Budget Planner

Beginning Spending / Saving Balance 0

Beginning Savings Balance 0

Summary Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total Avg
Total Income 27,164 29,525 0 0 0 0 0 0 0 0 0 0 56,689 4,724
Total Expenses 0 2,200 0 0 0 0 0 0 0 0 0 0 2,200 183
NET (Income - Expenses) 27,164 27,325 0 0 0 0 0 0 0 0 0 0 54,489 4,541
Adjustment to Savings 0 0
Spending Balance 27,164 54,489 54,489 54,489 54,489 54,489 54,489 54,489 54,489 54,489 54,489 54,489
Savings Balance 0 0 0 0 0 0 0 0 0 0 0 0

NET (Income - Expenses) Spending Balance Savings Balance

60,000 1

50,000

40,000

30,000 1

20,000

10,000

0 0
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec

INCOME Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total Avg
Salary 27,164 29,525 56,689 4,724
Interest Income 0 0
Dividends 0 0
Gifts Received 0 0
Refunds/Reimbursements 0 0
Other 0 0
Transfer From Savings 0 0
Total INCOME 27,164 29,525 0 0 0 0 0 0 0 0 0 0 56,689 4,724

SAVINGS EXPENSE Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total Avg
Emergency Fund 0 0
Car Replacement Fund 0 0
Retirement Fund 0 0
Investments 0 0
Immigration Fund 0 0
Education Fund 0 0
Other 0 0
Total SAVINGS EXPENSE 0 0 0 0 0 0 0 0 0 0 0 0 0 0
% of Total Expenses - 0.0% - - - - - - - - - - 0.0% 0.0%

HOME EXPENSES Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total Avg
Mortgage/Rent 0 0
Electricity 0 0
Gas/Oil 0 0
Water/Sewer/Trash 0 0
Phone 0 0
Cable/Satellite 0 0
Internet 0 0
Furnishings/Appliances 0 0
Lawn/Garden 0 0
Home Supplies 0 0
Maintenance 0 0
Improvements 0 0
Other 0 0
Total HOME EXPENSES 0 0 0 0 0 0 0 0 0 0 0 0 0 0
% of Total Expenses - 0.0% - - - - - - - - - - 0.0% 0.0%

DAILY LIVING Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total Avg
Groceries 0 0 0
Personal Supplies 0 0 0
Clothing 0 0 0
Cleaning Services 0 0 0
Dining/Eating Out 0 0
Dry Cleaning 0 0 0
Salon/Barber 200 200 17
Daily Mobile Package 0 0
Discretionary [Name 2] 0 0
Other 0 0
Total DAILY LIVING 0 200 0 0 0 0 0 0 0 0 0 0 200 17
% of Total Expenses - 9.1% - - - - - - - - - - 9.1% 9.1%

ENTERTAINEMENT & SUBCRIPTIONS Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total Avg
Netflix [Streaming Platform] 0 0
Disney Plus [Streaming Platform] 0 0 0
Club / Gym Subscription 0 0 0 0 0
Cinema 0 500 500 42
Toys/Games 0 0
Outdoor Recreation 0 0
Travel / Vacation 0 0
Other 0 0
Total ENTERTAINEMENT & SUBCRIPTIONS 0 500 0 0 0 0 0 0 0 0 0 0 500 42
% of Total Expenses - 22.7% - - - - - - - - - - 22.7% 22.7%

TRANSPORTATION Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total Avg
Vehicle Payments 0 0
Fuel 1,500 1,500 125
Bus/Taxi/Train Fare 0 0
Repairs 0 0
Registration/License 0 0
Other 0 0
Total TRANSPORTATION 0 1,500 0 0 0 0 0 0 0 0 0 0 1,500 125
% of Total Expenses - 68.2% - - - - - - - - - - 68.2% 68.2%

HEALTH Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total Avg
Doctor/Dentist 0 0
Medicine/Drugs 0 0
Health Club Dues 0 0
Emergency 0 0
Other 0 0
Total HEALTH 0 0 0 0 0 0 0 0 0 0 0 0 0 0
% of Total Expenses - 0.0% - - - - - - - - - - 0.0% 0.0%

INSURANCE Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total Avg
Auto 0 0
Health 0 0
Home/Rental 0 0
Life 0 0
Other 0 0
Total INSURANCE 0 0 0 0 0 0 0 0 0 0 0 0 0 0
% of Total Expenses - 0.0% - - - - - - - - - - 0.0% 0.0%

EDUCATION Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total Avg
Tuition 0 0
Books 0 0
Music Lessons 0 0
Other 0 0
 Total EDUCATION 0 0 0 0 0 0 0 0 0 0 0 0 0 0
% of Total Expenses - 0.0% - - - - - - - - - - 0.0% 0.0%

GIFTS Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total Avg
Gifts Given 0 0
Charitable Donations 0 0
Religious Donations 0 0
Other 0 0
Total GIFTS 0 0 0 0 0 0 0 0 0 0 0 0 0 0
% of Total Expenses - 0.0% - - - - - - - - - - 0.0% 0.0%

OBLIGATIONS Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total Avg
Student Loans 0 0
Credit Card Debt 0 0
Other Loans 0 0
Alimony/Child Support 0 0
Federal Taxes 0 0
State/Local Taxes 0 0
Legal Fees 0 0
Other 0 0
Total OBLIGATIONS 0 0 0 0 0 0 0 0 0 0 0 0 0 0
% of Total Expenses - 0.0% - - - - - - - - - - 0.0% 0.0%

BUSINESS EXPENSE Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total Avg
Deductible Expenses 0 0
Non-Deductible Expenses 0 0
Other 0 0
Other 0 0
Total BUSINESS EXPENSE 0 0 0 0 0 0 0 0 0 0 0 0 0 0
% of Total Expenses - 0.0% - - - - - - - - - - 0.0% 0.0%

ENTERTAINMENT Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total Avg
Activities 0 0
Books 0 0
Games 0 0
Fun Stuff 0 0
Hobbies 0 0
Media 0 0
Outdoor Recreation 0 0
Sports 0 0
Toys/Gadgets 0 0
Vacation/Travel 0 0
Other 0 0
Total ENTERTAINMENT 0 0 0 0 0 0 0 0 0 0 0 0 0 0
% of Total Expenses - 0.0% - - - - - - - - - - 0.0% 0.0%

PETS Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total Avg
Food 0 0
Medical 0 0
Toys/Supplies 0 0
Other 0 0
Total PETS 0 0 0 0 0 0 0 0 0 0 0 0 0 0
% of Total Expenses - 0.0% - - - - - - - - - - 0.0% 0.0%

CHILDREN Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total Avg
Clothing 0 0
Tuition 0 0
School Supplies 0 0
Pocket Money 0 0
Other 0 0
Total CHILDREN 0 0 0 0 0 0 0 0 0 0 0 0 0 0
% of Total Expenses - 0.0% - - - - - - - - - - 0.0% 0.0%
[42]

VACATION Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total Avg
Travel 0 0
Lodging 0 0
Food 0 0
Rental Car 0 0
Entertainment 0 0
Other 0 0
Total VACATION 0 0 0 0 0 0 0 0 0 0 0 0 0 0
% of Total Expenses - 0.0% - - - - - - - - - - 0.0% 0.0%

MISCELLANEOUS Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total Avg
Bank Fees 0 0
Postage 0 0
Other 0 0
Other 0 0
Other 0 0
Total MISCELLANEOUS 0 0 0 0 0 0 0 0 0 0 0 0 0 0
% of Total Expenses - 0.0% - - - - - - - - - - 0.0% 0.0%