 75,000.00 $ 15,600,000.00 $ 2,400,000.00
209 $ 75,000.00 $ 15,675,000.00 $ 2,325,000.00
210 $ 75,000.00 $ 15,750,000.00 $ 2,250,000.00
211 $ 75,000.00 $ 15,825,000.00 $ 2,175,000.00
212 $ 75,000.00 $ 15,900,000.00 $ 2,100,000.00
213 $ 75,000.00 $ 15,975,000.00 $ 2,025,000.00
214 $ 75,000.00 $ 16,050,000.00 $ 1,950,000.00
215 $ 75,000.00 $ 16,125,000.00 $ 1,875,000.00
216 $ 75,000.00 $ 16,200,000.00 $ 1,800,000.00
217 $ 75,000.00 $ 16,275,000.00 $ 1,725,000.00
218 $ 75,000.00 $ 16,350,000.00 $ 1,650,000.00
219 $ 75,000.00 $ 16,425,000.00 $ 1,575,000.00
220 $ 75,000.00 $ 16,500,000.00 $ 1,500,000.00
221 $ 75,000.00 $ 16,575,000.00 $ 1,425,000.00
222 $ 75,000.00 $ 16,650,000.00 $ 1,350,000.00
223 $ 75,000.00 $ 16,725,000.00 $ 1,275,000.00
224 $ 75,000.00 $ 16,800,000.00 $ 1,200,000.00
225 $ 75,000.00 $ 16,875,000.00 $ 1,125,000.00
226 $ 75,000.00 $ 16,950,000.00 $ 1,050,000.00
227 $ 75,000.00 $ 17,025,000.00 $ 975,000.00
228 $ 75,000.00 $ 17,100,000.00 $ 900,000.00
229 $ 75,000.00 $ 17,175,000.00 $ 825,000.00
230 $ 75,000.00 $ 17,250,000.00 $ 750,000.00
231 $ 75,000.00 $ 17,325,000.00 $ 675,000.00
232 $ 75,000.00 $ 17,400,000.00 $ 600,000.00
233 $ 75,000.00 $ 17,475,000.00 $ 525,000.00
234 $ 75,000.00 $ 17,550,000.00 $ 450,000.00
235 $ 75,000.00 $ 17,625,000.00 $ 375,000.00
236 $ 75,000.00 $ 17,700,000.00 $ 300,000.00
237 $ 75,000.00 $ 17,775,000.00 $ 225,000.00
238 $ 75,000.00 $ 17,850,000.00 $ 150,000.00
239 $ 75,000.00 $ 17,925,000.00 $ 75,000.00
240 $ 75,000.00 $ 18,000,000.00 $ -
TABLA DE AMORTISACION DE COMPUTADOR DE OFICINA 5 AÑOS 20 %

CUOTA DE
DEPRECIACION DEPRECIACION
MESES MENSUAL ACUMULADA SALDO
$ 7,000,000.0
1 $ 116,666.7 $ 116,666.7 $ 6,883,333.3
2 $ 116,666.7 $ 233,333.3 $ 6,766,666.7
3 $ 116,666.7 $ 350,000.0 $ 6,650,000.0 7000000
4 $ 116,666.7 $ 466,666.7 $ 6,533,333.3
5 $ 116,666.7 $ 583,333.3 $ 6,416,666.7 116666.667
6 $ 116,666.7 $ 700,000.0 $ 6,300,000.0
7 $ 116,666.7 $ 816,666.7 $ 6,183,333.3
8 $ 116,666.7 $ 933,333.3 $ 6,066,666.7
9 $ 116,666.7 $ 1,050,000.0 $ 5,950,000.0
10 $ 116,666.7 $ 1,166,666.7 $ 5,833,333.3
11 $ 116,666.7 $ 1,283,333.3 $ 5,716,666.7
12 $ 116,666.7 $ 1,400,000.0 $ 5,600,000.0
13 $ 116,666.7 $ 1,516,666.7 $ 5,483,333.3
14 $ 116,666.7 $ 1,633,333.3 $ 5,366,666.7
15 $ 116,666.7 $ 1,750,000.0 $ 5,250,000.0
16 $ 116,666.7 $ 1,866,666.7 $ 5,133,333.3
17 $ 116,666.7 $ 1,983,333.3 $ 5,016,666.7
18 $ 116,666.7 $ 2,100,000.0 $ 4,900,000.0
19 $ 116,666.7 $ 2,216,666.7 $ 4,783,333.3
20 $ 116,666.7 $ 2,333,333.3 $ 4,666,666.7
21 $ 116,666.7 $ 2,450,000.0 $ 4,550,000.0
22 $ 116,666.7 $ 2,566,666.7 $ 4,433,333.3
23 $ 116,666.7 $ 2,683,333.3 $ 4,316,666.7
24 $ 116,666.7 $ 2,800,000.0 $ 4,200,000.0
25 $ 116,666.7 $ 2,916,666.7 $ 4,083,333.3
26 $ 116,666.7 $ 3,033,333.3 $ 3,966,666.7
27 $ 116,666.7 $ 3,150,000.0 $ 3,850,000.0
28 $ 116,666.7 $ 3,266,666.7 $ 3,733,333.3
29 $ 116,666.7 $ 3,383,333.3 $ 3,616,666.7
30 $ 116,666.7 $ 3,500,000.0 $ 3,500,000.0
31 $ 116,666.7 $ 3,616,666.7 $ 3,383,333.3
32 $ 116,666.7 $ 3,733,333.3 $ 3,266,666.7
33 $ 116,666.7 $ 3,850,000.0 $ 3,150,000.0
34 $ 116,666.7 $ 3,966,666.7 $ 3,033,333.3
35 $ 116,666.7 $ 4,083,333.3 $ 2,916,666.7
36 $ 116,666.7 $ 4,200,000.0 $ 2,800,000.0
37 $ 116,666.7 $ 4,316,666.7 $ 2,683,333.3
38 $ 116,666.7 $ 4,433,333.3 $ 2,566,666.7
39 $ 116,666.7 $ 4,550,000.0 $ 2,450,000.0
40 $ 116,666.7 $ 4,666,666.7 $ 2,333,333.3
41 $ 116,666.7 $ 4,783,333.3 $ 2,216,666.7
42 $ 116,666.7 $ 4,900,000.0 $ 2,100,000.0
43 $ 116,666.7 $ 5,016,666.7 $ 1,983,333.3
44 $ 116,666.7 $ 5,133,333.3 $ 1,866,666.7
45 $ 116,666.7 $ 5,250,000.0 $ 1,750,000.0
46 $ 116,666.7 $ 5,366,666.7 $ 1,633,333.3
47 $ 116,666.7 $ 5,483,333.3 $ 1,516,666.7
48 $ 116,666.7 $ 5,600,000.0 $ 1,400,000.0
49 $ 116,666.7 $ 5,716,666.7 $ 1,283,333.3
50 $ 116,666.7 $ 5,833,333.4 $ 1,166,666.7
51 $ 116,666.7 $ 5,950,000.0 $ 1,050,000.0
52 $ 116,666.7 $ 6,066,666.7 $ 933,333.3
53 $ 116,666.7 $ 6,183,333.4 $ 816,666.6
54 $ 116,666.7 $ 6,300,000.0 $ 700,000.0
55 $ 116,666.7 $ 6,416,666.7 $ 583,333.3
56 $ 116,666.7 $ 6,533,333.4 $ 466,666.6
57 $ 116,666.7 $ 6,650,000.0 $ 350,000.0
58 $ 116,666.7 $ 6,766,666.7 $ 233,333.3
59 $ 116,666.7 $ 6,883,333.4 $ 116,666.6
60 $ 116,666.7 $ 7,000,000.0 -$ 0.0
60

60
TABLA DE AMORTISACION DE ESCRITORIO 10 AÑOS 10 %

CUOTA DE
DEPRECIACION DEPRECIACION
MESES MENSUAL ACUMULADA SALDO
$ 50,000,000.0
1 $ 416,666.67 $ 416,666.7 $ 49,583,333.3
2 $ 416,666.67 $ 833,333.3 $ 49,166,666.7 50000000
3 $ 416,666.67 $ 1,250,000.0 $ 48,750,000.0
4 $ 416,666.67 $ 1,666,666.7 $ 48,333,333.3 416666.667
5 $ 416,666.67 $ 2,083,333.3 $ 47,916,666.7
6 $ 416,666.67 $ 2,500,000.0 $ 47,500,000.0
7 $ 416,666.67 $ 2,916,666.7 $ 47,083,333.3
8 $ 416,666.67 $ 3,333,333.3 $ 46,666,666.7
9 $ 416,666.67 $ 3,750,000.0 $ 46,250,000.0
10 $ 416,666.67 $ 4,166,666.7 $ 45,833,333.3
11 $ 416,666.67 $ 4,583,333.3 $ 45,416,666.7
12 $ 416,666.67 $ 5,000,000.0 $ 45,000,000.0
13 $ 416,666.67 $ 5,416,666.7 $ 44,583,333.3
14 $ 416,666.67 $ 5,833,333.3 $ 44,166,666.7
15 $ 416,666.67 $ 6,250,000.0 $ 43,750,000.0
16 $ 416,666.67 $ 6,666,666.7 $ 43,333,333.3
17 $ 416,666.67 $ 7,083,333.3 $ 42,916,666.7
18 $ 416,666.67 $ 7,500,000.0 $ 42,500,000.0
19 $ 416,666.67 $ 7,916,666.7 $ 42,083,333.3
20 $ 416,666.67 $ 8,333,333.3 $ 41,666,666.7
21 $ 416,666.67 $ 8,750,000.0 $ 41,250,000.0
22 $ 416,666.67 $ 9,166,666.7 $ 40,833,333.3
23 $ 416,666.67 $ 9,583,333.3 $ 40,416,666.7
24 $ 416,666.67 $ 10,000,000.0 $ 40,000,000.0
25 $ 416,666.67 $ 10,416,666.7 $ 39,583,333.3
26 $ 416,666.67 $ 10,833,333.3 $ 39,166,666.7
27 $ 416,666.67 $ 11,250,000.0 $ 38,750,000.0
28 $ 416,666.67 $ 11,666,666.7 $ 38,333,333.3
29 $ 416,666.67 $ 12,083,333.3 $ 37,916,666.7
30 $ 416,666.67 $ 12,500,000.0 $ 37,500,000.0
31 $ 416,666.67 $ 12,916,666.7 $ 37,083,333.3
32 $ 416,666.67 $ 13,333,333.3 $ 36,666,666.7
33 $ 416,666.67 $ 13,750,000.0 $ 36,250,000.0
34 $ 416,666.67 $ 14,166,666.7 $ 35,833,333.3
35 $ 416,666.67 $ 14,583,333.3 $ 35,416,666.7
36 $ 416,666.67 $ 15,000,000.0 $ 35,000,000.0
37 $ 416,666.67 $ 15,416,666.7 $ 34,583,333.3
38 $ 416,666.67 $ 15,833,333.3 $ 34,166,666.7
39 $ 416,666.67 $ 16,250,000.0 $ 33,750,000.0
40 $ 416,666.67 $ 16,666,666.7 $ 33,333,333.3
41 $ 416,666.67 $ 17,083,333.3 $ 32,916,666.7
42 $ 416,666.67 $ 17,500,000.0 $ 32,500,000.0
43 $ 416,666.67 $ 17,916,666.7 $ 32,083,333.3
44 $ 416,666.67 $ 18,333,333.3 $ 31,666,666.7
45 $ 416,666.67 $ 18,750,000.0 $ 31,250,000.0
46 $ 416,666.67 $ 19,166,666.7 $ 30,833,333.3
47 $ 416,666.67 $ 19,583,333.3 $ 30,416,666.7
48 $ 416,666.67 $ 20,000,000.0 $ 30,000,000.0
49 $ 416,666.67 $ 20,416,666.7 $ 29,583,333.3
50 $ 416,666.67 $ 20,833,333.4 $ 29,166,666.6
51 $ 416,666.67 $ 21,250,000.0 $ 28,750,000.0
52 $ 416,666.67 $ 21,666,666.7 $ 28,333,333.3
53 $ 416,666.67 $ 22,083,333.4 $ 27,916,666.6
54 $ 416,666.67 $ 22,500,000.0 $ 27,500,000.0
55 $ 416,666.67 $ 22,916,666.7 $ 27,083,333.3
56 $ 416,666.67 $ 23,333,333.4 $ 26,666,666.6
57 $ 416,666.67 $ 23,750,000.0 $ 26,250,000.0
58 $ 416,666.67 $ 24,166,666.7 $ 25,833,333.3
59 $ 416,666.67 $ 24,583,333.4 $ 25,416,666.6
60 $ 416,666.67 $ 25,000,000.0 $ 25,000,000.0
61 $ 416,666.67 $ 25,416,666.7 $ 24,583,333.3
62 $ 416,666.67 $ 25,833,333.4 $ 24,166,666.6
63 $ 416,666.67 $ 26,250,000.0 $ 23,750,000.0
64 $ 416,666.67 $ 26,666,666.7 $ 23,333,333.3
65 $ 416,666.67 $ 27,083,333.4 $ 22,916,666.6
66 $ 416,666.67 $ 27,500,000.0 $ 22,500,000.0
67 $ 416,666.67 $ 27,916,666.7 $ 22,083,333.3
68 $ 416,666.67 $ 28,333,333.4 $ 21,666,666.6
69 $ 416,666.67 $ 28,750,000.0 $ 21,250,000.0
70 $ 416,666.67 $ 29,166,666.7 $ 20,833,333.3
71 $ 416,666.67 $ 29,583,333.4 $ 20,416,666.6
72 $ 416,666.67 $ 30,000,000.0 $ 20,000,000.0
73 $ 416,666.67 $ 30,416,666.7 $ 19,583,333.3
74 $ 416,666.67 $ 30,833,333.4 $ 19,166,666.6
75 $ 416,666.67 $ 31,250,000.0 $ 18,750,000.0
76 $ 416,666.67 $ 31,666,666.7 $ 18,333,333.3
77 $ 416,666.67 $ 32,083,333.4 $ 17,916,666.6
78 $ 416,666.67 $ 32,500,000.0 $ 17,500,000.0
79 $ 416,666.67 $ 32,916,666.7 $ 17,083,333.3
80 $ 416,666.67 $ 33,333,333.4 $ 16,666,666.6
81 $ 416,666.67 $ 33,750,000.0 $ 16,250,000.0
82 $ 416,666.67 $ 34,166,666.7 $ 15,833,333.3
83 $ 416,666.67 $ 34,583,333.4 $ 15,416,666.6
84 $ 416,666.67 $ 35,000,000.0 $ 15,000,000.0
85 $ 416,666.67 $ 35,416,666.7 $ 14,583,333.3
86 $ 416,666.67 $ 35,833,333.4 $ 14,166,666.6
87 $ 416,666.67 $ 36,250,000.0 $ 13,750,000.0
88 $ 416,666.67 $ 36,666,666.7 $ 13,333,333.3
89 $ 416,666.67 $ 37,083,333.4 $ 12,916,666.6
90 $ 416,666.67 $ 37,500,000.0 $ 12,500,000.0
91 $ 416,666.67 $ 37,916,666.7 $ 12,083,333.3
92 $ 416,666.67 $ 38,333,333.4 $ 11,666,666.6
93 $ 416,666.67 $ 38,750,000.0 $ 11,250,000.0
94 $ 416,666.67 $ 39,166,666.7 $ 10,833,333.3
95 $ 416,666.67 $ 39,583,333.4 $ 10,416,666.6
96 $ 416,666.67 $ 40,000,000.0 $ 10,000,000.0
97 $ 416,666.67 $ 40,416,666.7 $ 9,583,333.3
98 $ 416,666.67 $ 40,833,333.4 $ 9,166,666.6
99 $ 416,666.67 $ 41,250,000.0 $ 8,750,000.0
100 $ 416,666.67 $ 41,666,666.7 $ 8,333,333.3
101 $ 416,666.67 $ 42,083,333.4 $ 7,916,666.6
102 $ 416,666.67 $ 42,500,000.0 $ 7,500,000.0
103 $ 416,666.67 $ 42,916,666.7 $ 7,083,333.3
104 $ 416,666.67 $ 43,333,333.4 $ 6,666,666.6
105 $ 416,666.67 $ 43,750,000.0 $ 6,250,000.0
106 $ 416,666.67 $ 44,166,666.7 $ 5,833,333.3
107 $ 416,666.67 $ 44,583,333.4 $ 5,416,666.6
108 $ 416,666.67 $ 45,000,000.0 $ 5,000,000.0
109 $ 416,666.67 $ 45,416,666.7 $ 4,583,333.3
110 $ 416,666.67 $ 45,833,333.4 $ 4,166,666.6
111 $ 416,666.67 $ 46,250,000.0 $ 3,750,000.0
112 $ 416,666.67 $ 46,666,666.7 $ 3,333,333.3
113 $ 416,666.67 $ 47,083,333.4 $ 2,916,666.6
114 $ 416,666.67 $ 47,500,000.0 $ 2,500,000.0
115 $ 416,666.67 $ 47,916,666.7 $ 2,083,333.3
116 $ 416,666.67 $ 48,333,333.4 $ 1,666,666.6
117 $ 416,666.67 $ 48,750,000.0 $ 1,250,000.0
118 $ 416,666.67 $ 49,166,666.7 $ 833,333.3
119 $ 416,666.67 $ 49,583,333.4 $ 416,666.6
120 $ 416,666.67 $ 50,000,000.0 -$ 0.0
120

120
TABLA DE AMORTISACION DE SILLAS 10 AÑOS 10 %

CUOTA DE
DEPRECIACION DEPRECIACION
MESES MENSUAL ACUMULADA SALDO
$ 80,000,000.0 120
1 $ 666,666.7 $ 666,666.7 $ 79,333,333.3 80000000 120
2 $ 666,666.7 $ 1,333,333.3 $ 78,666,666.7 666666.667
3 $ 666,666.7 $ 2,000,000.0 $ 78,000,000.0
4 $ 666,666.7 $ 2,666,666.7 $ 77,333,333.3
5 $ 666,666.7 $ 3,333,333.3 $ 76,666,666.7
6 $ 666,666.7 $ 4,000,000.0 $ 76,000,000.0
7 $ 666,666.7 $ 4,666,666.7 $ 75,333,333.3
8 $ 666,666.7 $ 5,333,333.3 $ 74,666,666.7
9 $ 666,666.7 $ 6,000,000.0 $ 74,000,000.0
10 $ 666,666.7 $ 6,666,666.7 $ 73,333,333.3
11 $ 666,666.7 $ 7,333,333.3 $ 72,666,666.7
12 $ 666,666.7 $ 8,000,000.0 $ 72,000,000.0
13 $ 666,666.7 $ 8,666,666.7 $ 71,333,333.3
14 $ 666,666.7 $ 9,333,333.3 $ 70,666,666.7
15 $ 666,666.7 $ 10,000,000.0 $ 70,000,000.0
16 $ 666,666.7 $ 10,666,666.7 $ 69,333,333.3
17 $ 666,666.7 $ 11,333,333.3 $ 68,666,666.7
18 $ 666,666.7 $ 12,000,000.0 $ 68,000,000.0
19 $ 666,666.7 $ 12,666,666.7 $ 67,333,333.3
20 $ 666,666.7 $ 13,333,333.3 $ 66,666,666.7
21 $ 666,666.7 $ 14,000,000.0 $ 66,000,000.0
22 $ 666,666.7 $ 14,666,666.7 $ 65,333,333.3
23 $ 666,666.7 $ 15,333,333.3 $ 64,666,666.7
24 $ 666,666.7 $ 16,000,000.0 $ 64,000,000.0
25 $ 666,666.7 $ 16,666,666.7 $ 63,333,333.3
26 $ 666,666.7 $ 17,333,333.3 $ 62,666,666.7
27 $ 666,666.7 $ 18,000,000.0 $ 62,000,000.0
28 $ 666,666.7 $ 18,666,666.7 $ 61,333,333.3
29 $ 666,666.7 $ 19,333,333.3 $ 60,666,666.7
30 $ 666,666.7 $ 20,000,000.0 $ 60,000,000.0
31 $ 666,666.7 $ 20,666,666.7 $ 59,333,333.3
32 $ 666,666.7 $ 21,333,333.3 $ 58,666,666.7
33 $ 666,666.7 $ 22,000,000.0 $ 58,000,000.0
34 $ 666,666.7 $ 22,666,666.7 $ 57,333,333.3
35 $ 666,666.7 $ 23,333,333.3 $ 56,666,666.7
36 $ 666,666.7 $ 24,000,000.0 $ 56,000,000.0
37 $ 666,666.7 $ 24,666,666.7 $ 55,333,333.3
38 $ 666,666.7 $ 25,333,333.3 $ 54,666,666.7
39 $ 666,666.7 $ 26,000,000.0 $ 54,000,000.0
40 $ 666,666.7 $ 26,666,666.7 $ 53,333,333.3
41 $ 666,666.7 $ 27,333,333.3 $ 52,666,666.7
42 $ 666,666.7 $ 28,000,000.0 $ 52,000,000.0
43 $ 666,666.7 $ 28,666,666.7 $ 51,333,333.3
44 $ 666,666.7 $ 29,333,333.3 $ 50,666,666.7
45 $ 666,666.7 $ 30,000,000.0 $ 50,000,000.0
46 $ 666,666.7 $ 30,666,666.7 $ 49,333,333.3
47 $ 666,666.7 $ 31,333,333.3 $ 48,666,666.7
48 $ 666,666.7 $ 32,000,000.0 $ 48,000,000.0
49 $ 666,666.7 $ 32,666,666.7 $ 47,333,333.3
50 $ 666,666.7 $ 33,333,333.4 $ 46,666,666.7
51 $ 666,666.7 $ 34,000,000.0 $ 46,000,000.0
52 $ 666,666.7 $ 34,666,666.7 $ 45,333,333.3
53 $ 666,666.7 $ 35,333,333.4 $ 44,666,666.6
54 $ 666,666.7 $ 36,000,000.0 $ 44,000,000.0
55 $ 666,666.7 $ 36,666,666.7 $ 43,333,333.3
56 $ 666,666.7 $ 37,333,333.4 $ 42,666,666.6
57 $ 666,666.7 $ 38,000,000.0 $ 42,000,000.0
58 $ 666,666.7 $ 38,666,666.7 $ 41,333,333.3
59 $ 666,666.7 $ 39,333,333.4 $ 40,666,666.6
60 $ 666,666.7 $ 40,000,000.0 $ 40,000,000.0
61 $ 666,666.7 $ 40,666,666.7 $ 39,333,333.3
62 $ 666,666.7 $ 41,333,333.4 $ 38,666,666.6
63 $ 666,666.7 $ 42,000,000.0 $ 38,000,000.0
64 $ 666,666.7 $ 42,666,666.7 $ 37,333,333.3
65 $ 666,666.7 $ 43,333,333.4 $ 36,666,666.6
66 $ 666,666.7 $ 44,000,000.0 $ 36,000,000.0
67 $ 666,666.7 $ 44,666,666.7 $ 35,333,333.3
68 $ 666,666.7 $ 45,333,333.4 $ 34,666,666.6
69 $ 666,666.7 $ 46,000,000.0 $ 34,000,000.0
70 $ 666,666.7 $ 46,666,666.7 $ 33,333,333.3
71 $ 666,666.7 $ 47,333,333.4 $ 32,666,666.6
72 $ 666,666.7 $ 48,000,000.0 $ 32,000,000.0
73 $ 666,666.7 $ 48,666,666.7 $ 31,333,333.3
74 $ 666,666.7 $ 49,333,333.4 $ 30,666,666.6
75 $ 666,666.7 $ 50,000,000.0 $ 30,000,000.0
76 $ 666,666.7 $ 50,666,666.7 $ 29,333,333.3
77 $ 666,666.7 $ 51,333,333.4 $ 28,666,666.6
78 $ 666,666.7 $ 52,000,000.0 $ 28,000,000.0
79 $ 666,666.7 $ 52,666,666.7 $ 27,333,333.3
80 $ 666,666.7 $ 53,333,333.4 $ 26,666,666.6
81 $ 666,666.7 $ 54,000,000.0 $ 26,000,000.0
82 $ 666,666.7 $ 54,666,666.7 $ 25,333,333.3
83 $ 666,666.7 $ 55,333,333.4 $ 24,666,666.6
84 $ 666,666.7 $ 56,000,000.0 $ 24,000,000.0
85 $ 666,666.7 $ 56,666,666.7 $ 23,333,333.3
86 $ 666,666.7 $ 57,333,333.4 $ 22,666,666.6
87 $ 666,666.7 $ 58,000,000.0 $ 22,000,000.0
88 $ 666,666.7 $ 58,666,666.7 $ 21,333,333.3
89 $ 666,666.7 $ 59,333,333.4 $ 20,666,666.6
90 $ 666,666.7 $ 60,000,000.0 $ 20,000,000.0
91 $ 666,666.7 $ 60,666,666.7 $ 19,333,333.3
92 $ 666,666.7 $ 61,333,333.4 $ 18,666,666.6
93 $ 666,666.7 $ 62,000,000.0 $ 18,000,000.0
94 $ 666,666.7 $ 62,666,666.7 $ 17,333,333.3
95 $ 666,666.7 $ 63,333,333.4 $ 16,666,666.6
96 $ 666,666.7 $ 64,000,000.0 $ 16,000,000.0
97 $ 666,666.7 $ 64,666,666.7 $ 15,333,333.3
98 $ 666,666.7 $ 65,333,333.4 $ 14,666,666.6
99 $ 666,666.7 $ 66,000,000.0 $ 14,000,000.0
100 $ 666,666.7 $ 66,666,666.7 $ 13,333,333.3
101 $ 666,666.7 $ 67,333,333.4 $ 12,666,666.6
102 $ 666,666.7 $ 68,000,000.0 $ 12,000,000.0
103 $ 666,666.7 $ 68,666,666.7 $ 11,333,333.3
104 $ 666,666.7 $ 69,333,333.4 $ 10,666,666.6
105 $ 666,666.7 $ 70,000,000.0 $ 10,000,000.0
106 $ 666,666.7 $ 70,666,666.7 $ 9,333,333.3
107 $ 666,666.7 $ 71,333,333.4 $ 8,666,666.6
108 $ 666,666.7 $ 72,000,000.0 $ 8,000,000.0
109 $ 666,666.7 $ 72,666,666.7 $ 7,333,333.3
110 $ 666,666.7 $ 73,333,333.4 $ 6,666,666.6
111 $ 666,666.7 $ 74,000,000.0 $ 6,000,000.0
112 $ 666,666.7 $ 74,666,666.7 $ 5,333,333.3
113 $ 666,666.7 $ 75,333,333.4 $ 4,666,666.6
114 $ 666,666.7 $ 76,000,000.0 $ 4,000,000.0
115 $ 666,666.7 $ 76,666,666.7 $ 3,333,333.3
116 $ 666,666.7 $ 77,333,333.4 $ 2,666,666.6
117 $ 666,666.7 $ 78,000,000.0 $ 2,000,000.0
118 $ 666,666.7 $ 78,666,666.7 $ 1,333,333.3
119 $ 666,666.7 $ 79,333,333.4 $ 666,666.6
120 $ 666,666.7 $ 80,000,000.0 -$ 0.0
TABLA DE AMORTISACION DE VEHICULO 20 AÑOS 20 %
CUOTA DE
DEPRECIACION DEPRECIACION
MESES MENSUAL ACUMULADA SALDO
$ - $ - $ 200,000,000.0
1 $ 833,333.333 $ 833,333.3 $ 199,166,666.7
2 $ 833,333.333 $ 1,666,666.7 $ 198,333,333.3 200000000
3 $ 833,333.333 $ 2,500,000.0 $ 197,500,000.0
4 $ 833,333.333 $ 3,333,333.3 $ 196,666,666.7
5 $ 833,333.333 $ 4,166,666.7 $ 195,833,333.3
6 $ 833,333.333 $ 5,000,000.0 $ 195,000,000.0
7 $ 833,333.333 $ 5,833,333.3 $ 194,166,666.7
8 $ 833,333.333 $ 6,666,666.7 $ 193,333,333.3
9 $ 833,333.333 $ 7,500,000.0 $ 192,500,000.0
10 $ 833,333.333 $ 8,333,333.3 $ 191,666,666.7
11 $ 833,333.333 $ 9,166,666.7 $ 190,833,333.3
12 $ 833,333.333 $ 10,000,000.0 $ 190,000,000.0
13 $ 833,333.333 $ 10,833,333.3 $ 189,166,666.7
14 $ 833,333.333 $ 11,666,666.7 $ 188,333,333.3
15 $ 833,333.333 $ 12,500,000.0 $ 187,500,000.0
16 $ 833,333.333 $ 13,333,333.3 $ 186,666,666.7
17 $ 833,333.333 $ 14,166,666.7 $ 185,833,333.3
18 $ 833,333.333 $ 15,000,000.0 $ 185,000,000.0
19 $ 833,333.333 $ 15,833,333.3 $ 184,166,666.7
20 $ 833,333.333 $ 16,666,666.7 $ 183,333,333.3
21 $ 833,333.333 $ 17,500,000.0 $ 182,500,000.0
22 $ 833,333.333 $ 18,333,333.3 $ 181,666,666.7
23 $ 833,333.333 $ 19,166,666.7 $ 180,833,333.3
24 $ 833,333.333 $ 20,000,000.0 $ 180,000,000.0
25 $ 833,333.333 $ 20,833,333.3 $ 179,166,666.7
26 $ 833,333.333 $ 21,666,666.7 $ 178,333,333.3
27 $ 833,333.333 $ 22,500,000.0 $ 177,500,000.0
28 $ 833,333.333 $ 23,333,333.3 $ 176,666,666.7
29 $ 833,333.333 $ 24,166,666.7 $ 175,833,333.3
30 $ 833,333.333 $ 25,000,000.0 $ 175,000,000.0
31 $ 833,333.333 $ 25,833,333.3 $ 174,166,666.7
32 $ 833,333.333 $ 26,666,666.7 $ 173,333,333.3
33 $ 833,333.333 $ 27,500,000.0 $ 172,500,000.0
34 $ 833,333.333 $ 28,333,333.3 $ 171,666,666.7
35 $ 833,333.333 $ 29,166,666.7 $ 170,833,333.3
36 $ 833,333.333 $ 30,000,000.0 $ 170,000,000.0
37 $ 833,333.333 $ 30,833,333.3 $ 169,166,666.7
38 $ 833,333.333 $ 31,666,666.7 $ 168,333,333.3
39 $ 833,333.333 $ 32,500,000.0 $ 167,500,000.0
40 $ 833,333.333 $ 33,333,333.3 $ 166,666,666.7
41 $ 833,333.333 $ 34,166,666.7 $ 165,833,333.3
42 $ 833,333.333 $ 35,000,000.0 $ 165,000,000.0
43 $ 833,333.333 $ 35,833,333.3 $ 164,166,666.7
44 $ 833,333.333 $ 36,666,666.7 $ 163,333,333.3
45 $ 833,333.333 $ 37,500,000.0 $ 162,500,000.0
46 $ 833,333.333 $ 38,333,333.3 $ 161,666,666.7
47 $ 833,333.333 $ 39,166,666.7 $ 160,833,333.3
48 $ 833,333.333 $ 40,000,000.0 $ 160,000,000.0
49 $ 833,333.333 $ 40,833,333.3 $ 159,166,666.7
50 $ 833,333.333 $ 41,666,666.7 $ 158,333,333.4
51 $ 833,333.333 $ 42,500,000.0 $ 157,500,000.0
52 $ 833,333.333 $ 43,333,333.3 $ 156,666,666.7
53 $ 833,333.333 $ 44,166,666.6 $ 155,833,333.4
54 $ 833,333.333 $ 45,000,000.0 $ 155,000,000.0
55 $ 833,333.333 $ 45,833,333.3 $ 154,166,666.7
56 $ 833,333.333 $ 46,666,666.6 $ 153,333,333.4
57 $ 833,333.333 $ 47,500,000.0 $ 152,500,000.0
58 $ 833,333.333 $ 48,333,333.3 $ 151,666,666.7
59 $ 833,333.333 $ 49,166,666.6 $ 150,833,333.4
60 $ 833,333.333 $ 50,000,000.0 $ 150,000,000.0
61 $ 833,333.333 $ 50,833,333.3 $ 149,166,666.7
62 $ 833,333.333 $ 51,666,666.6 $ 148,333,333.4
63 $ 833,333.333 $ 52,500,000.0 $ 147,500,000.0
64 $ 833,333.333 $ 53,333,333.3 $ 146,666,666.7
65 $ 833,333.333 $ 54,166,666.6 $ 145,833,333.4
66 $ 833,333.333 $ 55,000,000.0 $ 145,000,000.0
67 $ 833,333.333 $ 55,833,333.3 $ 144,166,666.7
68 $ 833,333.333 $ 56,666,666.6 $ 143,333,333.4
69 $ 833,333.333 $ 57,500,000.0 $ 142,500,000.0
70 $ 833,333.333 $ 58,333,333.3 $ 141,666,666.7
71 $ 833,333.333 $ 59,166,666.6 $ 140,833,333.4
72 $ 833,333.333 $ 60,000,000.0 $ 140,000,000.0
73 $ 833,333.333 $ 60,833,333.3 $ 139,166,666.7
74 $ 833,333.333 $ 61,666,666.6 $ 138,333,333.4
75 $ 833,333.333 $ 62,500,000.0 $ 137,500,000.0
76 $ 833,333.333 $ 63,333,333.3 $ 136,666,666.7
77 $ 833,333.333 $ 64,166,666.6 $ 135,833,333.4
78 $ 833,333.333 $ 65,000,000.0 $ 135,000,000.0
79 $ 833,333.333 $ 65,833,333.3 $ 134,166,666.7
80 $ 833,333.333 $ 66,666,666.6 $ 133,333,333.4
81 $ 833,333.333 $ 67,500,000.0 $ 132,500,000.0
82 $ 833,333.333 $ 68,333,333.3 $ 131,666,666.7
83 $ 833,333.333 $ 69,166,666.6 $ 130,833,333.4
84 $ 833,333.333 $ 70,000,000.0 $ 130,000,000.0
85 $ 833,333.333 $ 70,833,333.3 $ 129,166,666.7
86 $ 833,333.333 $ 71,666,666.6 $ 128,333,333.4
87 $ 833,333.333 $ 72,500,000.0 $ 127,500,000.0
88 $ 833,333.333 $ 73,333,333.3 $ 126,666,666.7
89 $ 833,333.333 $ 74,166,666.6 $ 125,833,333.4
90 $ 833,333.333 $ 75,000,000.0 $ 125,000,000.0
91 $ 833,333.333 $ 75,833,333.3 $ 124,166,666.7
92 $ 833,333.333 $ 76,666,666.6 $ 123,333,333.4
93 $ 833,333.333 $ 77,500,000.0 $ 122,500,000.0
94 $ 833,333.333 $ 78,333,333.3 $ 121,666,666.7
95 $ 833,333.333 $ 79,166,666.6 $ 120,833,333.4
96 $ 833,333.333 $ 80,000,000.0 $ 120,000,000.0
97 $ 833,333.333 $ 80,833,333.3 $ 119,166,666.7
98 $ 833,333.333 $ 81,666,666.6 $ 118,333,333.4
99 $ 833,333.333 $ 82,500,000.0 $ 117,500,000.0
100 $ 833,333.333 $ 83,333,333.3 $ 116,666,666.7
101 $ 833,333.333 $ 84,166,666.6 $ 115,833,333.4
102 $ 833,333.333 $ 85,000,000.0 $ 115,000,000.0
103 $ 833,333.333 $ 85,833,333.3 $ 114,166,666.7
104 $ 833,333.333 $ 86,666,666.6 $ 113,333,333.4
105 $ 833,333.333 $ 87,500,000.0 $ 112,500,000.0
106 $ 833,333.333 $ 88,333,333.3 $ 111,666,666.7
107 $ 833,333.333 $ 89,166,666.6 $ 110,833,333.4
108 $ 833,333.333 $ 90,000,000.0 $ 110,000,000.0
109 $ 833,333.333 $ 90,833,333.3 $ 109,166,666.7
110 $ 833,333.333 $ 91,666,666.6 $ 108,333,333.4
111 $ 833,333.333 $ 92,500,000.0 $ 107,500,000.0
112 $ 833,333.333 $ 93,333,333.3 $ 106,666,666.7
113 $ 833,333.333 $ 94,166,666.6 $ 105,833,333.4
114 $ 833,333.333 $ 95,000,000.0 $ 105,000,000.0
115 $ 833,333.333 $ 95,833,333.3 $ 104,166,666.7
116 $ 833,333.333 $ 96,666,666.6 $ 103,333,333.4
117 $ 833,333.333 $ 97,500,000.0 $ 102,500,000.0
118 $ 833,333.333 $ 98,333,333.3 $ 101,666,666.7
119 $ 833,333.333 $ 99,166,666.6 $ 100,833,333.4
120 $ 833,333.333 $ 100,000,000.0 $ 100,000,000.0
121 $ 833,333.333 $ 100,833,333.3 $ 99,166,666.7
122 $ 833,333.333 $ 101,666,666.6 $ 98,333,333.4
123 $ 833,333.333 $ 102,500,000.0 $ 97,500,000.0
124 $ 833,333.333 $ 103,333,333.3 $ 96,666,666.7
125 $ 833,333.333 $ 104,166,666.6 $ 95,833,333.4
126 $ 833,333.333 $ 105,000,000.0 $ 95,000,000.0
127 $ 833,333.333 $ 105,833,333.3 $ 94,166,666.7
128 $ 833,333.333 $ 106,666,666.6 $ 93,333,333.4
129 $ 833,333.333 $ 107,500,000.0 $ 92,500,000.0
130 $ 833,333.333 $ 108,333,333.3 $ 91,666,666.7
131 $ 833,333.333 $ 109,166,666.6 $ 90,833,333.4
132 $ 833,333.333 $ 110,000,000.0 $ 90,000,000.0
133 $ 833,333.333 $ 110,833,333.3 $ 89,166,666.7
134 $ 833,333.333 $ 111,666,666.6 $ 88,333,333.4
135 $ 833,333.333 $ 112,500,000.0 $ 87,500,000.0
136 $ 833,333.333 $ 113,333,333.3 $ 86,666,666.7
137 $ 833,333.333 $ 114,166,666.6 $ 85,833,333.4
138 $ 833,333.333 $ 115,000,000.0 $ 85,000,000.0
139 $ 833,333.333 $ 115,833,333.3 $ 84,166,666.7
140 $ 833,333.333 $ 116,666,666.6 $ 83,333,333.4
141 $ 833,333.333 $ 117,500,000.0 $ 82,500,000.0
142 $ 833,333.333 $ 118,333,333.3 $ 81,666,666.7
143 $ 833,333.333 $ 119,166,666.6 $ 80,833,333.4
144 $ 833,333.333 $ 120,000,000.0 $ 80,000,000.0
145 $ 833,333.333 $ 120,833,333.3 $ 79,166,666.7
146 $ 833,333.333 $ 121,666,666.6 $ 78,333,333.4
147 $ 833,333.333 $ 122,500,000.0 $ 77,500,000.0
148 $ 833,333.333 $ 123,333,333.3 $ 76,666,666.7
149 $ 833,333.333 $ 124,166,666.6 $ 75,833,333.4
150 $ 833,333.333 $ 125,000,000.0 $ 75,000,000.0
151 $ 833,333.333 $ 125,833,333.3 $ 74,166,666.7
152 $ 833,333.333 $ 126,666,666.6 $ 73,333,333.4
153 $ 833,333.333 $ 127,499,999.9 $ 72,500,000.1
154 $ 833,333.333 $ 128,333,333.3 $ 71,666,666.7
155 $ 833,333.333 $ 129,166,666.6 $ 70,833,333.4
156 $ 833,333.333 $ 129,999,999.9 $ 70,000,000.1
157 $ 833,333.333 $ 130,833,333.3 $ 69,166,666.7
158 $ 833,333.333 $ 131,666,666.6 $ 68,333,333.4
159 $ 833,333.333 $ 132,499,999.9 $ 67,500,000.1
160 $ 833,333.333 $ 133,333,333.3 $ 66,666,666.7
161 $ 833,333.333 $ 134,166,666.6 $ 65,833,333.4
162 $ 833,333.333 $ 134,999,999.9 $ 65,000,000.1
163 $ 833,333.333 $ 135,833,333.3 $ 64,166,666.7
164 $ 833,333.333 $ 136,666,666.6 $ 63,333,333.4
165 $ 833,333.333 $ 137,499,999.9 $ 62,500,000.1
166 $ 833,333.333 $ 138,333,333.3 $ 61,666,666.7
167 $ 833,333.333 $ 139,166,666.6 $ 60,833,333.4
168 $ 833,333.333 $ 139,999,999.9 $ 60,000,000.1
169 $ 833,333.333 $ 140,833,333.3 $ 59,166,666.7
170 $ 833,333.333 $ 141,666,666.6 $ 58,333,333.4
171 $ 833,333.333 $ 142,499,999.9 $ 57,500,000.1
172 $ 833,333.333 $ 143,333,333.3 $ 56,666,666.7
173 $ 833,333.333 $ 144,166,666.6 $ 55,833,333.4
174 $ 833,333.333 $ 144,999,999.9 $ 55,000,000.1
175 $ 833,333.333 $ 145,833,333.3 $ 54,166,666.7
176 $ 833,333.333 $ 146,666,666.6 $ 53,333,333.4
177 $ 833,333.333 $ 147,499,999.9 $ 52,500,000.1
178 $ 833,333.333 $ 148,333,333.3 $ 51,666,666.7
179 $ 833,333.333 $ 149,166,666.6 $ 50,833,333.4
180 $ 833,333.333 $ 149,999,999.9 $ 50,000,000.1
181 $ 833,333.333 $ 150,833,333.3 $ 49,166,666.7
182 $ 833,333.333 $ 151,666,666.6 $ 48,333,333.4
183 $ 833,333.333 $ 152,499,999.9 $ 47,500,000.1
184 $ 833,333.333 $ 153,333,333.3 $ 46,666,666.7
185 $ 833,333.333 $ 154,166,666.6 $ 45,833,333.4
186 $ 833,333.333 $ 154,999,999.9 $ 45,000,000.1
187 $ 833,333.333 $ 155,833,333.3 $ 44,166,666.7
188 $ 833,333.333 $ 156,666,666.6 $ 43,333,333.4
189 $ 833,333.333 $ 157,499,999.9 $ 42,500,000.1
190 $ 833,333.333 $ 158,333,333.3 $ 41,666,666.7
191 $ 833,333.333 $ 159,166,666.6 $ 40,833,333.4
192 $ 833,333.333 $ 159,999,999.9 $ 40,000,000.1
193 $ 833,333.333 $ 160,833,333.3 $ 39,166,666.7
194 $ 833,333.333 $ 161,666,666.6 $ 38,333,333.4
195 $ 833,333.333 $ 162,499,999.9 $ 37,500,000.1
196 $ 833,333.333 $ 163,333,333.3 $ 36,666,666.7
197 $ 833,333.333 $ 164,166,666.6 $ 35,833,333.4
198 $ 833,333.333 $ 164,999,999.9 $ 35,000,000.1
199 $ 833,333.333 $ 165,833,333.3 $ 34,166,666.7
200 $ 833,333.333 $ 166,666,666.6 $ 33,333,333.4
201 $ 833,333.333 $ 167,499,999.9 $ 32,500,000.1
202 $ 833,333.333 $ 168,333,333.3 $ 31,666,666.7
203 $ 833,333.333 $ 169,166,666.6 $ 30,833,333.4
204 $ 833,333.333 $ 169,999,999.9 $ 30,000,000.1
205 $ 833,333.333 $ 170,833,333.3 $ 29,166,666.7
206 $ 833,333.333 $ 171,666,666.6 $ 28,333,333.4
207 $ 833,333.333 $ 172,499,999.9 $ 27,500,000.1
208 $ 833,333.333 $ 173,333,333.3 $ 26,666,666.7
209 $ 833,333.333 $ 174,166,666.6 $ 25,833,333.4
210 $ 833,333.333 $ 174,999,999.9 $ 25,000,000.1
211 $ 833,333.333 $ 175,833,333.3 $ 24,166,666.7
212 $ 833,333.333 $ 176,666,666.6 $ 23,333,333.4
213 $ 833,333.333 $ 177,499,999.9 $ 22,500,000.1
214 $ 833,333.333 $ 178,333,333.3 $ 21,666,666.7
215 $ 833,333.333 $ 179,166,666.6 $ 20,833,333.4
216 $ 833,333.333 $ 179,999,999.9 $ 20,000,000.1
217 $ 833,333.333 $ 180,833,333.3 $ 19,166,666.7
218 $ 833,333.333 $ 181,666,666.6 $ 18,333,333.4
219 $ 833,333.333 $ 182,499,999.9 $ 17,500,000.1
220 $ 833,333.3 $ 183,333,333.3 $ 16,666,666.7
221 $ 833,333.333 $ 184,166,666.6 $ 15,833,333.4
222 $ 833,333.333 $ 184,999,999.9 $ 15,000,000.1
223 $ 833,333.333 $ 185,833,333.3 $ 14,166,666.7
224 $ 833,333.333 $ 186,666,666.6 $ 13,333,333.4
225 $ 833,333.333 $ 187,499,999.9 $ 12,500,000.1
226 $ 833,333.333 $ 188,333,333.3 $ 11,666,666.7
227 $ 833,333.333 $ 189,166,666.6 $ 10,833,333.4
228 $ 833,333.333 $ 189,999,999.9 $ 10,000,000.1
229 $ 833,333.333 $ 190,833,333.3 $ 9,166,666.7
230 $ 833,333.333 $ 191,666,666.6 $ 8,333,333.4
231 $ 833,333.333 $ 192,499,999.9 $ 7,500,000.1
232 $ 833,333.333 $ 193,333,333.3 $ 6,666,666.7
233 $ 833,333.333 $ 194,166,666.6 $ 5,833,333.4
234 $ 833,333.333 $ 194,999,999.9 $ 5,000,000.1
235 $ 833,333.333 $ 195,833,333.3 $ 4,166,666.7
236 $ 833,333.333 $ 196,666,666.6 $ 3,333,333.4
237 $ 833,333.333 $ 197,499,999.9 $ 2,500,000.1
238 $ 833,333.333 $ 198,333,333.3 $ 1,666,666.7
239 $ 833,333.333 $ 199,166,666.6 $ 833,333.4
240 $ 833,333.333 $ 199,999,999.9 $ 0.1
240
240
$ 833,333.333

You might also like