PerkinElmer Inc (PKI US) - By Measure

In Millions of EUR except Per Share FY 2003 FY 2004 FY 2005

12 Months Ending 12/28/2003 01/02/2005 01/01/2006
Revenue 1,357.9 100.0% 1,150.0 100.0% 1,186.5 100.0%
Diagnostics — — —
Product — — —
Service — — —
Discovery & Analytical Solutions — — —
Product — — —
Service — — —
Continuing Operations — — —
Life and Analytical Sciences 889.6 65.5% 855.2 74.4% 870.3 73.4%
Corporate 0.0 0.0 0.0
Environmental Health — — —
Service — — —
Product — — —
Human Health — — —
Product — — —
Service — — —
Fluid Science 159.2 11.7% — —
Optoelectronics 309.0 22.8% 294.8 25.6% 316.2 26.6%
Net Sales % Increased at Constant Curre — — —
Diagnostics — — —
Discovery & Analytical Solutions — — —
Environmental Health — — —
Human Health — — —
Operating Income 145.3 100.0% 111.1 100.0% 130.2 100.0%
Diagnostics — — —
Discovery & Analytical Solutions — — —
Corporate -15.6 -20.1 -22.3
Life and Analytical Sciences 84.0 59.4% 83.4 63.7% 88.7 65.4%
Environmental Health — — —
Human Health — — —
Fluid Science 15.9 11.2% — —
Reconciliation 19.6 0.3 16.7
Optoelectronics 41.5 29.3% 47.6 36.3% 47.0 34.6%
Operating Margin — — —
Diagnostics — — —
Discovery & Analytical Solutions — — —
Life and Analytical Sciences 9.40 9.70 10.20
Environmental Health — — —
Human Health — — —
Fluid Science 10.00 — —
 Optoelectronics 13.40 16.10 14.90
Revenue Growth % — — —
Diagnostics — — —
Discovery & Analytical Solutions — — —
Organic Growth — — —
Diagnostics — — —
Discovery & Analytical Solutions — — —
Environmental Health — — —
Human Health — — —
Restructuring Charges 31.2 100.0% 0.0 17.5 100.0%
Discovery & Analytical Solutions — — —
Diagnostics — — —
Life and Analytical Sciences 27.9 89.5% 0.0 10.1 57.8%
Environmental Health — — —
Human Health — — —
Fluid Science 0.0 — —
Optoelectronics 3.3 10.5% 0.0 7.4 42.2%
Adjusted Revenue — — —
Diagnostics — — —
Discovery & Analytical Solutions — — —
Environmental Health — — —
Human Health — — —
Adjusted Operating Income — 130.8 100.0% 154.4 100.0%
Diagnostics — — —
Discovery & Analytical Solutions — — —
Corporate — -22.3 -22.3
Life and Analytical Sciences — 104.6 68.3% 120.2 68.0%
Environmental Health — — —
Human Health — — —
Optoelectronics — 48.5 31.7% 56.5 32.0%
Adjusted Operating Income Inc/Exl Certai — — —
Diagnostics — — —
Discovery & Analytical Solutions — — —
Adjusted Operating Margin — — —
Discovery & Analytical Solutions — — —
Diagnostics — — —
Life and Analytical Sciences — 12.20 13.80
Environmental Health — — —
Human Health — — —
Optoelectronics — 16.50 17.90
Goodwill 832.3 100.0% 769.4 100.0% 867.2 100.0%
Discovery & Analytical Solutions — — —
Diagnostics — — —
Life and Analytical Sciences 778.1 93.5% 741.5 96.4% 830.1 95.7%
Environmental Health — — —
 Human Health — — —
Fluid Science 24.8 3.0% — —
Optoelectronics 29.4 3.5% 27.9 3.6% 37.1 4.3%
Intangible Assets Excluding Goodwill — — —
Discovery & Analytical Solutions — — —
Diagnostics — — —
Assets 2,097.2 100.0% 1,899.9 100.0% 2,276.2 100.0%
Corporate 88.6 52.4 321.7
Discovery & Analytical Solutions — — —
Diagnostics — — —
Life and Analytical Sciences 1,673.6 83.5% 1,558.2 89.2% 1,685.5 87.3%
Environmental Health — — —
Human Health — — —
Fluid Science 96.5 4.8% — —
Reconciliation 3.9 100.0 23.4
Optoelectronics 234.6 11.7% 189.3 10.8% 245.6 12.7%
Sales Change - Currencies % — — —
Diagnostics — — —
Discovery & Analytical Solutions — — —
Depreciation and Amortization 70.5 100.0% 54.4 100.0% 53.9 100.0%
Diagnostics — — —
Discovery & Analytical Solutions — — —
Corporate 1.2 1.0 0.9
Life and Analytical Sciences 42.5 61.3% 38.3 71.8% 37.2 70.1%
Environmental Health — — —
Human Health — — —
Fluid Science 7.4 10.8% — —
Reconciliation — — —
Optoelectronics 19.3 27.9% 15.1 28.2% 15.9 29.9%
Amortization of Intangible Assets 25.1 100.0% 22.2 100.0% 23.2 100.0%
Diagnostics — — —
Discovery & Analytical Solutions — — —
Life and Analytical Sciences 23.1 91.9% 21.2 95.7% 21.1 91.0%
Environmental Health — — —
Human Health — — —
Fluid Science 1.0 3.8% — —
Optoelectronics 1.1 4.3% 0.9 4.3% 2.1 9.0%
Capital Expenditures -14.7 -12.7 -20.2
Corporate -0.4 -1.2 -0.5
Discovery & Analytical Solutions — — —
Diagnostics — — —
Life and Analytical Sciences -8.7 60.9% -5.4 47.2% -10.2 51.7%
Environmental Health — — —
Human Health — — —
Fluid Science -0.8 5.7% — —
 Optoelectronics -4.8 33.4% -6.1 52.8% -9.5 48.3%
Source: Bloomberg
 FY 2006 FY 2007 FY 2008 FY 2009 FY 2010
12/31/2006 12/30/2007 12/28/2008 01/03/2010 01/02/2011
1,231.9 100.0% 1,244.0 100.0% 1,338.8 100.0% 1,115.0 100.0% 1,285.8
— — — — —
— — — — —
— — — — —
— — — — —
— — — — —
— — — — —
— — — — —
911.8 74.0% 961.4 77.3% — — —
0.0 0.0 — — —
— — 809.7 60.5% 588.9 52.8% 686.1
— — — — 316.2
— — — — 369.9
— — 529.1 39.5% 526.1 47.2% 599.7
— — — — 507.9
— — — — 91.8
— — — — —
320.1 26.0% 282.6 22.7% — — —
— — — — —
— — — — —
— — — — —
— — — 14.00 11.00
— — — 11.00 9.00
120.7 100.0% 118.6 100.0% 137.5 100.0% 83.4 100.0% 119.1
— — — — —
— — — — —
-25.5 -27.1 -23.2 -29.2 -26.7
91.9 62.2% 94.7 64.5% — — —
— — 102.0 65.4% 54.9 48.8% 71.8
— — 54.0 34.6% 57.6 51.2% 73.9
— — — — —
-1.5 -1.2 4.7 — —
55.8 37.8% 52.2 35.5% — — —
— — — — —
— — — — —
— — — — —
10.10 9.80 — — —
— — 12.60 9.20 10.20
— — 10.20 11.00 12.10
— — — — —
17.40 16.60 — — —
— — — — —
— — — — —
— — — — —
— — — — —
— — — — —
— — — — —
— — — — 11.00
— — — — 6.00
-2.9 8.9 100.0% 4.7 100.0% 12.9 100.0% 14.3
— — — — —
— — — — —
-1.5 53.0% 6.3 70.9% — — —
— — 2.2 46.0% 6.3 48.9% 6.4
— — 2.5 54.0% 6.6 51.1% 7.9
— — — — —
-1.4 47.0% 2.6 29.1% — — —
— — — — 1,288.3
— — — — —
— — — — —
— — — — 686.1
— — — — 602.2
156.1 100.0% 161.3 100.0% 177.5 100.0% 142.0 100.0% 179.6
— — — — —
— — — — —
-22.1 -24.0 -23.2 -24.6 -26.6
120.6 67.7% 127.6 68.9% — — —
— — 114.3 57.0% 70.1 42.1% 90.0
— — 86.4 43.0% 96.5 57.9% 116.1
57.5 32.3% 57.7 31.1% — — —
— — — — —
— — — — —
— — — — —
— — — — —
— — — — —
— — — — —
13.20 13.30 — — —
— — 14.10 11.90 12.80
— — 16.30 18.30 19.10
18.00 18.50 — — —
847.5 100.0% 921.5 100.0% 992.7 100.0% 990.4 100.0% 1,125.9
— — — — —
— — — — —
811.4 95.7% 888.4 96.4% — — —
— — 361.3 36.4% 344.3 34.8% 396.4
 — — 631.5 63.6% 646.1 65.2% 729.4
— — — — —
36.1 4.3% 33.0 3.6% — — —
— — — — —
— — — — —
— — — — —
1,903.3 100.0% 2,004.7 100.0% 2,084.4 100.0% 2,134.3 100.0% 2,400.8
29.9 31.5 21.1 19.2 45.0
— — — — —
— — — — —
1,674.8 89.5% 1,760.1 90.6% — — —
— — 912.3 44.4% 812.4 41.3% 1,029.5
— — 1,140.9 55.6% 1,155.6 58.7% 1,326.1
— — — — —
1.6 29.9 10.1 147.0 0.2
197.0 10.5% 183.2 9.4% — — —
— — — — —
— — — — —
— — — — —
55.1 100.0% 57.0 100.0% 60.5 100.0% 58.1 100.0% 67.4
— — — — —
— — — — —
1.6 1.2 1.1 1.6 1.2
40.3 75.4% 45.1 80.8% — — —
— — 23.5 39.6% 17.5 30.9% 19.9
— — 35.9 60.4% 39.0 69.1% 46.4
— — — — —
— — — — —
13.2 24.6% 10.7 19.2% — — —
27.0 100.0% 32.2 100.0% 38.0 100.0% 38.9 100.0% 45.9
— — — — —
— — — — —
24.9 92.5% 30.3 93.9% — — —
— — 10.2 26.8% 9.2 23.7% 10.6
— — 27.8 73.2% 29.7 76.3% 35.3
— — — — —
2.0 7.5% 2.0 6.1% — — —
-35.4 -32.5 -29.6 -18.3 -25.4
-5.2 -2.3 -2.2 -1.4 -1.0
— — — — —
— — — — —
-20.7 68.4% -12.8 42.4% — — —
— — -13.6 49.5% -4.1 24.1% -11.3
— — -13.9 50.5% -12.9 75.9% -13.1
— — — — —
-9.6 31.6% -17.4 57.6% — — —
 FY 2010 FY 2011 FY 2012 FY 2013 FY 2014
01/02/2011 01/01/2012 12/30/2012 12/29/2013 12/28/2014
100.0% 1,379.4 100.0% 1,638.4 100.0% 1,625.5 100.0% 1,558.5 100.0%
— — — 441.0 28.3%
— — — 322.5 20.7%
— — — 118.6 7.6%
— — — 1,117.5 71.7%
— — — 711.1 45.6%
— — — 406.4 26.1%
— — — —
— — — —
— — — —
53.4% 743.5 53.9% 732.0 44.7% 720.6 44.3% —
24.6% 336.9 24.4% 305.6 18.7% 313.0 19.3% —
28.8% 406.6 29.5% 426.4 26.0% 407.6 25.1% —
46.6% 635.9 46.1% 906.4 55.3% 904.9 55.7% —
39.5% 542.2 39.3% 721.3 44.0% 721.0 44.4% —
7.1% 93.7 6.8% 185.1 11.3% 183.9 11.3% —
— — — —
— — — —
— — — —
— — — —
— — — —
11.00 11.00 2.00 4.00
20.00 14.00 3.00 4.00
100.0% 65.5 100.0% 80.3 100.0% 171.6 100.0% 124.2 100.0%
— — — 93.8 43.5%
— — — 122.0 56.5%
-77.3 -56.4 -19.4 -89.3
— — — —
49.3% 71.4 50.0% 87.0 63.7% 73.1 39.9% —
50.7% 71.4 50.0% 49.6 36.3% 110.1 60.1% —
— — — —
— — 7.8 -2.4
— — — —
— — — —
— — — —
— — — —
— — — —
9.60 11.90 10.10 11.20
11.20 5.00 13.00 16.90
— — — —
 — — — —
— — — —
— — — —
— — — —
— — — —
— — — —
— — — —
7.00 4.00 1.00 7.00
5.00 6.00 4.00 3.00
100.0% 9.7 100.0% 19.6 100.0% 25.5 100.0% 10.1 100.0%
— — — —
— — — —
— — — —
44.9% 5.2 54.0% 5.9 30.0% 8.9 34.7% 4.6 46.0%
55.1% 4.5 46.0% 13.7 70.0% 16.7 65.3% 5.4 54.0%
— — — —
— — — —
100.0% 1,401.6 100.0% 1,666.6 100.0% 1,631.0 100.0% 1,686.7 100.0%
— — — —
— — — —
53.3% 763.3 54.5% 849.3 51.0% 720.6 44.2% 642.3 38.1%
46.7% 638.3 45.5% 817.3 49.0% 910.4 55.8% 1,044.5 61.9%
100.0% 216.8 100.0% 274.4 100.0% 259.6 100.0% 297.1 100.0%
— — — —
— — — —
-28.5 -31.7 -29.2 -28.0
— — — —
43.7% 114.2 46.6% 131.0 42.8% 89.8 31.1% 98.7 30.3%
56.3% 131.1 53.4% 175.1 57.2% 199.0 68.9% 226.5 69.7%
— — — —
— — — —
— — — —
— — — —
— — — —
— — — —
— — — —
— — — —
15.00 15.40 12.50 —
20.50 21.40 22.10 —
— — — —
100.0% 1,615.9 100.0% 1,605.5 100.0% 1,556.6 100.0% 1,876.0 100.0%
— — — —
— — — —
— — — —
35.2% 542.5 33.6% 370.8 23.1% 359.4 23.1% 510.3 27.2%
64.8% 1,073.4 66.4% 1,234.7 76.9% 1,197.2 76.9% 1,365.7 72.8%
— — — —
— — — —
— — — —
— — — —
— — — —
100.0% 2,975.0 100.0% 2,951.0 100.0% 2,866.6 100.0% 3,390.2 100.0%
24.1 25.7 24.9 28.7
— — — —
— — — —
— — — —
43.7% 1,211.0 41.0% 872.4 29.8% 881.6 31.0% 1,194.0 35.5%
56.3% 1,739.8 59.0% 2,052.9 70.2% 1,960.1 69.0% 2,172.8 64.5%
— — — —
0.2 — — -5.3
— — — —
— — — —
— — — —
— — — —
100.0% 82.7 100.0% 97.4 100.0% 95.6 100.0% 87.9 100.0%
— — — —
— — — —
1.2 2.0 1.8 1.5
— — — —
30.0% 28.4 34.8% 17.9 18.8% 19.5 20.8% 16.6 19.3%
70.0% 53.1 65.2% 77.5 81.2% 74.3 79.2% 69.7 80.7%
— — — —
— — — —
— — — —
100.0% 57.5 100.0% 71.0 100.0% 67.2 100.0% 62.8 100.0%
— — — —
— — — —
— — — —
23.1% 18.8 32.6% 18.1 25.5% 7.6 11.4% 7.6 12.2%
76.9% 38.7 67.4% 52.9 74.5% 59.6 88.6% 55.1 87.8%
— — — —
— — — —
-22.0 -33.0 -29.4 -21.9
-1.4 -2.6 -1.2 -1.3
— — — —
— — — —
— — — —
46.4% -9.5 46.1% -11.3 37.1% -12.5 44.2% -7.9 38.1%
53.6% -11.1 53.9% -19.1 62.9% -15.7 55.8% -12.7 61.9%
— — — —
— — — —
 FY 2015 FY 2016 FY 2017 FY 2018 FY 2019
01/03/2016 01/01/2017 12/31/2017 12/30/2018 12/29/2019
1,898.8 100.0% 1,912.2 100.0% 2,002.0 100.0% 2,354.0 100.0% 2,576.1
520.0 27.4% 544.6 28.5% 601.9 30.1% 919.2 39.0% 1,016.2
385.3 20.3% 418.3 21.9% 475.5 23.8% 783.5 33.3% 859.5
134.7 7.1% 126.3 6.6% 126.3 6.3% 135.7 5.8% 156.6
1,378.8 72.6% 1,367.6 71.5% 1,400.1 69.9% 1,434.8 61.0% 1,559.9
873.3 46.0% 844.3 44.2% 835.0 41.7% 856.6 36.4% 942.3
505.5 26.6% 523.3 27.4% 565.1 28.2% 578.2 24.6% 617.6
— — — — —
— — — — —
— — — — —
— — — — —
— — — — —
— — — — —
— — — — —
— — — — —
— — — — —
— — — — —
— — — — —
— — — — —
7.00 8.00 13.00 10.00 7.00
-1.00 0.00 4.00 7.00 3.00
— — — — —
— — — — —
226.4 100.0% 255.9 100.0% 262.2 100.0% 274.4 100.0% 323.4
132.1 47.4% 135.2 43.2% 130.3 41.7% 129.8 39.9% 169.1
146.8 52.6% 177.9 56.8% 182.1 58.3% 195.3 60.1% 212.9
-52.6 -57.2 -50.1 -50.7 -58.7
— — — — —
— — — — —
— — — — —
— — — — —
— — — — —
— — — — —
— — — — —
23.50 24.80 21.60 14.10 16.60
11.40 13.00 13.00 13.60 13.60
— — — — —
— — — — —
— — — — —
— — — — —
 — — — — —
— — — — —
— — 13.00 60.00 5.00
— — 4.00 7.00 3.00
— — — — —
8.00 8.00 5.00 10.00 7.00
0.00 0.00 4.00 7.00 3.00
— — — — —
— — — — —
12.2 100.0% 4.6 100.0% 11.2 100.0% 9.4 100.0% 26.3
10.3 84.3% 4.3 92.5% 9.3 82.5% 8.4 89.4% 19.6
1.9 15.7% 0.3 7.5% 2.0 17.5% 1.0 10.6% 6.7
— — — — —
— — — — —
— — — — —
— — — — —
— — — — —
1,898.9 100.0% 1,912.9 100.0% 2,002.6 100.0% 2,354.6 100.0% 2,576.8
520.0 27.4% 545.3 28.5% 602.5 30.1% 919.9 39.1% 1,016.9
1,378.9 72.6% 1,367.6 71.5% 1,400.1 69.9% 1,434.8 60.9% 1,559.9
— — — — —
— — — — —
327.7 100.0% 355.8 100.0% 373.1 100.0% 446.6 100.0% 532.4
145.1 39.3% 167.9 42.1% 184.2 43.5% 247.3 49.7% 282.3
223.9 60.7% 231.3 57.9% 239.0 56.5% 250.0 50.3% 302.0
-41.4 -43.4 -50.1 -50.7 -51.8
— — — — —
— — — — —
— — — — —
— — — — —
— — 477.2 100.0% — 654.0
— — 207.7 43.5% — 316.0
— — 269.5 56.5% — 338.0
— — — — —
16.20 16.90 17.10 17.40 19.40
27.90 30.80 30.60 26.90 27.80
— — — — —
— — — — —
— — — — —
— — — — —
2,059.2 100.0% 2,131.4 100.0% 2,497.3 100.0% 2,580.7 100.0% 2,781.9
1,193.7 58.0% 1,236.3 58.0% 1,118.1 44.8% 1,166.8 45.2% 1,340.1
865.5 42.0% 895.1 42.0% 1,379.1 55.2% 1,413.9 54.8% 1,441.7
— — — — —
— — — — —
 — — — — —
— — — — —
— — — — —
447.1 100.0% 398.4 100.0% 1,120.4 100.0% 1,048.6 100.0% 1,147.4
309.3 69.2% 122.9 30.8% 212.4 19.0% 203.6 19.4% 386.6
137.8 30.8% 275.5 69.2% 908.0 81.0% 844.9 80.6% 760.8
3,835.3 100.0% 4,054.9 100.0% 5,066.9 100.0% 5,222.9 100.0% 5,846.4
26.2 29.6 26.9 43.3 77.8
2,344.3 63.6% 2,477.3 63.4% 2,172.5 43.1% 2,243.7 43.3% 2,756.5
1,343.9 36.4% 1,427.3 36.6% 2,867.6 56.9% 2,935.9 56.7% 3,012.0
— — — — —
— — — — —
— — — — —
— — — — —
120.9 120.8 — — —
— — — — —
— — — — —
— -1.00 1.00 0.00 -3.00
— -1.00 0.00 1.00 -2.00
95.1 100.0% 90.4 100.0% 98.6 100.0% 153.0 100.0% 191.2
26.8 28.6% 22.9 25.9% 27.7 30.1% 91.0 60.4% 121.9
66.9 71.4% 65.5 74.1% 64.4 69.9% 59.6 39.6% 66.5
1.3 1.9 1.1 2.4 2.8
— — — — —
— — — — —
— — — — —
— — — — —
— — 5.5 — —
— — — — —
69.1 100.0% 64.6 100.0% 65.3 100.0% 115.2 100.0% 146.8
19.9 28.7% 16.4 25.4% 20.4 31.2% 76.1 66.1% 99.5
49.3 71.3% 48.2 74.6% 45.0 68.8% 39.1 33.9% 47.3
— — — — —
— — — — —
— — — — —
— — — — —
— — — — —
-25.5 -28.7 -34.7 -79.0 -68.2
-2.9 -1.5 -1.4 -3.1 -1.5
-16.4 72.6% -19.4 71.5% -23.2 69.9% -29.5 38.9% -24.8
-6.2 27.4% -7.7 28.5% -10.0 30.1% -46.4 61.1% -41.9
— — — — —
— — — — —
— — — — —
— — — — —
— — — — —
 FY 2019 FY 2020 FY 2021 FY 2022
12/29/2019 01/03/2021 01/02/2022 01/01/2023
100.0% 3,316.6 100.0% 4,287.2 100.0% 3,151.3 100.0%
39.4% 1,812.2 54.6% 2,480.6 57.9% 1,921.8 61.0%
33.4% 1,563.7 47.1% 1,667.3 38.9% —
6.1% 248.5 7.5% 813.3 19.0% —
60.6% 1,504.4 45.4% 1,806.6 42.1% 1,230.2 39.0%
36.6% 872.6 26.3% 1,149.4 26.8% —
24.0% 631.8 19.0% 657.2 15.3% —
— — -0.8
— — —
— — —
— — —
— — —
— — —
— — —
— — —
— — —
— — —
— — —
— — —
0.00 35.00 —
0.00 12.00 —
— — —
— — —
100.0% 858.0 100.0% 1,127.3 100.0% 1,153.1 100.0%
44.3% 766.5 82.7% 1,032.2 86.5% 744.1 60.8%
55.7% 160.9 17.3% 160.6 13.5% 478.9 39.2%
-69.3 -65.5 -69.9
— — —
— — —
— — —
— — —
— — —
— — —
— — —
42.30 41.60 —
10.70 8.90 —
— — —
— — —
— — —
— — —
 — — —
— — —
82.00 42.00 —
-2.00 24.00 —
— — —
81.00 35.00 —
-4.00 12.00 —
— — —
— — —
100.0% 7.0 100.0% 13.9 100.0% —
74.6% 3.3 47.0% 9.6 69.0% —
25.4% 3.7 53.0% 4.3 31.0% —
— — —
— — —
— — —
— — —
— — —
100.0% 3,317.6 100.0% 4,289.4 100.0% —
39.5% 1,812.9 54.6% 2,481.3 57.8% —
60.5% 1,504.6 45.4% 1,808.1 42.2% —
— — —
— — —
100.0% 1,055.0 100.0% 1,127.3 100.0% 1,222.7 100.0%
48.3% 885.9 79.1% 1,032.2 86.5% 744.1 60.9%
51.7% 233.9 20.9% 160.6 13.5% 478.6 39.1%
-64.8 -65.5 —
— — —
— — —
— — —
— — —
100.0% 1,277.1 100.0% 1,848.1 100.0% —
48.3% 1,010.4 79.1% 1,432.8 77.5% —
51.7% 266.7 20.9% 415.3 22.5% —
— — —
15.50 19.40 38.90
48.90 48.90 38.70
— — —
— — —
— — —
— — —
100.0% 2,822.0 100.0% 6,513.8 100.0% —
48.2% 1,437.5 50.9% 4,783.3 73.4% —
51.8% 1,384.5 49.1% 1,730.5 26.6% —
— — —
— — —
 — — —
— — —
— — —
100.0% 1,118.0 100.0% 3,568.5 100.0% —
33.7% 460.5 41.2% 2,784.0 78.0% —
66.3% 657.6 58.8% 784.5 22.0% —
100.0% 6,516.8 100.0% 13,174.6 100.0% —
106.8 8,938.9 —
47.8% 2,947.9 46.0% 4,121.6 97.3% —
52.2% 3,462.1 54.0% 114.1 2.7% —
— — —
— — —
— — —
— — —
— — —
— — —
— — —
0.00 2.00 -4.00
0.00 1.00 -4.00
100.0% 216.1 100.0% 302.9 100.0% —
64.7% 131.3 61.6% 181.2 60.3% —
35.3% 82.0 38.4% 119.5 39.7% —
2.9 2.2 —
— — —
— — —
— — —
— — —
— — —
— — —
100.0% 168.8 100.0% 245.6 100.0% —
67.8% 101.9 60.4% 149.3 60.8% —
32.2% 66.9 39.6% 96.3 39.2% —
— — —
— — —
— — —
— — —
— — —
-68.0 -84.5 —
-1.8 -0.8 —
37.2% -17.7 26.8% -35.3 42.2% —
62.8% -48.4 73.2% -48.4 57.8% —
— — —
— — —
— — —
— — —
— — —