Scribd Logo
Upload

Welcome to Scribd!

  • 20 views

    Inggredient & Cost

    Uploaded by

    fariz
    The document lists various beverages and ingredients along with their prices per gram. It then provides cost calculations for making several cold brew coffee and tea drinks. The cost calculations multiply the quantity of each ingredient by its price per gram to determine the total cost of goods for each drink recipe. Beverages include cold brew coffee concentrate, cold brew tea, and various syrups. Drink recipes include Kintamani Coffee, Lemon Tea, Espresso Martini, and Mango Tea.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content

    You might also like

    Inggredient & Cost

    Uploaded by

    fariz
    20 views7 pages
    The document lists various beverages and ingredients along with their prices per gram. It then provides cost calculations for making several cold brew coffee and tea drinks. The cost calculations multiply the quantity of each ingredient by its price per gram to determine the total cost of goods for each drink recipe. Beverages include cold brew coffee concentrate, cold brew tea, and various syrups. Drink recipes include Kintamani Coffee, Lemon Tea, Espresso Martini, and Mango Tea.

    Original Description:

    Original Title

    INGGREDIENT & COST

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document lists various beverages and ingredients along with their prices per gram. It then provides cost calculations for making several cold brew coffee and tea drinks. The cost calculations multiply the quantity of each ingredient by its price per gram to determine the total cost of goods for each drink recipe. Beverages include cold brew coffee concentrate, cold brew tea, and various syrups. Drink recipes include Kintamani Coffee, Lemon Tea, Espresso Martini, and Mango Tea.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    20 views7 pages

    Inggredient & Cost

    Uploaded by

    fariz
    The document lists various beverages and ingredients along with their prices per gram. It then provides cost calculations for making several cold brew coffee and tea drinks. The cost calculations multiply the quantity of each ingredient by its price per gram to determine the total cost of goods for each drink recipe. Beverages include cold brew coffee concentrate, cold brew tea, and various syrups. Drink recipes include Kintamani Coffee, Lemon Tea, Espresso Martini, and Mango Tea.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    of 7

    Nama Bahan Harga Gram Harga Per Gram Ket

    Kintamani Full Wash Rp 200,000.00 1000 Rp 200 Kintamani Farm


    Black Tea Premium Rp 470,000 5000 Rp 94 Selection Tea
    Freshmilk Rp 19,000 1000 Rp 19 Grennfield
    UHT Milk Rp 172,615 12000 Rp 14 Grandairy
    Aqua Water Rp 20,000 17000 Rp 1 Aqua
    Syrup Amarena Rp 202,500 1200 Rp 169 Fabri
    Syrup Elder Flower Rp 202,500 1200 Rp 169 Fabri
    Syrup Bitter Rp 202,500 1200 Rp 169 Fabri
    Syrup Lemon Rp 202,500 1200 Rp 169 Fabri
    Syrup Rasbery Rp 202,500 1200 Rp 169 Fabri
    Syrup Mangga Rp 80,000 800 Rp 100 Frutee
    Syrup Jamaican Rum Rp 80,000 800 Rp 100 Frutee
    Syrup Agave Rp 370,000 1200 Rp 308 Louisa Syrup
    Syrup Caramel Rp 500,000 5200 Rp 96 Louisa Syrup
    Syrup Vanilla Rp 765,000 5200 Rp 147 Louisa Syrup
    Cold Brew Tea COGS Cold Brew Tea
    Bahan QTY Time Yield Nama Bahan
    Selection tea 1000 Black Tea Premium Rolas
    24 jam 18000
    Air Aqua 19000 Air Aqua
    Total Cost

    Cold Brew Coffe Consentrat COGS Cold Brew Coffee Cons


    Bahan QTY Time Yield Nama Bahan
    Kintamani Coffee Full Wash 2000 Kintamani Coffee Full Wash
    24 jam 17000
    Air Aqua 18000 Air Aqua
    Total Cost
    COGS Cold Brew Tea
    Harga Per Gram Penggunaan Cost
    Rp 94 1000 Rp 94,000
    Rp 1 19000 Rp 22,353
    Rp 116,353 Rp 6

    COGS Cold Brew Coffee Consentrat


    Harga Per Gram Penggunaan Cost
    Rp 200 2000 Rp 400,000
    Rp 1 18000 Rp 21,176
    Rp 421,176 Rp 25
    Homeblend Homeblend
    Bahan QTY Yield Nama Bahan
    Cold Brew Coffee 300 Cold Brew Coffee
    320
    Syrup Vanila 20 Syrup Vanila
    Total Cost

    Kintamani Coffee Kintamani Coffee


    Bahan QTY Yield Nama Bahan
    Cold Brew Coffee Consentrat 150 Cold Brew Coffee Consentrat
    UHT Milk 150 UHT Milk
    320
    Syrup Vanila 5 Syrup Vanila
    Syrup Caramel 20 Syrup Caramel
    Total Cost

    Gianyar Tea Gianyar Tea


    Bahan QTY Yield Nama Bahan
    Cold Brew Tea 300 Cold Brew Tea
    Syrup Lemon 15 Syrup Lemon
    320
    Syrup Rasberry 5 Syrup Rasberry
    Vanila syrup 10 Vanila syrup
    Total Cost

    Espresso Martini Espresso Martini


    Bahan QTY Yield Nama Bahan
    Cold Brew Consentrat 250 Cold Brew Consentrat
    UHT Mik 30 UHT Mik
    Creamer Consentart 20 Creamer Consentart
    Syrup Agave 3 320 Syrup Agave
    Syrup Mur 20 Syrup Mur
    Syrup Bitter 2 Syrup Bitter
    Syrup Elder 8 Syrup Elder
    Total Cost

    Negroni Negroni
    Bahan QTY Yield Nama Bahan
    Air 100 Air
    Cold Brew Consentrat 200 Cold Brew Consentrat
    320
    Syrup Amarena 20 Syrup Amarena
    Syrup Bitter 12 Syrup Bitter
    Total Cost
    Homeblend
    Harga Per Gram Penggunaan Cost
    Err:509 300 Err:509
    Rp 147 20 Rp 2,942
    Err:509 Err:509

    Kintamani Coffee
    Harga Per Gram Penggunaan Cost
    Rp 25 150 Rp 3,716
    Rp 14 150 Rp 2,158
    Rp 147 5 Rp 736
    Rp 96 20 Rp 1,923
    Rp 8,533 Rp 27

    Gianyar Tea
    Harga Per Gram Penggunaan Cost
    Rp 6 300 Rp 1,939
    Rp 169 15 Rp 2,531
    Rp 169 5 Rp 844
    Rp 147 10 Rp 1,471
    Rp 6,785 Rp 21

    Espresso Martini
    Harga Per Gram Penggunaan Cost
    Rp 25 250 Rp 6,194
    Rp 14 30 Rp 432
    Err:509 20 Err:509
    Rp 308 3 Rp 925
    Rp 100 20 Rp 2,000
    Rp 169 2 Rp 338
    Rp 169 8 Rp 1,350
    Err:509 Err:509

    Negroni
    Harga Per Gram Penggunaan Cost
    Rp 1 100 Rp 118
    Rp 25 200 Rp 4,955
    Rp 169 20 Rp 3,375
    Rp 169 12 Rp 2,025
    Rp 10,355 Rp 32
    Kintamani Coffee Kintamani Coffee
    Bahan QTY Yield Nama Bahan Harga Per Gram
    Cold Brew Coffee Consentrat 150 Cold Brew Coffee Consentrat Rp 25
    UHT Milk 150 UHT Milk Rp 14
    320
    Syrup Vanila 10 Syrup Vanila Rp 147
    Syrup Caramel 15 Syrup Caramel Rp 96
    Total Cost Rp 8,787

    Lemon Tea Lemon Tea


    Bahan QTY Yield Nama Bahan Harga Per Gram
    Cold Brew Tea 300 Cold Brew Tea Rp 6
    Syrup Lemon 15 Syrup Lemon Rp 169
    320
    Syrup Rasberry 5 Syrup Rasberry Rp 169
    Vanila syrup 10 Vanila syrup Rp 147
    Total Cost Rp 6,785

    Espresso Martini Espresso Martini


    Bahan QTY Yield Nama Bahan Harga Per Gram
    Cold Brew Consentrat 250 Cold Brew Consentrat Rp 25
    UHT Mik 50 UHT Mik Rp 14
    Syrup Agave 5 Syrup Agave Rp 308
    340
    Syrup Mur 25 Syrup Mur Rp 100
    Syrup Bitter 2 Syrup Bitter Rp 169
    Syrup Elder 8 Syrup Elder Rp 169
    Total Cost Rp 12,642

    Manggo Tea Manggo Tea


    Bahan QTY Yield Nama Bahan Harga Per Gram
    Cold Brew Tea 300 Cold Brew Tea Rp 6
    Syrup Lemon 5 Syrup Lemon Rp 169
    Syrup Amarena 5 340 Syrup Amarena Rp 169
    Syrup Manggo 20 Syrup Manggo Rp 100
    Syrup Elder 10 Syrup Elder Rp 169
    Total Cost Rp 7,314
    ni Coffee
    Penggunaan Cost
    150 Rp 3,716
    150 Rp 2,158
    10 Rp 1,471
    15 Rp 1,442
    8,787 Rp 27

    n Tea
    Penggunaan Cost
    300 Rp 1,939
    15 Rp 2,531
    5 Rp 844
    10 Rp 1,471
    6,785 Rp 21

    Martini
    Penggunaan Cost
    250 Rp 6,194
    50 Rp 719
    5 Rp 1,542
    25 Rp 2,500
    2 Rp 338
    8 Rp 1,350
    12,642 Rp 37

    o Tea
    Penggunaan Cost
    300 Rp 1,939
    5 Rp 844
    5 Rp 844
    20 Rp 2,000
    10 Rp 1,688
    7,314 Rp 22

    You might also like