Professional Documents
Culture Documents
CE 425C (Quantity Surveying) : Laboratory Requirement
CE 425C (Quantity Surveying) : Laboratory Requirement
CE 425C (Quantity Surveying) : Laboratory Requirement
Laboratory Requirement
REQUIREMENT NO .6
Proposed Commercial Project Construction: PROPOSED CONSTRUCTION OF IMPEL DOWN SENIOR HIGH SCHOOL TWO
STOREY REGULAR WORKSHOP, 4 CLASSROOMS SCHOOL BUILDING
Duration: 86 days
Prepared by:
ALZAYID A. TARADJI
Student No.: 2019101274
Note: Attached all your solutions (supporting Documents)
1
Page
Bill of Materials TOTAL No.
[ 1 ] Earthworks 3
Excavation
Back filling and Compaction P 35,200.00 P 35,200.00
Gravel Bedding
[ 2 ] Structural Works 4
Concrete Works P 609,129.00 4
Rebar/Reinforcement P 1,572,556.59 P 2,181,685.59 7
Steel and Metal Works
[ 3 ] Architectural Works 15
Masonry Works P 79,388.00 15
Painting P 6,158.00 19
Wall Tiles P 54,374.00 P 554,913.00
Floor Tiles 19
Doors and Windows P 264,675.00 20
Roofing Works P 101,750.00 22
Ceiling Works P 48,568.00 22
[ 4 ] Plumbing Works 23
Plumbing Fixtures P 51,100.00 23
Water Distribution lines P 15,587.00 P 66,687.00 24
Sanitary and Sewer Lines 25
[ 5 ] Electrical Works P 84,930.00 P 84,930.00 27
Total Cost of the Bill of Materials P 2,923,415.59
[ II ] Contingency 10% of MC P 292,341.559 29
[ III ] Labor P 1,385,750.00 29
[ IV ] Supervision P 309,300.00 31
[ V ] Taxes P 350,809.871 32
2
1 - EARTHWORKS
3
2 – STRUCTURAL WORKS
2a- CONCRETE WORKS
Materials: Mixtures:
Structural Length Width Thickness Quantity Volume Sub- Total
(meters) (meters) (meters) (cu. m) Unit Cost Unit Cost Unit Cost
Members Cement Sand Gravel
(40kg) (cu.m) (cu.m)
Suspended
Slab
S-1 7 18 0.1 1 12.6 94.5 ₱25,042.50 6.3 ₱8,190.00 12.6 ₱17,640.00 ₱50,872.50
S-2 2.5 23 0.1 1 5.75 43.125 ₱11,428.13 2.875 ₱3,737.50 5.75 ₱8,050.00 ₱23,215.63
S-2’ 3.05 5 0.1 1 1.525 11.4375 ₱3,030.94 0.7625 ₱991.25 1.525 ₱2,135.00 ₱6,157.19
S-2” 3.95 1.7 0.1 1 0.6715 5.03625 ₱1,334.61 0.33575 ₱436.48 0.6715 ₱940.10 ₱2,711.18
TOTAL ₱179,861.24
4
Structural Sub- Total
Members Length Width Thickness Quantity Volume
(meters) (meters) (meters) (cu. m) Materials: Mixtures
Unit Cost Unit Cost Unit Cost
Cement Sand Gravel
(40kg) (cu.m) (cu.m)
Second Floor
to Roof level
C-1 0.4 0.4 3.2 6 3.072 27.648 ₱7,362.72 1.536 ₱1,996.80 3.072 ₱4,300.80 ₱13,624.32
C-2 0.4 0.4 3.2 6 3.072 27.648 ₱7,362.72 1.536 ₱1,996.80 3.072 ₱4,300.80 ₱13,624.32
C-3 0.4 0.4 3.2 6 3.072 27.648 ₱7,362.72 1.536 ₱1,996.80 3.072 ₱4,300.80 ₱13,624.32
TOTAL ₱40,872.96
BEAM
Footing Tie
Beam
FTB-1 0.5 0.3 4.5 4 2.7 24.3 ₱6,439.50 1.35 ₱1,755.00 2.7 ₱3,780.00 ₱11,974.50
FTB-1’ 0.5 0.3 4.5 1 0.675 6.075 ₱1,609.88 0.3375 ₱438.75 0.675 ₱945.00 ₱2,993.63
FTB-2 0.5 0.3 4.5 4 2.7 24.3 ₱6,439.50 1.35 ₱1,755.00 2.7 ₱3,780.00 ₱11,974.50
FTB-2’ 0.5 0.3 5 1 0.75 6.75 ₱1,788.75 0.375 ₱487.50 0.75 ₱1,050.00 ₱3,326.25
FTB-3 0.5 0.3 4.5 4 2.7 24.3 ₱6,439.50 1.35 ₱1,755.00 2.7 ₱3,780.00 ₱77,974.50
FTB-3’ 0.5 0.3 5 1 0.75 6.75 ₱1,788.75 0.375 ₱487.50 0.75 ₱1,050.00 ₱3,326.25
FTB(G-1) 0.5 0.3 57 1 8.55 76.95 ₱20,391.75 4.275 ₱5,557.50 8.55 ₱11,970.00 ₱37,919.25
TOTAL ₱83,488.88
5
Second floor
level beam
(G-#)
G-1 0.4 0.25 18 1 1.8 16.2 ₱4,293.00 0.9 ₱1,170.00 1.8 ₱2,520.00 ₱7,983.00
G-2 0.4 0.25 23 1 2.3 20.7 ₱5,485.50 1.15 ₱1,495.00 2.3 ₱3,220.00 ₱10,200.50
G-3 0.4 0.25 69 1 6.9 62.1 ₱16,456.50 3.45 ₱4,485.00 6.9 ₱9,660.00 ₱30,601.50
G-4 0.4 0.25 2.5 1 0.25 2.25 ₱596.25 0.125 ₱162.50 0.25 ₱350.00 ₱1,108.75
G-5 0.5 0.25 7 1 0.875 7.875 ₱2,086.88 0.4375 ₱568.75 0.875 ₱1,225.00 ₱3,880.63
G-6 0.4 0.25 12.5 1 1.25 11.25 ₱2,981.25 0.625 ₱812.50 1.25 ₱1,750.00 ₱5,543.75
G-7 0.5 0.25 35 1 4.375 39.375 ₱10,434.38 2.1875 ₱2,843.75 4.375 ₱6,125.00 ₱19,403.13
TOTAL ₱78,721.25
Roof Level
Beam
RG-1 0.4 0.2 69 1 5.52 49.68 ₱13,156.20 2.76 ₱3,588.00 5.52 ₱7,728.00 ₱24,481.20
RG-2 0.4 0.2 10 1 0.8 7.2 ₱1,908.00 0.4 ₱520.00 0.8 ₱1,120.00 ₱3,548.00
RG-3 0.5 0.2 15 1 1.5 13.5 ₱3,577.50 0.75 ₱975.00 1.5 ₱2,100.00 ₱6,552.50
RG-4 0.4 0.2 5 1 0.4 3.6 ₱954.00 0.2 ₱260.00 0.4 ₱560.00 ₱1,774.00
RG-5 0.5 0.2 21 1 2.1 18.9 ₱5,008.50 1.05 ₱1,365.00 2.1 ₱2,940.00 ₱9,313.50
TOTAL ₱45,769.20
Stair Beam
STB-1 0.4 0.2 3.3 1 0.264 2.376 ₱629.64 0.132 ₱171.60 0.264 ₱369.60 ₱1,170.84
STB-2 0.4 0.2 3.3 1 0.264 2376 ₱629.63 0.132 ₱171.60 0.264 ₱369.60 ₱1,170.84
TOTAL ₱2,341.68
6
2b. Steel Bars (Reinforcement)
Structural members Quantity Dimensions Diameter Length of Total Unit Cost Sub – Total
of bars Bar (pieces)
Footing
F-1 6 1.4 x 1.4 20mm 6m 22 PHP 705.00 PHP 15,510.00
F-2 6 2.3 x 2.3 20mm 6m 66 PHP 705.00 PHP 46,530.00
F-3 6 2.1 x 2.1 20mm 6m 40 PHP 705.00 PHP 28,200.00
Slabs
S1 4 4.5 x 4.5 10mm 6m 22 PHP 175.00 PHP 3,850.00
S1 4 2.5 x 4.5 10mm 6m 12 PHP 175.00 PHP 2,100.00
S1 4 2.5 x 4.5 10mm 6m 12 PHP 175.00 PHP 2,100.00
7
Walls
(REAR ELEVATION)
WALL GRID LINE 6_5 1 3.2 x 5 - W3(3) 10mm 6m 12 PHP 175.00 PHP 2,100.00
WALL GRID LINE 5_4 1 3.2 x 4.5 - W1 10mm 6m 6 PHP 175.00 PHP 1,050.00
WALL GRID LINE 4_3 1 3.2 x 4.5 - W1 10mm 6m 6 PHP 175.00 PHP 1,050.00
WALL GRID LINE 3_2 1 3.2 x 4.5 - W1 10mm 6m 6 PHP 175.00 PHP 1,050.00
WALL GRID LINE 2_1 1 3.2 x 4.5 - W1 10mm 6m 6 PHP 175.00 PHP 1,050.00
WALL GRID LINE 5_a 1 3.2 x 1.9 - D3 10mm 6m 6 PHP 175.00 PHP 1,050.00
WALL GRID LINE 5_b 1 3.2 x 4.5 - D3 10mm 6m 6 PHP 175.00 PHP 1,050.00
WALL GRID LINE 5_c 1 3.2 x 4.5 - D3 10mm 6m 6 PHP 175.00 PHP 1,050.00
(Front Elevetaion)
WALL GRID LINE 1_2 1 3.2 X 4.5 - D1W2 10mm 6m 4 PHP 175.00 PHP 700.00
WALL GRID LINE 2_3 1 3.2 X 4.5 - D1W2 10mm 6m 4 PHP 175.00 PHP 700.00
WALL GRID LINE 3_4 1 3.2 X 4.5 - D1W2 10mm 6m 4 PHP 175.00 PHP 700.00
WALL GRID LINE 4_5 1 3.2 X 4.5 - D1W2 10mm 6m 4 PHP 175.00 PHP 700.00
WALL GRID LINE 5_6 1 3.2 X 4.5 - D1W2 10mm 6m 4 PHP 175.00 PHP 700.00
8
BEAMS
(REAR ELEVATION)
WALL GRID LINE 6_5 1 3.2 x 5 - W3(3) 10mm 6m 12 PHP 175.00 PHP 2,100.00
9
WALL GRID LINE 5_4 1 3.2 x 4.5 - W1 10mm 6m 6 PHP 175.00 PHP 1,050.00
WALL GRID LINE 4_3 1 3.2 x 4.5 - W1 10mm 6m 6 PHP 175.00 PHP 1,050.00
WALL GRID LINE 3_2 1 3.2 x 4.5 - W1 10mm 6m 6 PHP 175.00 PHP 1,050.00
WALL GRID LINE 2_1 1 3.2 x 4.5 - W1 10mm 6m 6 PHP 175.00 PHP 1,050.00
WALL GRID LINE 5_a 1 3.2 x 1.9 - D3 10mm 6m 6 PHP 175.00 PHP 1,050.00
WALL GRID LINE 5_b 1 3.2 x 4.5 - D3 10mm 6m 6 PHP 175.00 PHP 1,050.00
WALL GRID LINE 5_c 1 3.2 x 4.5 - D3 10mm 6m 6 PHP 175.00 PHP 1,050.00
(Front Elevetaion)
WALL GRID LINE 1_2 3.2 X 4.5 - D1W2 10mm 6m 4 PHP 175.00 PHP 700.00
WALL GRID LINE 2_3 3.2 X 4.5 - D1W2 10mm 6m 4 PHP 175.00 PHP 700.00
WALL GRID LINE 3_4 3.2 X 4.5 - D1W2 10mm 6m 4 PHP 175.00 PHP 700.00
WALL GRID LINE 4_5 3.2 X 4.5 - D1W2 10mm 6m 4 PHP 175.00 PHP 700.00
3.2 X 4.5 - D1W2 10mm 6m 4 PHP 175.00 PHP 700.00
TOTAL PHP 3,500.00
SLABS
S1 4 4.5 x 4.5 10mm 6m 22 PHP 175.00 PHP 3,850.00
S1 4 2.5 x 4.5 10mm 6m 12 PHP 175.00 PHP 2,100.00
S1 4 2.5 x 4.5 10mm 6m 12 PHP 175.00 PHP 2,100.00
S2
S2'
10
G-2 5 0.250 x 0.400 x 4.5 20mm 6m 65 PHP 705.00 PHP 45,825.00
G-3 4 0.250 x 0.400 x 4.5 20mm 6m 52 PHP 705.00 PHP 36,660.00
G-4 1 0.250 x 0.400 x 2.5 20mm 6m 4 PHP 705.00 PHP 2,820.00
G-5 1 0.250 x 0.400 x 2.5 20mm 6m 8 PHP 705.00 PHP 5,640.00
G-6 4 0.250 x 0.400 x 4.5 20mm 6m 52 PHP 705.00 PHP 36,660.00
G-7 4 0.250 x 0.400 x 4.5 20mm 6m 52 PHP 705.00 PHP 36,660.00
RG-1 15 0.200 x 0.400 x 4.5 20mm 6m 195 PHP 705.00 PHP 137,475.00
RG-2 4 0.200 x 0.400 x 2.5 20mm 6m 32 PHP 705.00 PHP 22,560.00
RG-3 2 0.200 x 0.400 x 4.5 20mm 6m 16 PHP 705.00 PHP 11,280.00
RG-4 1 0.200 x 0.400 x 4.5 20mm 6m 8 PHP 705.00 PHP 5,640.00
RG-5 1 0.200 x 0.400 x 4.5 20mm 6m 8 PHP 705.00 PHP 5,640.00
11
Lateral Ties & Stirrups (Reinforcement)
Structural Members Qty Spacing (mm) Tie Diameter Length of Bar Total (pcs) Unit Cost Sub – Total
(meter)
Lateral Ties
C1 6 3.2m 10mm 6m 17 PHP 175.00 PHP 2,975.00
C2 6 3.2m 10mm 6m 17 PHP 175.00 PHP 2,975.00
C3 6 3.2m 10mm 6m 17 PHP 175.00 PHP 2,975.00
Slabs
S1 6 2.5 X 4.5 X 0.1 10mm 6m 258 PHP 175.00 PHP 45,150.00
S1 6 2.5 X 4.5 X 0.1 10mm 6m 258 PHP 175.00 PHP 45,150.00
S2 12 2.5 X 4.5 X 0.1 10mm 6m 516 PHP 175.00 PHP 90,300.00
TOTAL PHP 198,450.00
12
2b- Reinforcements (TIE WIRES)
Structural Qty No. of Total No. of Tie Length of Tie No. of Unit Cost / kg Sub – Total
Members Intersections Wires (Pcs) Wire kg G.I. (Php)
(0.4 m) Wire
(53 m)
Footing
F-1 6 144 576 230.4 4.35 PHP 110.00 PHP 478.50
F-2 6 100 200 80 1.51 PHP 110.00 PHP 166.10
F-3 6 64 384 154 2.91 PHP 110.00 PHP 320.10
13
FTB-3' 1 120 120 48 1 PHP 110.00 PHP 110.00
Stair Beam
STB-1 1 96 96 38.4 0.72 PHP 110.00 PHP 79.70
STB-2 1 96 96 38.4 0.72 PHP 110.00 PHP 79.70
SLABS
S1 6 80.88 243 97.1 7.4 PHP 110.00 PHP 814.00
S1 6 172.18 688.71 275.48 7.4 PHP 110.00 PHP 814.00
S2 12 183.73 734.93 293.97 15 PHP 110.00 PHP 1,650.00
14
[3] ARCHITECTURAL WORKS
3a – Masonry Works
MEMBERS Dimension (Area in Size of CHB No. of Total Unit cost Sub - total
sq. meters) (inches) CHB/ sq. m (pieces)
(12.5 pcs)
(REAR ELEVATION)
WALL GRID LINE 6_5 8 x16 x 6 12.5 0 PHP 20.00 PHP -
WALL GRID LINE 5_4 8.28 8 x16 x 6 12.5 103.5 PHP 20.00 PHP 2,070.00
WALL GRID LINE 4_3 8.28 8 x16 x 6 12.5 103.5 PHP 20.00 PHP 2,070.00
WALL GRID LINE 3_2 8.28 8 x16 x 6 12.5 103.5 PHP 20.00 PHP 2,070.00
WALL GRID LINE 2_1 8.28 8 x16 x 6 12.5 103.5 PHP 20.00 PHP 2,070.00
WALL GRID LINE 5_a 4.03 8 x16 x 4 12.5 50.375 PHP 15.00 PHP 755.63
WALL GRID LINE 5_b 2.96 8 x16 x 4 12.5 37 PHP 15.00 PHP 555.00
WALL GRID LINE 5_c 6.4 8 x16 x 4 12.5 80 PHP 15.00 PHP 1,200.00
(Front Elevetaion)
15
WALL GRID LINE 1_2 9.84 8 x16 x 6 12.5 123 PHP 20.00 PHP 2,460.00
WALL GRID LINE 2_3 9.84 8 x16 x 6 12.5 123 PHP 20.00 PHP 2,460.00
WALL GRID LINE 3_4 9.84 8 x16 x 6 12.5 123 PHP 20.00 PHP 2,460.00
WALL GRID LINE 4_5 9.84 8 x16 x 6 12.5 123 PHP 20.00 PHP 2,460.00
WALL GRID LINE 5_6 9.84 8 x16 x 6 12.5 123 PHP 20.00 PHP 2,460.00
(REAR ELEVATION)
WALL GRID LINE 6_5 14.857 8 x16 x 6 12.5 185.7125 PHP 20.00 PHP 3,714.25
WALL GRID LINE 5_4 8.28 8 x16 x 6 12.5 103.5 PHP 20.00 PHP 2,070.00
WALL GRID LINE 4_3 8.28 8 x16 x 6 12.5 103.5 PHP 20.00 PHP 2,070.00
WALL GRID LINE 3_2 8.28 8 x16 x 6 12.5 103.5 PHP 20.00 PHP 2,070.00
WALL GRID LINE 2_1 8.28 8 x16 x 6 12.5 103.5 PHP 20.00 PHP 2,070.00
16
WALL GRID LINE 5_a 4.03 8 x16 x 6 12.5 50.375 PHP 15.00 PHP 755.63
WALL GRID LINE 5_b 2.96 8 x16 x 4 12.5 37 PHP 15.00 PHP 555.00
WALL GRID LINE 5_c 6.4 8 x16 x 4 12.5 80 PHP 15.00 PHP 1,200.00
(Front Elevetaion)
WALL GRID LINE 1_2 9.84 8 x16 x 6 12.5 123 PHP 20.00 PHP 2,460.00
WALL GRID LINE 2_3 9.84 8 x16 x 6 12.5 123 PHP 20.00 PHP 2,460.00
WALL GRID LINE 3_4 9.84 8 x16 x 6 12.5 123 PHP 20.00 PHP 2,460.00
WALL GRID LINE 4_5 9.84 8 x16 x 6 12.5 123 PHP 20.00 PHP 2,460.00
17
3b – PAINTING
18
3c – WALL TILES AND FLOOR TILES
Bathroom Tile
20cm x 30cm marble gray 2.6(1.4) + 1.5 (1.75) 0.20 x 0.30 = 105 pcs P 16 P 1,680
= 0.06 m^2
6.27 m^2
(Bathroom Wall GF) 20cm x 2(2.6)(2) + 2(1.4)(2) 0.20 x 0.30 = 267 pcs P 16 P 4,272
30cm marble gray = 0.06 m^2
16 m^2
(Bathroom Wall SF) 20cm x 2(1.5)(2) + 0.20 x 0.30 = 217 pcs P 16 P3,472
30cm marble gray 2(1.75)(2) = 0.06 m^2
13 m^2
19
3d – DOORS AND WINDOWS
20
WINDOW TYPE QUANTITY LOCATION PRICE / PC / COST
UNIT
W1 STEEL CASEMENT WINDOW 12 SETS P 5,890.00 P 70,680
6mm THK CLEAR GLASS WITH FIXED GLASS REAR WALL
TRANSOM ABOVE
W2 5mm THK JALOUSIE WINDOWS WITH CLEAR 12 SETS P 7,125.00 P 85,500
GLASS BLADES ON STANDARD JALOUPLUS
CASING AND 50 X 150 CONCRETE JAMB FRONT WALL
COMPLETE WITH HARDWARE AND
ACCESSORIES WITH 12mm sq. BARS
SECURITY GRILLS
W3 5mm THK JALOUSIE WINDOWS WITH CLEAR 1 SET REAR FACADE P 595 P 595
GLASS BLADES ON STANDARD JALOUPLUS
CASING ON 50 X 150 CONCRETE JAMB WITH
HARDWARE AND ACCESSORIES
Total Cost P 156,775.00
Length
Materials Specifications (mm)(ft)(inch) (m)(ft) Quantity (Lane)/pcs Cost/Lane Total Costs
Steel Sheet (Durarib) 4 ft x 0.2 mm 12 ft 32 P 1,550 P 49,600
LC Purlin 150 mm x 50 mm x 0.9 mm 8m 25 P 544 P 13,600
Equal Angle Bar 1 inch x 1 inch 8m 30 P 485 P 14,550
Equal Angle Bar 2 inch x 3 inch 8m 30 P 800 P 24,000
TOTAL COST P 101,750.00
21
3f. CEILING WORKS
Materials Specification Quantity (Pc, box, set) Cost / material, kilo, set Total Cost
Playturf Polyester body filler with hardener 4 Liters /mixture (per Set) 2 sets P 680 P 1,360
22
[4] PLUMBING WORKS
Php ₱51,100.00
23
4b. SEPTIC TANK
Wall 1 3.45 x 1.6 = 5.52 m^2 5.52 m^2 2 8 x 16 x 4 12.5 138 Php 28.00 Php 3,864.00
Wall 2 2.0 x 1.6 = 3.2 m^2 3.2 m^2 3 8 x 16 x 4 12.5 120 Php 28.00 Php 3,360.00
24
Steel Bars (Reinforcement)
Structural Dimensions (meters) Diameterof Bars Length of Bar Total (pieces)
Quantity (meter) Unit Cost (Php) Sub – Total
Members
Tie Wires
Structural No. of Total No. of Length of Tie Wire No. of kg
Qty G.I. Wire (53 m) Unit Cost Sub – Total
Members Intersections Tie Wires (0.4 m)
/ kg
(Pcs) (Php)
Top Cover Slab / Cover 1 138 138 55.2 1.04 Php 110.00 Php 114.40
25
[5] – ELECTRICAL WORKS
MATERIALS No. of set/ roll/ pcs Cost per set/roll/pcs Sub total
1 x 36 WATTS FLOURESCENT 20 units P165.00 P3,300
LIGHTING FIXTURE, BOX TYPE
1-18 WATTS COMPACT FLOURESCENT 6 units P83.50 P501.00
LAMP WITH MEDIUM BASE, KEYLESS
TYPE PORCELAIN RECEPTABLE
2 X 36 WATTS FLOURESCENT 16 units P189.00 P3,024
LIGHTING FIXTURE
PANEL BOARD 1 set P1,570 P1,570
PVC ELBOW 20 pcs P37.00 P740
Selector Switch 1 set P 2,370 P 2,370
Three-way switch 2 sets P 260 P 520
Single Pole Switch 1 set P 119 P 119
Two Gang Switch 2 sets P 189 P 378
Three Gang Switch 1 set P 260 P 260
Lighting Circuit Run (12-gauge 1 roll P 6,500 P 6,500
THHN 20 AMPS)
TOTAL P 19,282.00
26
5b. Power Layout Materials
MATERIALS No. of set/ roll/ pcs Cost per set/roll/pcs Sub total
GROUND FLOOR
Power Circuit Run (12-gauge 1 roll P 6,500 P 6,500
THHN 20 AMPS)
Duplex Convenience Outlet 8 sets P 634 P 5,072
WALL FAN OUTLET 12 units P 1,989 P23, 868
SECOND FLOOR
Power Circuit Run (12-gauge (Rely on excess wire) - -
THHN 20 AMPS)
Duplex Convenience Outlet 10 sets P 634 P 6,340
WALL FAN OUTLET 12 units P1,989 P23, 868
TOTAL P 65,648.00
27
II- CONTINGENCY
III – LABOR
EARTHWORKS (5 days)
Total= [500 (5) + 350 (10) + 450 (3) + 350 + 800] (20 days) = P 170,000.00
28
5 Mason – 500 per day
1 time keeper – 350 per day
Total = [ 800 + 500(5) + 450(3) + 350(10) + 500 (5) + 350] (27 days) = P 297,000.00
Total = [ 800 + 500(5) + 450(3) + 350(10) + 500(7) + 500 (3) + 350] (30 days) = P 405,000.00
29
ELECTRICAL WORKS (15 days)
30
FINISHING AND PAINTING (25 days)
Total = [ 800 + 500 (3) + 500(5) + 350 (5) + 350] (25 days) = P 21,500.00 + P 170,000.00 + P 297,000.00 + P 405,000.00 + P 63,750.00 + P 50,250.00 P 190,000.00
LABOR TOTAL COST= P 21,500.00 + P 170,000.00 + P 297,000.00 + P 405,000.00 + P 36,450.00 + P 40,500.00 +P 28,350.00 +P
73,200.00+ P 63,750.00 + P 50,250.00 + P 190,000.00
+ P 9,750.00 = P 1,385,750.00
IV – SUPERVISION
EARTHWORKS (5 days)
1 Site Engineer – 1200 per day
Total = [1200] (5 days) = P 6,000
31
1 Site Engineer – 1200 per day
1 Safety Engineer – 1100 per day
32
1 Site Engineer – 1200 per day
SUPERVISION TOTAL COST= P 6,000 + P 64,600 + P 95,000 + P 91,200 + P 16,500.00 + P 30,000.00 + P 6,000
= P 309,300.00
V – TAXES
33
VI – PROPOSED TOTAL COST OF THE BUILDING
34