Professional Documents
Culture Documents
Electrical Analysis
Electrical Analysis
)&%,
b//]6 ?
cf=g+= laj/0f OsfO k|lt =cf=a=)&८.)
&९
1.01 *sdL{, gsdL{, jh| sdL{, l;sdL{ k]G^/ bIf k|lt lbg 900.00
1.02 *sdL{, gsdL{, jh| sdL{, l;sdL{, k]G^/ cw{bIf k|lt lbg 680.00
1.03 HofdL, r]gDofg, ju}rf dfln k|lt lbg 600.00
1.04 lbp;f]sf] sfd ug] kfn] k|lt lbg 510.00
1.05 /ftLsf] sfd ug] kfn] k|lt lbg 550.00
1.06 KnDj/ bIf k|lt lbg 800.00
1.07 KnDj/ cw{bIf 700.00
1.08 On]lS^\|l;og bIf k|lt lbg 775.00
1.09 On]lS^\|l;og ;xfos k|lt lbg 645.00
1.10 x]Nk/÷d]sflgsn x]Nk/÷nfO{g Dofg x]Nk/ k|lt lbg 600.00
1.11 g;{/L gfOs] ,, 440.00
1.12 jg x]/fn' k|lt lbg 385.00
1.02 sG;N6]G6 lgo'Qm ug'{ kbf{
1.02.01 ;e]{ -s_ ;e]{o/ lj1 / Engineer Specialist k|lt lbg 1420.00
1.02.02 -v_;e]{o/ clws[t :t/ / Engineer k|lt lbg 1155.00
1.02.03 -u_ P]= gf=;'=:t/ k|lt lbg 960.00
1.02.04 -3_ P]= vl/bf/ :t/ k|lt lbg 905.00
1.02.05 -ª_ r]g Dofg, :6fkmDofg k|lt lbg 700.00
-r_ ;e]{ x]Nk/ -lkog, k]uDofg, Instrumentman k|lt lbg 550.00
1.02.06
cflb_
1.03 sfof{no k|of]hgdf
k|lt lbg
1.03.01 ;e]{ -s_ ;e]{o/ lj1/ Engineer Specialist÷Geologist 1365.00
2.05.03 -u_ laz]if c;lhnf] ;fdfg -kfOk, 808L cflb_ ,, 5.80 / 7.15
6..01.05 l;d]G^ hf]*fO{ %fgf M h:tf, lemu^L, ^fon jf P:a]:^; ePsf] k|lt au{ ld^/
6..01.07 sf&} sf&sf] #/ %fgfM h:tf, ^fon, lemu^L jf P:a]:^;\ ePsf] k|lt au{ ld^/
13.38 PVC (0.5" x 1.8") Pipe Connector with CP Coupling uf]6f 300.00
22.22 Dr Fixit Pidiseal PS42P (polysulphide for expansion joints) s]=hL= 1085.60
Pidiseal PG 43 (fuel & flame resistant sealent for
22.23 highways,exp[ressways,runways & pavements) s]=hL= 893.00
22.24 Dr Fixit Pidiprime A (Polysulphide primer) s]=hL= 1356.00
Dr Fixit Curing compound (curing compound for concrete &
22.25 plaster) s]=hL= 182.00
22.26 Dr Fixit Pidipoxy ESL (epoxy self levelling) s]=hL= 545.90
22.27 Dr Fixit Pidipoxy EP (epoxy primer) s]=hL= 970.20
22.28 Dr Fixit EC (epoxy coating) s]=hL= 848.70
22.29 Dr Fixit Piditop 333 (non metallic floor hardener) s]=hL= 55.00
gf]6 M != pNn]lvt cf=j=@)&@÷)&# sf] dfn;fdfgsf] b//]6 @)&@ df ul/Psf] ताप्लेजुङग ahf/ ;e]
{If0f / पाँचथर lhNnfdf u/]sf] ahf/ b//]6nfO{ ;d]t cfwf/dfgL lgwf{/0f ul/Psf] 5 .
@= pko'Qm{ pNn]lvt dfn;fdfgx? Affx]s cGo aflx/L dfn ;fdfgx?sf] xsdf पाँचथर lhNnfsf]
b//]6df 9'jfgL ;dfa]z u/L b/laZn]if0f ug]{ .
#= pNn]lvt b//]6df Eof6 ;dfa]; ul/Psf] 5}g .
cf=a=)&$.)&%, ताप्लेजुङग
s}lkmot
s}lkmot
kSsL ;*s
;a} df};d
5.00
5.00
cf=a=074.
075
cf=a=074.
मल्ू यको १० प्रतिशत 075
s}lkmot
(पाँचथरको जिल्ला
दररे टबाट) ढुवानी तथा
लोडिङ/ अनलोडिङ
वाहेक
0.79375mm th
0.635 mm th
0.47625 mm th
0.3968 mm th
0.3175 mm th
0.2579 mm th
(पाँचथरको जिल्ला
दररे टबाट
Rate of Panchthar
h8fg ;lxt
h8fg ;lxt
h8fg ;lxt
h8fg ;lxt
h8fg ;lxt
h8fg ;lxt
Door Spring Savrat
Brand or
equivalent
9'jfgL ;dfa];
ug{'kg]{ . (Rate
of Ilam)
Rate of Ilam
corrected in previous year
corrected in previous year
corrected in previous year
Add 3%
Transportation
Rate of Ilam
Add 3%
Transportation
Add 3%
Transportation
Add 3%
Transportation
Taparia or equivalent
Taparia or equivalent
Taparia or equivalent
g]kfn lj6'ldg
Jof/]n pBf]un
tf]s] cg";f/
g]kfn cfon
lgudn] tf]s]
cg";f/
g]kfn cfon
lgudn] tf]s]
cg";f/
Rate of Panchthar
Rate of Panchthar
Transportation
charge not
included in base
rate
Transportation
charge not
included in base
rate
@ df ul/Psf] ताप्लेजुङग ahf/ ;e]
ul/Psf] 5 .
?sf] xsdf पाँचथर lhNnfsf]
दर-बिश्लेषण-२०७१-०७२/बिद्धुत/ताप्लेजुङ Page 116
1 18/63 Amp MCCB Siemens Set 3638.00 MCB and Distribution Board Geco.ISI & Eqv.
2 80/100 Amp MCCB Siemens Set 4601.00 1 6-32 Amp SP MCB No 166.38
3 20/32 Amp MCCB Siemens (40KA) Set 2 6-32 Amp DP MCB No 805.26
4 63/125 Amp MCCB Siemens Set 7704.00 3 6-32 Amp TP MCB No 1184.59
5 160Amp MCCB Siemens Set 9416.00 4 6-32 Amp TPN MCB No 1543.96
6 200/250 Amp MCCB Siemens Set 18725.00 5 40-60 Amp SP MCB No 658.85
7 400 Amp MCCB Siemens Set 24075.00 6 40-60 Amp DP MCB No 1304.38
8 60 Amps MCCBMitsubishi Japan Set 2568.00 7 40-60 Amp TP MCB No 1883.37
General 8 40-60 Amp TPN MCB No 2362.53
11 Voltmeter ( 0- 500 ) Set 428.00 9 4 Way SPN DB Double Cover No 1197.90
12 Amp Meter ( 0-500 ) Set 428.00 10 6 Way SPN DB Double Cover No 1610.51
13 Indicator Set 166.00 11 8 Way SPN DB Double Cover No 1610.51
14 Selector Switch Set 342.50 12 12 Way SPN DB Double Cover No 2136.26
15 C.T.Coil ( One ) Set 481.50 13 16 Way SPN DB Double Cover No 2628.73
16 Energy Meter SP Set 749.00 14 3 Way TPN DB Double Cover No 3294.23
17 Energy Meter 3 Phase Set 4146.50 15 4 Way TPN DB Double Cover No 3294.23
Join Box Metal / Wooden / PVC 16 6 Way TPN DB Double Cover No 4092.83
17 8 Way TPN DB Double Cover No 5104.39
1 4" x 4" Junction Box Metal No 89.54 18 2 Pole PVC MCB Box No 68.97
2 4" x6" Junction Box Metal No 104.06 19 4 Pole PVC MCB Box No 139.15
3 6" x 8" Junction Box Metal No 166.98 Steel Tubelar/Wood Pole
4 8" x 10" Junction Box Metal No 208.12
5 8" x 12" Junction Box Metal No 278.30 1 9 Meter Steel Tubelar Pole Set 19260.00
6 4" x4" Junction Box Wooden No 37.50 2 8 Meter Steel Wooden Pole Set 4904.35
Prepared By:- Checked By:- Approved By:-
दर-बिश्लेषण-२०७१-०७२/बिद्धुत/ताप्लेजुङ Page 118
7 4" x 6" Junction Box Wooden No 48.50 3 9 Meter Steel Wooden Pole Set 5510.50
8 6" x 8" Junction Box Wooden No 64.50 Roma/Appolo Bell Indicator
9 8" x 10" Junction Box Wooden No 96.50 1 4 way Indicator With Bell Rm 1498.00
10 4" x4" Junction Box PVC No 20.57 2 6 way Indicator With Bell Rm 2300.50
11 4" x6" Junction Box PVC No 37.51 3 8 way Indicator With Bell Rm 2942.50
12 6" x 8" Junction Box PVC No 53.24 4 12 way Indicator With Bell Rm 4601.00
13 8" x 10" Junction Box PVC No 76.23
Cable /Wire Nepal Cable, Prakash Cable or NS
1 1/18 PVC Copper Wire Nepal, PrakashRm 12.33 5 7/20 PVC Copper Wire Nepal, Prakash Rm 50.36
2 3/22 PVC Copper Wire Nepal, PrakashRm 12.59 6 7/18 PVC Copper Wire Nepal, Prakash Rm 64.83
3 3/20 PVC Copper Wire Nepal, PrakashRm 18.89 7 7/16 PVC Copper Wire Nepal, Prakash Rm 0.00
4 7/22 PVC Copper Wire Nepal, PrakashRm 31.48
General Fittings. Power Cable Copper Conductor Armored
1 Dome light 6" Decorative Set 748.00 Nepal Cable, Prakash Cable Or N.S
2 Dome light 6" Decorative Brace Set 1063.00
3 Dome light 8" Decorative Set 879.25 1 4mm2 4 core Nepal ,Prakash Or NS No 308.55
4 Dome light 8" Decorative Brace Set 1325.50 2 6mm 4 core Nepal ,Prakash Or NS
2
No 417.45
5 40-60 Watt Down Light Set 621.00 3 10mm2 4 core Nepal ,Prakash Or NS No 623.15
6 Wall Bracket/Spot Light/Mirror Light 4 16mm 4 core Nepal ,Prakash Or NS
2
No 834.90
Bulk head Single Direct Ord. Bonus Set 1230.50 5 25mm 4 core Nepal ,Prakash Or NS
2
No 1355.20
6 35mm2 4 core Nepal ,Prakash Or NS No 1875.50
7 Wall Bracket/Spot Light/Mirror Light 7 4mm 2 core Nepal ,Prakash Or NS
2
No 187.55
Bulk head Single Direct Ord. Decon Set 1123.50 8 6mm2 2 core Nepal ,Prakash Or NS No 235.95
9 10mm 2 core Nepal ,Prakash Or NS
2
No 369.05
8 Wall Bracket/Spot Light/Mirror Light Cable Shoe
Bulk head Single Direct Ord. Prince Set 610.00 1 16 sq mm Cable Shoe No 20.50
9 Dinning Lamp Decorative Med Set 2300.50 2 25 sq mm Cable Shoe No 32.50
10 Chandlers Lamp 3-5 Lamp Med Set 5885.00 3 35 sq mm Cable Shoe No 37.50
11 Chandlers Lamp 6-8 Lamp Med Set 8453.00 4 50 Sq mm Cable Shoe No 43.00
12 IS: 3043 Copper Plate 80x80x3.15 Set 3852.00 Decorative Wall Brackets
13 IS: 3043 Copper Plate 65x65x3.15 Set 2247.00 1 Decorative Wall Bracke SL Fancy Type No 1230.50
14 G.No. 10 Plastic Coated Cu. Wire Set 2300.50 2 Decorative Wall Bracke Sigle Wallite No 1230.50
15 100 Watt Bulb(ISI) NO 48.50 3 Decorative Wall Bracke Single Vertile No 1230.50
16 40 Watt Bulb(ISI) NO 41.00 Roma/North West PVCBox
17 Earthing Rod Set 2033.00 1 PVC box 4x4 No 20.57
2 PVC box 4x6 No 37.51
Air conditionar 3 PVC box 6x8 No 53.24
1 1.5 ton AC Japan Set No Rate 4 PVC box 6x10 No 76.23
2 2 ton AC Japan Set No Rate Telephone Drop Wire / Pair Cable
1 2/20 Tel wire Coil 1016.50
2 2/22 Tel wire Coil 685.00
9 1x20 Watt F.T.L Set Mirolta TMS 200/120 LPF Phillips or equivalent
3006 sources Code Level Qty Unit Rate/unit cost Total Cost
labour 1.08 skilled 0.5 nos 775.00 387.50
1.09 Semi skilled 0.5 nos 645.00 322.50
1.03 un skilled 0 nos 600.00 0.00 710.00
a.1 x 20 FTL Minolta TMS200/120 LPF
materials 15.70.03 Set 10 nos 1070.00 10700.00
b. screw, grips etc. 10 LS 30.00 300.00
11000.00
Actual rate 11710.00
15% conctractor overhead 1756.50
Rate per set Rs. 1346.65 Total (Rs.) 13466.50
15 1x40 Watt F.T.L Box Fitting TMC 501/136 HPF Phillips/Wipro or equivalent
3011 sources Code Level Qty Unit Rate/unit cost Total Cost
labour 1.08 skilled 0.5 nos 775.00 387.50
Only for DUDBC Ilam Use Page 124 of 343
16 2x40 Watt F.T.L Box Fitting TMC 501/236 HPF Phillips/Wipro or equivalent
sources Code Level Qty Unit Rate/unit cost Total Cost
3012 labour 1.08 skilled 0.5 nos 775.00 387.50
1.09 Semi skilled 0.5 nos 645.00 322.50
1.03 un skilled 0 nos 600.00 0.00 710.00
a. FTL Set (2x40 Watt F.T.L Box
materials 15.70.09 Fitting TMC 501/236) 10 nos 1658.50 16585.00
b.Tube rod 20 nos 0.00
c.Chain 10 Rm 0.00 0.00
d Iron Hooks 20 nos 0.00 0.00
e. screw, grips etc. 10 LS 30.00 300.00
16885.00
Actual rate 17595.00
15% conctractor overhead 2639.25
Rate per set Rs. 2023.42 Total (Rs.) 20234.25
20 1x40 Watt F.T.L Opalite with Acrylic Difuser TCS 19/136 Philips or equivalent
sources Code Level Qty Unit Rate/unit cost Total Cost
3016 labour 1.08 skilled 1 nos 775.00 775.00
1.09 Semi skilled 1 nos 645.00 645.00
1.03 un skilled 1 nos 600.00 600.00 2020.00
a. FTL Set (1x40 Watt F.T.L Opalite
materials 15.70.12 with Acrylic Difuser TCS 19/136) 10 nos 1819.00 18190.00
b.Tube rod 10 nos 0.00
c. Chain 10 nos 0.00 0.00
d. screw, grips , etc. 10 LS 30.00 300.00
e.Iron hook 20 nos 0.00 0.00
18490.00
Actual rate 20510.00
15% conctractor overhead 3076.50
Rate per set Rs. 2358.65 Total (Rs.) 23586.50
21 2x40 Watt F.T.L Opalite with Acrylic Difuser TCS 19/236 Philips or equivalent
sources Code Level Qty Unit Rate/unit cost Total Cost
3017 labour 1.08 skilled 1 nos 775.00 775.00
1.09 Semi skilled 1 nos 645.00 645.00
1.03 un skilled 1 nos 600.00 600.00 2020.00
a. FTL Set (2x40 Watt F.T.L Opalite
materials 15.70.13 with Acrylic Difuser TCS 19/236) 10 nos 2868.00 28680.00
b.Tube rod 20 nos 0.00
c. Chain 10 nos 0.00 0.00
d. screw, grips , etc. 10 LS 30.00 300.00
e.Iron hook 20 nos 0.00 0.00
28980.00
Actual rate 31000.00
15% conctractor overhead 4650.00
Rate per set Rs. 3565.00 Total (Rs.) 35650.00
22 4x18/20 Watt F.T.L Dished Opal Acrylic Cover TBC 71/420 HPF, 72/420 Philips or equivalent
sources Code Level Qty Unit Rate/unit cost Total Cost
Only for DUDBC Ilam Use Page 126 of 343
67 Buzzer
sources Code Level Qty Unit Rate/unit cost Total Cost
3063 labour 1.08 skilled 0.5 nos 775.00 387.50
1.09 Semi skilled 0.5 nos 645.00 322.50
1.03 un skilled 0 nos 600.00 0.00 710.00
materials a. Buzzer 10 nos 267.50 2675.00
b. Screws, Grips etc. LS 30.00 300.00
Transportation 3% 89.25 3064.25
Actual rate 3774.25
Rate per set Rs. 434.03 15% conctractor overhead 566.14
Total (Rs.) 4340.39
68 Musical Bell
sources Code Level Qty Unit Rate/unit cost Total Cost
3064 labour 1.08 skilled 0.5 nos 775.00 387.50
1.09 Semi skilled 0.25 nos 645.00 161.25
1.03 un skilled 0 nos 600.00 0.00 548.75
materials a. M.Bell 10 nos 283.50 2835.00
b. CM, Screws, Grips etc. LS 30.00 300.00
3135.00
Actual rate 3683.75
Rate per set Rs. 423.63 15% conctractor overhead 552.56
Total (Rs.) 4236.31
71 Ceiling Rose
sources Code Level Qty Unit Rate/unit cost Total Cost
3067 labour 1.08 skilled 0.25 nos 775.00 193.75
1.09 Semi skilled 0.25 nos 645.00 161.25
1.03 un skilled 0 nos 600.00 0.00 355.00
materials a. Ceiling rose 10 nos 27.83 278.30
b. CM, Screws, Grips etc. LS 30.00 300.00
578.30
Actual rate 933.30
Rate per set Rs. 100.84 13 % Vat 75.18
Total (Rs.) 1008.48
80 T.V Socket
sources Code Level Qty Unit Rate/unit cost Total Cost
3076 labour 1.08 skilled 1 nos 775.00 775.00
1.09 Semi skilled 2 nos 645.00 1290.00
1.03 un skilled 0 nos 600.00 0.00 2065.00
materials a. Switch 10 nos 181.50 1815.00
b.PVC /M Box 10 nos 37.51 375.10
c. CM, Screws, Grips etc. 10 LS 25.00 250.00
2440.10
Actual rate 4505.10
Rate per set Rs. 518.08 15% conctractor overhead 675.77
Total (Rs.) 5180.87
81 T.Phone Socket
sources Code Level Qty Unit Rate/unit cost Total Cost
3077 labour 1.08 skilled 1 nos 775.00 775.00
Only for DUDBC Ilam Use Page 141 of 343
109 60/100Amp Panel Board with Suitable color,Floor Mounted Double cover,
Push Type Switch, Size 9"x36"x48"
sources Code Level Qty Unit Rate/unit cost Total Cost
3105 labour 1.08 skilled 1 nos 775.00 775.00
1.09 Semi skilled 2 nos 645.00 1290.00
1.10 un skilled 0 nos 600.00 0.00 2065.00
materials a. Panel Board 1 nos 17250.00 17250.00
b. CM, Screws, Bus Bar etc. LS 40.00
Transportation 3% 518.70 17808.70
Actual rate 19873.70
Rate per set Rs. 22854.75 15% conctractor overhead 2981.05
Total (Rs.) 22854.75
110 60/100Amp Panel Board with Suitable color,Floor Mounted Double cover,
Push Type Switch, Size 12"x36"x48"
sources Code Level Qty Unit Rate/unit cost Total Cost
3106 labour 1.08 skilled 1 nos 775.00 775.00
1.09 Semi skilled 2 nos 645.00 1290.00
1.10 un skilled 0 nos 600.00 0.00 2065.00
materials a. Panel Board 1 nos 17250.00 17250.00
b. CM, Screws, Bus Bar etc. LS 40.00
Transportation 3% 518.70 17808.70
Actual rate 19873.70
Rate per set Rs. 22854.75 15% conctractor overhead 2981.05
Total (Rs.) 22854.75
111 60/100Amp Panel Board with Suitable color,Floor Mounted Double cover,
Push Type Switch, Size 9"x48"x60"
sources Code Level Qty Unit Rate/unit cost Total Cost
3107 labour 1.08 skilled 1 nos 775.00 775.00
1.09 Semi skilled 2 nos 645.00 1290.00
1.10 un skilled 0 nos 600.00 0.00 2065.00
materials a. Panel Board 1 nos 17250.00 17250.00
b. CM, Screws, Bus Bar etc. LS 40.00
Transportation 3% 518.70 17808.70
Actual rate 19873.70
Rate per set Rs. 22854.75 15% conctractor overhead 2981.05
Total (Rs.) 22854.75
112 60/100 Amp Panel Board with Suitable color,Floor Mounted Double cover,
Push Type Switch, Size 12"x48"x60"
sources Code Level Qty Unit Rate/unit cost Total Cost
Only for DUDBC Ilam Use Page 149 of 343
113 150/200 Amp Panel Board with Suitable color,Floor Mounted Double cover,
Push Type Switch, Size 9"x38"x52"
sources Code Level Qty Unit Rate/unit cost Total Cost
3109 labour 1.08 skilled 1.5 nos 775.00 1162.50
1.09 Semi skilled 3 nos 645.00 1935.00
1.10 un skilled 0 nos 600.00 0.00 3097.50
materials a. Panel Board 1 nos 34500.00 34500.00
b. CM, Screws, Bus Bar etc. LS 40.00
Transportation 3% 1036.20 35576.20
Actual rate 38673.70
Rate per set Rs. 44474.76 15% conctractor overhead 5801.06
Total (Rs.) 44474.76
114 150/200 Amp Panel Board with Suitable color,Floor Mounted Double cover,
Push Type Switch, Size 9"x42"x56"
sources Code Level Qty Unit Rate/unit cost Total Cost
3110 labour 1.08 skilled 1.5 nos 775.00 1162.50
1.09 Semi skilled 3 nos 645.00 1935.00
1.10 un skilled 0 nos 600.00 0.00 3097.50
materials a. Panel Board 1 nos 34500.00 34500.00
b. CM, Screws, Bus Bar etc. LS 40.00
Transportation 3% 1036.20 35576.20
Actual rate 38673.70
Rate per set Rs. 44474.76 15% conctractor overhead 5801.06
Total (Rs.) 44474.76
115 250/300 Amp Panel Board with Suitable color,Floor Mounted Double cover,
Push Type Switch, Size 12"x48"x60"
sources Code Level Qty Unit Rate/unit cost Total Cost
3111 labour 1.08 skilled 1.5 nos 775.00 1162.50
1.09 Semi skilled 3 nos 645.00 1935.00
1.10 un skilled 0 nos 600.00 0.00 3097.50
materials a. Panel Board 1 nos 34500.00 34500.00
b. CM, Screws, Bus Bar etc. LS 40.00
Transportation 3% 1036.20 35576.20
Actual rate 38673.70
Only for DUDBC Ilam Use Page 150 of 343
116 400 Amp Panel Board with Suitable color,Floor Mounted Double cover,
Push Type Switch, Size 12"x52"x66"
sources Code Level Qty Unit Rate/unit cost Total Cost
3112 labour 1.08 skilled 1.5 nos 775.00 1162.50
1.09 Semi skilled 3 nos 645.00 1935.00
1.10 un skilled 0 nos 600.00 0.00 3097.50
materials a. Panel Board 1 nos 63250.00 63250.00
b. CM, Screws, Bus Bar etc. LS 40.00
Transportation 3% 1898.70 65188.70
Actual rate 68286.20
Rate per set Rs. 78529.13 15% conctractor overhead 10242.93
Total (Rs.) 78529.13
125 Indicator
sources Code Level Qty Unit Rate/unit cost Total Cost
3121 labour 1.08 skilled 0 nos 775.00 0.00
1.09 Semi skilled 0 nos 645.00 0.00
1.10 un skilled 0 nos 600.00 0.00 0.00
materials a. Indicator 1 nos 166.00 166.00
b. CM, Screws, Grips etc. LS 30.00
196.00
Actual rate 196.00
Rate per set Rs. 225.40 15% conctractor overhead 29.40
Total (Rs.) 225.40
127 C.T.Coil
sources Code Level Qty Unit Rate/unit cost Total Cost
3123 labour 1.08 skilled 0 nos 775.00 0.00
1.09 Semi skilled 0 nos 645.00 0.00
1.10 un skilled 0 nos 600.00 0.00 0.00
materials a. CT Coil 1 nos 481.50 481.50
b. CM, Screws, Grips etc. LS 30.00
511.50
Actual rate 511.50
Rate per set Rs. 588.23 15% conctractor overhead 76.73
Total (Rs.) 588.23
Concelled Wiring
Surface Wiring
201 2.50 mm2 PVC insulated copper wire
sources Code Level Qty Unit Rate/unit cost Total Cost
3201 labour 1.08 skilled 0.5 nos 775.00 387.50
1.09 Semi skilled 0.75 nos 645.00 483.75
1.10 un skilled 1.5 nos 600.00 900.00 1771.25
materials MM3 a.Cu wire 100 Rm 39.50 3949.98
b.PVC Listy/Conduit Pipe 100 LS 11.50 1150.00
5099.98
Actual rate 6871.23
Rate per Rm Rs. 68.71
Total (Rs.) 6871.23
Surface Wiring
201 1 mm2 PVC insulated copper wire
sources Code Level Qty Unit Rate/unit cost Total Cost
3201 labour 1.08 skilled 0.5 nos 775.00 387.50
1.09 Semi skilled 0.75 nos 645.00 483.75
1.10 un skilled 1.5 nos 600.00 900.00 1771.25
materials MM1 a.Cu wire 100 Rm 16.68 1667.88
b.PVC Listy/Conduit Pipe 100 LS 11.50 1150.00
2817.88
Actual rate 4589.13
Rate per Rm Rs. 45.89
Total (Rs.) 4589.13
Only for DUDBC Ilam Use Page 172 of 343
208C 2x3/22 PVC copper Wire Nepal, Prakash etc or equivalent. Light Pt. Long (18m wire)
sources Code Level Qty Unit Rate/unit cost Total Cost
3204C
Point Wiring inPVCPipe/Listy 1 Pts 1085.43 1085.43 1085.43
Actual rate 1085.43
Rate per set Rs. 1248.24 15% conctractor overhead 162.81
Total (Rs.) 1248.24
209D 2x3/20 PVC copper Wire Nepal, Prakash etc.or equivalent. Light Pt. (15m wire)
sources Code Level Qty Unit Rate/unit cost Total Cost
3205D Point Wiring inPVCPipe/Listy 1 Pts 999.02 999.02 999.02
Actual rate 999.02
Rate per set Rs. 1148.87 15% conctractor overhead 149.85
Total (Rs.) 1148.87
210 2x3/20 PVC copper Wire Nepal, Prakash etc.or equivalent. Light Pt. 18 mLong
sources Code Level Qty Unit Rate/unit cost Total Cost
3206 Point Wiring 1 Pts 1198.83 1198.83 1198.83
Actual rate 1198.83
Rate per set Rs. 1378.65 15% conctractor overhead 179.82
Total (Rs.) 1378.65
211 2x1.5 mm2 PVC copper Wire Nepal, Prakash etc.or equivalent. Power Pt.
sources Code Level Qty Unit Rate/unit cost Total Cost
3207 Point Wiring inPVCPipe/Listy 1 Pts 780.00 780.00 780.00
Actual rate 780.00
Rate per set Rs. 780.00
Total (Rs.) 780.00
212 2x2.5 mm2 + 1x1.5 mm2 PVC copper Wire Nepal, Prakash etc.or equivalent. Power Pt. Long
Only for DUDBC Ilam Use Page 174 of 343
33355.00
Actual rate 35494.75
Rate per set Rs. 408.19 15% conctractor overhead 5324.21
Total (Rs.) 40818.96
64515.00
Actual rate 67457.50
Rate per set Rs. 775.76 15% conctractor overhead 10118.63
Total (Rs.) 77576.13
216 16 mm 4 core Nepal, Prakash Or NS
2
86790.00
Actual rate 89732.50
Rate per set Rs. 1031.92 15% conctractor overhead 13459.88
Total (Rs.) 103192.38
138820.00
Actual rate 141762.50
Rate per set Rs. 1630.27 15% conctractor overhead 21264.38
Total (Rs.) 163026.88
218 35 mm2 4 core Nepal, Prakash Or NS
sources Level Qty Unit Rate/unit cost Total Cost
3214 labour skilled 1 nos 775.00 775.00
Semi skilled 2 nos 645.00 1290.00
un skilled 3 nos 600.00 1800.00 3865.00
materials a.Cu wire 100 Rm 1875.50 187550.00
b.Shaddle,Grips,Screws 100 LS 25.00 3300.00
190850.00
Actual rate 194715.00
Rate per set Rs. 2239.22 15% conctractor overhead 29207.25
Total (Rs.) 223922.25
20955.00
Actual rate 23094.75
Rate per set Rs. 265.59 15% conctractor overhead 3464.21
Total (Rs.) 26558.96
26095.00
Actual rate 29037.50
Rate per set Rs. 333.93 15% conctractor overhead 4355.63
Total (Rs.) 33393.13
Cable Shoe
221 16 mm2 Cable Shoe
sources Level Qty Unit Rate/unit cost Total Cost
3217 labour skilled 0 nos 775.00 0.00
Semi skilled 0 nos 645.00 0.00
un skilled 0 nos 600.00 0.00 0.00
materials a.Cable Shoe 1 Rm 20.50 20.50
b.Saddle,Grips, Screws 1 LS 0.00 0.00
20.50
Actual rate 20.50
Rate per set Rs. 23.58 15% conctractor overhead 3.08
Total (Rs.) 23.58
222 25 mm2 Cable Shoe
sources Level Qty Unit Rate/unit cost Total Cost
3218 labour skilled 0 nos 775.00 0.00
Semi skilled 0 nos 645.00 0.00
un skilled 0 nos 600.00 0.00 0.00
materials a.Cable Shoe 1 Rm 32.50 32.50
b.Saddle,Grips, Screws 1 LS 0.00 0.00
32.50
Actual rate 32.50
Rate per set Rs. 37.38 15% conctractor overhead 4.88
Total (Rs.) 37.38
223 35 mm Cable Shoe
2
37.50
Actual rate 37.50
Rate per set Rs. 43.13 15% conctractor overhead 5.63
Total (Rs.) 43.13
224 50 mm2 Cable Shoe
sources Level Qty Unit Rate/unit cost Total Cost
3220 labour skilled 0.0 nos 775.00 0.00
Semi skilled 0.0 nos 645.00 0.00
un skilled 0.0 nos 600.00 0.00 0.00
Only for DUDBC Ilam Use Page 177 of 343
43.00
Actual rate 43.00
Rate per set Rs. 49.45 15% conctractor overhead 6.45
Total (Rs.) 49.45
Power cable Aluminium conductor Un-Armored Nepal, Prakash Cable Or NS
225 4mm2 4 core Nepal, Prakash Or NS
sources Level Qty Unit Rate/unit cost Total Cost
3221 labour skilled 0.75 nos 775.00 581.25
Semi skilled 1.3 nos 645.00 838.50
un skilled 1.2 nos 600.00 720.00 2139.75
materials a.Cu wire 100 Rm 102.00 10200.00
b.Saddle,Grips, Screws 100 LS 25.00 2500.00
12700.00
Actual rate 14839.75
Rate per set Rs. 170.66 15% conctractor overhead 2225.96
Total (Rs.) 17065.71
226 6 mm2 4 core Nepal, Prakash Or NS
sources Level Qty Unit Rate/unit cost Total Cost
3222 labour skilled 1 nos 775.00 775.00
Semi skilled 1.5 nos 645.00 967.50
un skilled 2 nos 600.00 1200.00 2942.50
materials a.Cu wire 100 Rm 144.50 14450.00
b.PVCPipe/Listy Ls 2500.00
16950.00
Actual rate 19892.50
Rate per set Rs. 228.76 15% conctractor overhead 2983.88
Total (Rs.) 22876.38
18550.00
Actual rate 21492.50
Rate per set Rs. 247.16 15% conctractor overhead 3223.88
Total (Rs.) 24716.38
228 16 mm2 4 core Nepal, Prakash Or NS
sources Level Qty Unit Rate/unit cost Total Cost
3224 labour skilled 1 nos 775.00 775.00
Semi skilled 1.5 nos 645.00 967.50
Only for DUDBC Ilam Use Page 178 of 343
25000.00
Actual rate 27942.50
Rate per set Rs. 321.34 15% conctractor overhead 4191.38
Total (Rs.) 32133.88
31400.00
Actual rate 35265.00
Rate per set Rs. 405.55 15% conctractor overhead 5289.75
Total (Rs.) 40554.75
37850.00
Actual rate 41715.00
Rate per set Rs. 479.72 15% conctractor overhead 6257.25
Total (Rs.) 47972.25
1926.00
Actual rate 1926.00
Rate per set Rs. 2214.90 15% conctractor overhead 288.90
Total (Rs.) 2214.90
239 11 KVA Drop Out Fuse
sources Level Qty Unit Rate/unit cost Total Cost
3235 labour skilled 0 nos 775.00 0.00
Semi skilled 0 nos 645.00 0.00
un skilled 0 nos 600.00 0.00 0.00
materials a.Fuse 1 Rm 18404.00 18404.00
18404.00
Actual rate 18404.00
Rate per set Rs. 21164.60 15% conctractor overhead 2760.60
Total (Rs.) 21164.60
240 Lightning Arrester
sources Level Qty Unit Rate/unit cost Total Cost
3236 labour skilled 0 nos 775.00 0.00
Only for DUDBC Ilam Use Page 180 of 343
14980.00
Actual rate 14980.00
Rate per set Rs. 17227.00 15% conctractor overhead 2247.00
Total (Rs.) 17227.00
241 Earthing plateSet
sources Level Qty Unit Rate/unit cost Total Cost
3237 labour skilled 0 nos 775.00 0.00
Semi skilled 0 nos 645.00 0.00
un skilled 0 nos 600.00 0.00 0.00
materials a.Cu wire,Plate andAcc 1 Set 2033.00 2033.00
2033.00
Actual rate 2033.00
Rate per set Rs. 2337.95 15% conctractor overhead 304.95
Total (Rs.) 2337.95
242 Pin Insulator
sources Level Qty Unit Rate/unit cost Total Cost
3238 labour skilled 0 nos 775.00 0.00
Semi skilled 0 nos 645.00 0.00
un skilled 0 nos 600.00 0.00 0.00
materials a.Insulator 1 Set 267.50 267.50
267.50
Actual rate 267.50
Rate per set Rs. 307.63 15% conctractor overhead 40.13
Total (Rs.) 307.63
1123.50
Actual rate 1123.50
Rate per set Rs. 1292.03 15% conctractor overhead 168.53
Total (Rs.) 1292.03
2 x2.5 mm. +1 x 1 mm. PVC cu. Wire for fan pointand power socket 1/2" hdp polythine pipe
3151
sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.0075 nos 775.00 5.81
Semi skilled 0.013 nos 645.00 8.39
un skilled 0.012 nos 600.00 7.20 21.40
materials a.Cu wire 2.5 mm. 10 Rm 34.96 349.56
b.Cu wire 1 mm. 5 Rm 14.76 73.80
b.HDP 16 mm dia, hooks & Laying 5 Rm 40.00 200.00
623.36
Only for DUDBC Ilam Use Page 181 of 343
3151 2x1.5 mm. PVC cu. Wire for light point 1/2" hdp polythine pipe
3151 2 x3/20+1 x 1/18 PVC cu. Wire for 5 amp power point 1/2" hdp polythine pipe
3151 2 x 7/22 +1*1/18pvc cu. Wire for 15 amp.power point in 3/4" HDP polythine pipe
3151 2x 7/18 + 1 x 3/22 pvc coper wire in 1" HDPE Polythine pipe from Meter to Main Switch
sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.0075 nos 775.00 5.81
Semi skilled 0.013 nos 645.00 8.39
Only for DUDBC Ilam Use Page 182 of 343
3151 2x 7/18 + 1 x 3/22 pvc coper wire in 1" HDPE Polythine pipe from Main Switch to Bush bar chamber
sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.0075 nos 775.00 5.81
Semi skilled 0.013 nos 645.00 8.39
un skilled 0.012 nos 600.00 7.20 21.40
materials a.Cu wire7/18 10 Rm 64.83 648.33
b.Cu wire 3/22 5 Rm 12.59 62.94
d.HDP 20 mm dia, hooks & Laying 5 Rm 60.00 300.00
1011.28
Actual rate 1032.68
Rate per set Rs. 1187.58 15% conctractor overhead 154.90
Total (Rs.) 1187.58
3151 2x 7/18 + 1 x 3/22 pvc coper wire in 1" HDPE Polythine pipe from Bush bar chamber to DB
sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.0075 nos 775.00 5.81
Semi skilled 0.013 nos 645.00 8.39
un skilled 0.012 nos 600.00 7.20 21.40
materials a.Cu wire7/18 20 Rm 64.83 1296.67
b.Cu wire 3/22 10 Rm 12.59 125.89
d.HDP 20 mm dia, hooks & Laying 5 Rm 60.00 300.00
1722.56
Actual rate 1743.95
Rate per set Rs. 2005.55 15% conctractor overhead 261.59
Total (Rs.) 2005.55
3151 2x 7/22 + 1 x 3/22vc coper wire in 1" HDPE Polythine pipe from D.B. to SPN D.B.
sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.0075 nos 775.00 5.81
Semi skilled 0.013 nos 645.00 8.39
un skilled 0.012 nos 600.00 7.20 21.40
materials a.Cu wire7/22 20 Rm 31.48 629.56
b.Cu wire 3/22 10 Rm 12.59 125.89
d.HDP 20 mm dia, hooks & Laying 5 Rm 60.00 300.00
Only for DUDBC Ilam Use Page 183 of 343
The End
Only for DUDBC Ilam Use Page 184 of 343
Table of Content
Electrical Analysis 2074/075 Taplejung
Description Rate
Rate with
S.No P.G. Rs. without Per
overhead
overhead
1 Decorative Wall bracket Sl Fancy Type Phillips or equivalent with bulb 1 Rs. 1372.50 1578.37 Set
2 Decorative Wall bracket Single wallite Type Phillips or equivalent 1 Rs. 1372.50 1578.37 Set
3 Decorative Wall bracket Single Vertile Phillips or equivalent 1 Rs. 1372.50 1578.37 Set
4 Decorative Wall bracket /spot light/Mirror Light bonus or equivalent 2 Rs. 1372.50 1578.37 Set
5 Decorative Wall bracket /spot light/Mirror Light Decon or equivalent 2 Rs. 1265.50 1455.32 Set
6 Decorative Wall bracket /spot light/Mirror Light Prince or equivalent 2 Rs. 752.00 864.80 Set
7 1x20 Watt F.T.L Patti fitting Phillips or equivalent 3 Rs. 879.50 1011.42 Set
8 1x40 Watt F.T.L Patti fitting Phillips or equivalent 3 Rs. 915.00 1052.25 Set
9 1x20 Watt F.T.L Mirolta TMS 200/120 LPF Phillips or equivalent 3 Rs. 1171.00 1346.65 Set
10 1x40 Watt F.T.L Mirolta FMC 200/140 Phillips(wthout rod or equivalent 3 Rs. 1171.00 1346.65 Set
11 1x40 Watt F.T.L Mirolta FMC 200/140 Phillips or equivalent 4 Rs. 1171.00 1346.65 Set
12 1x20 Watt F.T.L Astramini TMS 21/118 LPF Phillips or equivalent 4 Rs. 1171.00 1346.65 Set
13 1x40 Watt F.T.L Astramini TMS 21/136 HPF Phillips or equivalent 4 Rs. 1171.00 1346.65 Set
14 2x40 Watt F.T.C TCX 20/236 HPF Decolite Phillips or equivalent 4 Rs. 2987.00 3435.05 Set
15 1x40 Watt F.T.L Box Fitting TMC 501/136 HPF Phillips or equivalent 5 Rs. 1278.00 1469.70 Set
16 2x40 Watt F.T.L Box Fitting TMC 501/236 HPF Phillips or equivalent 5 Rs. 1759.50 2023.42 Set
17 1x40 Watt F.T.L Industrial Channel Stove Enamelled Reflector HPF TKC 5 Rs. 2372.00 2727.80 Set
202/136
2x40 Watt F.T.L Industrial Channel Stove Enamelled Reflector HPF TKC
18 6 Rs. 2853.50 3281.52 Set
202/236
1x40 Watt F.T.L Opalite with Acrylic Difuser TCS 19/136 Philips or
19 6 Rs. 2051.00 2358.65 Set
equivalent
2x40 Watt F.T.L Opalite with Acrylic Difuser TCS 19/236 Philips or
20 6 Rs. 3100.00 3565.00 Set
equivalent
4x18/20 Watt F.T.L Dished Opal Acrylic Cover TBC 71/420 HPF, 72/420
21 7 Rs. 6147.00 7069.05 Set
Philips
1x40 Watt F.T.L Mirror Optic HPFPhilips or equivalent
22 7 Rs. 2800.00 3220.00 Set
23 2x40 Watt F.T.L Mirror Optic HPFPhilips or equivalent 7 Rs. 4244.50 4881.17 Set
24 300/500 Watt Halogen Philips or equivalent 8 Rs. 1616.50 1858.97 Set
25 1000 Watt Halogen Philips or equivalent 8 Rs. 3221.50 3704.72 Set
26 150 Watt HPSV HPF Philips or equivalent 8 Rs. 1758.50 2022.27 Set
27 250 Watt HPSV HPF Philips or equivalent 8 Rs. 1886.50 2169.47 Set
Lighting Accessories Philips or equivalent
28 40 Watt FTL Rod Philips or equivalent 9 Rs. 91.00 104.65 Set
29 40 Watt 220 Volt Starter Philips or equivalent 9 Rs. 21.50 24.72 Set
30 20 Watt FTL Rod Philips or equivalent 9 Rs. 96.50 110.97 Set
31 40 Watt 220 Volt FTL Ballast Philips or equivalent 9 Rs. 300.00 345.00 Set
32 150 Watt SV Bulb Philips or equivalent 10 Rs. 1391.00 1599.65 Set
33 250 Watt SV Bulb Philips or equivalent 10 Rs. 1551.50 1784.22 Set
34 1.5" PVC Listy 10 Rs. 64.50 74.17 Rm
35 1" PVC Listy 10 Rs. 59.00 67.85 Rm
36 0.75" PVC Listy 11 Rs. 48.50 55.77 Rm
37 0.5" PVC Listy 11 Rs. 48.50 55.77 Rm
Dyna / CPL Switch & Socket
38 1 Gang 1 one way Switch F 11 Rs. 537.79 618.45 Set
39 1 Gang 1 one way Switch S 11 Rs. 389.75 448.21 Set
40 2 Gang 2 one way Switch F 12 Rs. 598.29 688.03 Set
41 2Gang 2 one way Switch S 12 Rs. 426.07 489.98 Set
42 3 Gang 3 one way Switch F 12 Rs. 628.54 722.82 Set
43 3 Gang 3 one way Switch S 12 Rs. 525.29 604.08 Set
Only for DUDBC Ilam Use Page 185 of 343
Table of Content
Electrical Analysis 2074/075 Taplejung
Description Rate
Rate with
S.No P.G. Rs. without Per
overhead
overhead
44 4 Gang 4 one way Switch F 13 Rs. 658.79 757.60 Set
45 4 Gang 4 one way Switch S 13 Rs. 486.57 559.55 Set
46 6 Gang 6 one way Switch F 13 Rs. 1198.04 1377.74 Set
47 6 Gang 6 one way Switch S 13 Rs. 939.51 1080.43 Set
48 1 Gang 1 one Bell Push F 14 Rs. 507.54 583.67 Set
49 1 Gang 1 one Bell Push S 14 Rs. 404.29 464.93 Set
50 16 Amp Switch Indicator F 14 Rs. 358.54 412.32 Set
51 16 Amp Switch Indicator S 14 Rs. 255.29 293.58 Set
52 6 Amp Uni Socket Switch Combined With Shutter F 15 Rs. 374.54 430.72 Set
53 6 Amp Uni Socket Switch Combined With Shutter S 15 Rs. 271.29 311.98 Set
54 Dimmer Single 400 Watt F 15 Rs. 639.79 735.75 Set
55 Dimmer Single 400 Watt S 15 Rs. 639.79 735.75 Set
56 Dimmer Single 800 Watt F 16 Rs. 725.79 834.65 Set
57 Dimmer Single 800 Watt S 16 Rs. 725.79 834.65 Set
58 16/6 Amp Combined S/Socket With Safety Shutter F 16 Rs. 679.54 781.47 Set
59 16/6 Amp Combined S/Socket With Safety ShutterS 16 Rs. 507.32 583.41 Set
60 DP Switch 16-32 Amp F 17 Rs. 486.54 559.52 Set
61 DP Switch 16-32 Amp S 17 Rs. 383.29 440.78 Set
62 Telephone Socket Single F 17 Rs. 412.04 473.84 Set
63 Telephone Socket Single S 17 Rs. 308.79 355.10 Set
64 Buzzer 18 Rs. 377.43 434.03 Set
65 Musical Bell 18 Rs. 368.38 423.63 Set
66 Blanking Plate Single 18 Rs. 124.50 143.17 Set
67 Angle/ Batten Holder 18 Rs. 93.33 107.32 Set
68 Ceiling Rose 19 Rs. 93.33 107.32 Set
Roma / North-West Switch & Socket Or Equivalent
69 1 Gang 1 one way Switch F 19 Rs. 463.82 533.39 Set
70 2 Gang 2 one way Switch F 19 Rs. 524.32 602.96 Set
71 3 Gang 3 one way Switch F 19 Rs. 561.00 645.15 Set
72 4Gang 4 one way Switch F 20 Rs. 601.75 692.01 Set
73 5 Gang 5 one way Switch F 20 Rs. 813.50 935.52 Set
74 6Gang 6 one way Switch F 20 Rs. 1141.00 1312.15 Set
75 5 Amp Pqwer Socket 20 Rs. 589.65 678.09 Set
76 13-15 Amp Power Socket 21 Rs. 698.56 803.34 Set
77 T.V Socket 21 Rs. 450.51 518.08 Set
78 T.Phone Socket 21 Rs. 450.51 518.08 Set
79 Bell Push 21 Rs. 450.51 518.08 Set
Switch Gears( ISI ) Mark Geco or equivalent
80 16 Amp 415 Volt DP Main Switch S 22 Rs. 1378.15 1584.87 Set
81 32 Amp 415 Volt DP Main Switch S 22 Rs. 2086.00 2398.90 Set
82 63 Amp 415 Volt DP Main Switch S 22 Rs. 3138.70 3609.50 Set
83 100 Amp 415 Volt DP Main Switch 22 Rs. 5945.90 6837.78 Set
84 16 Amp 415 Volt TP Main Switch 23 Rs. 1892.40 2176.26 Set
85 32 Amp 415 Volt TP Main Switch 23 Rs. 2430.85 2795.47 Set
86 63 Amp 415 Volt TP Main Switch 23 Rs. 3949.40 4541.81 Set
Only for DUDBC Ilam Use Page 186 of 343
Table of Content
Electrical Analysis 2074/075 Taplejung
Description Rate
Rate with
S.No P.G. Rs. without Per
overhead
overhead
87 100 Amp 415 Volt TP Main Switch 23 Rs. 6593.25 7582.23 Set
88 200 Amp 415 Volt TP Main Switch 24 Rs. 9424.95 10838.69 Set
89 16 Amp 415 Volt TP Main Switch HRC 24 Rs. 2958.86 3402.68 Set
90 32 Amp 415 Volt TP Main Switch HRC 24 Rs. 3208.12 3689.33 Set
91 63 Amp 415 Volt TP Main Switch HRC 24 Rs. 5365.10 6169.86 Set
92 100 Amp 415 Volt TP Main Switch HRC 24 Rs. 8063.40 9272.91 Set
93 200 Amp 415 Volt TP Switch HRC 24 Rs. 10786.20 12404.13 Set
94 300 Amp 415 Volt TP Switch HRC 25 Rs. 13387.70 15395.85 Set
95 400 Amp 415 Volt TP Switch HRC 25 Rs. 3804.50 4375.17 Set
96 16 Amp 415 Volt Change over Switch 25 Rs. 2902.75 3338.16 Set
97 32 Amp 415 Volt Change over Switch 25 Rs. 3144.75 3616.46 Set
98 63 Amp 415 Volt Change over Switch 26 Rs. 5365.10 6169.86 Set
99 100 Amp 415 Volt Change over Switch 26 Rs. 8450.90 9718.53 Set
100 200 Amp 415 Volt Change over Switch 26 Rs. 10786.20 12404.13 Set
101 300Amp 415 Volt Change over Switch 26 Rs. 13387.70 15395.85 Set
102 63 Amp Bus Bar Chamber 27 Rs. 4454.50 5122.67 Set
103 100 Amp Bus Bar Chamber 27 Rs. 6535.50 7515.82 Set
104 200 Amp Bus Bar Chamber 27 Rs. 8447.50 9714.62 Set
105 300 Amp Bus Bar Chamber 27 Rs. 11053.00 12710.95 Set
Panel Board & Accessaries
60/100 Panel Board with Suitable color,Floor Mounted Double
106 cover,pushTypeSwitch, Size 9"x36"x48" 28 Rs. 19873.70 22854.75 Set
60/100 Panel Board with Suitable color,Floor Mounted Double
107 cover,pushTypeSwitch, Size 12"x36"x48" 28 Rs. 19873.70 22854.75 Set
60/100 Panel Board with Suitable color,Floor Mounted Double cover,push Type
108 Switch Size 9"x48"x60" 28 Rs. 19873.70 22854.75 Set
60/100 Panel Board with Suitable color,Floor Mounted Double cover,Push Type
109 Switch Size 12"x48"x60" 29 Rs. 19873.70 22854.75 Set
150/200 Panel Board with Suitable color,Floor Mounted Double cover,Push Type
110 Switch Size 9"x38"x52" 29 Rs. 38673.70 44474.75 Set
150/200 Panel Board with Suitable color,Floor Mounted Double cover,Push Type
111 Switch Size 9"x42"x56" 29 Rs. 38673.70 44474.75 Set
250/300 Panel Board with Suitable color,Floor Mounted Double cover,Push Type
112 Switch Size 12"x48"x60" 30 Rs. 38673.70 44474.75 Set
400 Panel Board with Suitable color,Floor Mounted Double cover,Push Type
113 Switch Size 12"x52"x66" 30 Rs. 68286.20 78529.13 Set
114 60 Amp MCCB Mitsubi Japan or equivalent 30 Rs. 3668.00 4218.20 Set
115 100 Amp MCCB Mitsubi Japan or equivalent 30 Rs. 4631.00 5325.65 Set
116 200 Amp MCCB Mitsubi Japan or equivalent 31 Rs. 7734.00 8894.10 Set
117 250 Amp MCCB Mitsubi Japan or equivalent 31 Rs. 9446.00 10862.90 Set
118 300 Amp MCCB Mitsubi Japan or equivalent 31 Rs. 18755.00 21568.25 Set
119 Voltmeter (0-500) 31 Rs. 458.00 526.70 Set
120 Amp. Meter (0-500) 32 Rs. 458.00 526.70 Set
121 Indicator 32 Rs. 196.00 225.40 Set
122 Slector Switch 32 Rs. 372.50 428.37 Set
123 C.T.Coil 32 Rs. 511.50 588.22 Set
124 Energy meter 33 Rs. 779.00 895.85 Set
Join Box Metal/Wooden/PVC
125 Join Box Metal 4"x4" 33 Rs. 217.79 250.45 Set
Only for DUDBC Ilam Use Page 187 of 343
Table of Content
Electrical Analysis 2074/075 Taplejung
Description Rate
Rate with
S.No P.G. Rs. without Per
overhead
overhead
126 Join Box Metal 4"x6" 33 Rs. 232.31 267.15 Set
127 Join Box Metal 6"x8" 33 Rs. 295.23 339.51 Set
128 Join Box Metal 8"x10" 34 Rs. 336.37 386.82 Set
129 Join Box Metal 8"x12" 34 Rs. 406.55 467.53 Set
130 Join Box Wooden 4"x4" 34 Rs. 133.50 153.52 Set
131 Join Box Wooden 4"x6" 34 Rs. 144.50 166.17 Set
132 Join Box Wooden 6"x8" 35 Rs. 160.50 184.57 Set
133 Join Box Wooden 8"x10" 35 Rs. 192.50 221.37 Set
134 Join Box PVC 4"x4" 35 Rs. 116.57 134.05 Set
135 Join Box PVC 4"x6" 35 Rs. 133.51 153.53 Set
136 Join Box PVC 6"x8" 36 Rs. 149.24 171.62 Set
137 Join Box PVC 8"x10" 36 Rs. 172.23 198.06 Set
MCB and Distribution Board ISI Mark Protec & equi.
138 6-32 Amp SP MCB 36 Rs. 166.38 191.33 Set
139 6-32 Amp DP MCB 36 Rs. 805.26 926.04 Set
140 6-32 Amp TP MCB 37 Rs. 1184.59 1362.27 Set
141 6-32 Amp TPN MCB 37 Rs. 1391.00 1599.65 Set
142 40-60 Amp SP MCB 37 Rs. 658.85 757.67 Set
143 40-60 AmpDP MCB 37 Rs. 1304.38 1500.03 Set
144 40-60 Amp TP MCB 38 Rs. 1883.37 2165.86 Set
145 40-60 Amp TPN MCB 38 Rs. 2362.53 2716.90 Set
Distribution Board DV.Geco Protec or Equi.
146 4 Way SPN DB Double Cover 38 Rs. 2094.15 2408.27 Set
147 6 Way SPN DB Double Cover 38 Rs. 2506.76 2882.77 Set
148 8Way SPN DB Double Cover 39 Rs. 2668.01 3068.21 Set
149 12 Way SPN DB Double Cover 39 Rs. 3193.76 3672.81 Set
150 16 Way SPN DB Double Cover 39 Rs. 3686.23 4239.15 Set
151 3 Way TPN DB Double Cover 39 Rs. 4190.48 4819.04 Set
152 4 WayTPN DB Double Cover 40 Rs. 4190.48 4819.04 Set
153 6 WayTPN DB Double Cover 40 Rs. 4989.08 5737.43 Set
154 8 Way TPN DB Double Cover 40 Rs. 6194.39 7123.54 Set
155 2 Pole MCB Box 40 Rs. 803.97 924.56 Set
156 4 Pole MCB Box 41 Rs. 874.15 1005.27 Set
Fan: Anchor,C/G, Almonard/Khaitan/Usha/Vision Or equivalent.
157 36" Ceiling Fan Almonard/Bajaj or equivalent. 41 Rs. 3761.00 4325.15 Set
158 42" Ceiling Fan Almonard/Bajaj or equivalent. 41 Rs. 3765.80 4330.67 Set
159 48" Ceiling Fan Almonard/Bajaj or equivalent. 42 Rs. 4124.00 4742.60 Set
160 10" Wall Fan Almonard/Bajaj or equivalent. 42 Rs. 2243.00 2579.45 Set
161 12" Exhaust Fan Almonard/Bajaj or equivalent. 42 Rs. 3495.00 4019.25 Set
162 AC 1.5 Ton Rs. Set
163 AC 2.0 Ton Rs. Set
General Fittings
164 Dome Light 6" Milky Type Heavy Carrier(decorative) 42 Rs. 844.00 970.60 Set
165 Dome Light 6" Brace Base 43 Rs. 1230.00 1414.50 Set
166 Dome Light 8" Milky Type Heavy Carrier 43 Rs. 975.25 1121.53 Set
167 Dome Light 8" Brace Base 43 Rs. 1492.50 1716.37 Set
168 40/60 Watt Down Light 43 Rs. 788.00 906.20 Set
Only for DUDBC Ilam Use Page 188 of 343
Table of Content
Electrical Analysis 2074/075 Taplejung
Description Rate
Rate with
S.No P.G. Rs. without Per
overhead
overhead
169 Wall / Spot /Bulk Head Light Single Direct Ord. Bonus 44 Rs. 1326.50 1525.47 Set
170 Wall / Spot /Bulk Head Light Single Direct Ord. Decon 44 Rs. 1219.50 1402.42 Set
171 Wall / Spot /Bulk Head Light Single Direct Ord. Prince 44 Rs. 706.00 811.90 Set
172 Dinning Lamp Decorative Medium 44 Rs. 2467.50 2837.62 Set
173 Chandlers Lamp 3-5 Lamp Medium 45 Rs. 6052.00 6959.80 Set
174 Chandlers Lamp 6-8 Lamp Medium 45 Rs. 8620.00 9913.00 Set
175 IS 3043 Copper Plate 80x80x3.15 45 Rs. 4584.25 5271.88 Set
176 IS 3043 Copper Plate65x65x3.15 45 Rs. 2979.25 3426.13 Set
177 G.NO 10 Plastic Coated Cu. Wire 46 Rs. 2329.93 2679.41 Set
178 0-100 Watt Bulb (ISI) 46 Rs. 63.50 73.02 Set
179 Festival Light 46 Rs. 161.50 185.72 Set
Roma /Appolo Bell Indicator
180 4 way Indicator With Bell 46 Rs. 1574.00 1810.10 Set
181 6 way Indicator With Bell 46 Rs. 2376.50 2732.97 Set
182 8way Indicator With Bell 47 Rs. 3018.50 3471.27 Set
183 12 way Indicator With Bell 47 Rs. 4677.00 5378.55 Set
Steel Tubelar / Wood Pole/R.C.C. pole
184 8 meter Wooden Pole 47 Rs. 7373.98 8480.07 nos
185 9 meter Wooden Pole 47 Rs. 7998.32 9198.06 nos
186 8 meter R.C.C. Pole 48 Rs. 8509.14 9785.51 nos
187 9 meter R.C.C. Pole 48 Rs. 9587.50 11025.62 nos
Cable Wire Prakash / Janata or Equivalent
Concelled Wiring
188 1/18 PVC Coper Wire Nepal, Prakash etc. or equivalent 48 Rs. 63.73 73.29 Set
189 3/22 PVC Coper Wire Nepal, Prakash etc. or equivalent 48 Rs. 63.99 73.58 Set
190 3/20 PVC Coper Wire Nepal, Prakash etc. or equivalent 49 Rs. 70.29 80.82 Set
191 7/22 PVC Coper Wire Nepal, Prakash etc. or equivalent 49 Rs. 82.88 95.30 Set
192 7/20 PVC Coper Wire Nepal, Prakash etc. or equivalent 49 Rs. 109.78 126.24 Set
193 7/18 PVC Coper Wire Nepal, Prakash etc. or equivalent 49 Rs. 124.26 142.89 Set
PVC Copper /AL Wiring In PVC Listy/PVC conduit Pipe
Surface Wiring
194 1/18 PVC Coper Wire Nepal, Prakash etc. or equivalent 50 Rs. 60.05 69.05 Set
195 3/22 PVC Coper Wire Nepal, Prakash etc. or equivalent 50 Rs. 60.30 69.34 Set
196 3/20 PVC Coper Wire Nepal, Prakash etc. or equivalent 50 Rs. 66.60 76.59 Set
197 7/22 PVC Coper Wire Nepal, Prakash etc. or equivalent 50 Rs. 84.68 97.37 Set
198 7/20 PVC Coper Wire Nepal, Prakash etc. or equivalent 51 Rs. 103.55 119.08 Set
199 7/18 PVC Coper Wire Nepal, Prakash etc. or equivalent 51 Rs. 118.03 135.73 Set
Point Wiring in PVC Listy
200 2x3/22 PVC Coper Wire Nepal, Prakash etc or equivalent Light Pt. Med.(15m 51 Rs. 904.52 1040.19 Set
wire)
201 2x3/22 PVC Coper Wire Nepal, Prakash etc or equivalent Light Pt. Long(18m 51 Rs. 1085.43 1248.23 Set
wire)
202 2x3/20 PVC Coper Wire Nepal, Prakash etc.or equivalent Light Pt. 51 Rs. 999.02 1148.87 Set
203 2x3/20 PVC Coper Wire Nepal, Prakash etc.or equivalent Light Pt. Long 52 Rs. 1198.83 1378.64 Set
204 2x7/22 +1x3/22 PVC Coper Wire Nepal, Prakash etc.or equivalent Power Pt. 52 Rs. 780.00 897.00 Set
205 2x7/22
Power cable+ copper
1x3/22 PVC Coper Wire Nepal, Prakash etc.or equivalent Power Pt. Long
conductor Armored Nepal, Prakash Cable 52 Rs. 1409.15 1620.52 Set
Or NS
206 4mm2 4 core Nepal, Prakash Or NS 52 Rs. 354.95 408.18 Set
207 6 mm2 4 core Nepal, Prakash Or NS 52 Rs. 471.88 542.65 Set
Only for DUDBC Ilam Use Page 189 of 343
Table of Content
Electrical Analysis 2074/075 Taplejung
Description Rate
Rate with
S.No P.G. Rs. without Per
overhead
overhead
208 10 mm2 4 core Nepal, Prakash Or NS 53 Rs. 674.58 775.76 Set
209 16 mm2 4 core Nepal, Prakash Or NS 53 Rs. 897.33 1031.92 Set
210 25 mm2 4 core Nepal, Prakash Or NS 53 Rs. 1417.63 1630.26 Set
211 35 mm2 4 core Nepal, Prakash Or NS 53 Rs. 1947.15 2239.22 Set
212 4 mm22 core Nepal, Prakash Or NS 54 Rs. 230.95 265.58 Set
213 6 mm2 2 core Nepal, Prakash Or NS 54 Rs. 290.38 333.93 Set
214 16 mm2 Cable Shoe 54 Rs. 20.50 23.57 Set
215 25 mm2 Cable Shoe 54 Rs. 32.50 37.37 Set
216 35 mm2 Cable Shoe 55 Rs. 37.50 43.12 Set
217 50 mm Cable Shoe
2
Power cable Aluminium conductor Un-Armored Nepal, Prakash 55 Rs. 43.00 49.45 Set
Cable Or NS
218 4mm2 4 core Nepal, Prakash Or NS 55 Rs. 148.40 170.65 Set
219 6 mm2 4 core Nepal, Prakash Or NS 55 Rs. 198.93 228.76 Set
220 10 mm2 4 core Nepal, Prakash Or NS 56 Rs. 214.93 247.16 Set
221 16 mm2 4 core Nepal, Prakash Or NS 56 Rs. 279.43 321.33 Set
222 25 mm2 4 core Nepal, Prakash Or NS 56 Rs. 352.65 405.54 Set
223 35 mm2 4 core Nepal, Prakash Or NS 56 Rs. 417.15 479.72 Set
Transformer and Accessories
224 25 KVA Transformer 57 Rs. 232700.12 267605.13 Set
225 50 KVA Transformer 57 Rs. 323628.00 372172.20 nos
226 100 KVA Transformer 57 Rs. 444859.00 511587.85 nos
227 Out Door Type Cable Head 58 Rs. 1926.00 2214.90 Set
228 11 KVA Drop Out Fuse 58 Rs. 18404.00 21164.60 Set
229 Lightning Arrester 58 Rs. 14980.00 17227.00 Set
230 Earthing plate Set 58 Rs. 2033.00 2337.95 Set
231 Pin Insulator 58 Rs. 267.50 307.62 Set
232 3 Core AL/XL Cable 35 Sq mm 59 Rs. 1123.50 1292.02 Set
Point Wiring and Earthing
233 2 x3/20+1 x 1/18 PVC cu. Wire for fan point 1/2" hdp polythine pipe 59 Rs. 644.75 741.46 set
234 2x3/20 PVC cu. Wire for light point 1/2" hdp polythine pipe 59 Rs. 369.00 424.34 set
235 2 x3/20+1 x 1/18 PVC cu. Wire for 5 amp power point 1/2" hdp polythine pipe 59 Rs. 644.75 741.46 set
2 x 7/22 +1*1/18pvc cu. Wire for 15 amp.power point in 3/4" HDP polythine pipe 60
236 Rs. 636.18 731.60 set
2x 7/18 + 1 x 3/22 pvc coper wire in 1" HDPE Polythine pipe from Meter to Main 60
Switch
237 Rs. 1032.68 1187.57 set
2x 7/18 + 1 x 3/22 pvc coper wire in 1" HDPE Polythine pipe from Main Switch to 60
Bush bar chamber
238 Rs. 1032.68 1187.57 set
2x 7/18 + 1 x 3/22 pvc coper wire in 1" HDPE Polythine pipe from Bush bar 61
239 chamber to DB Rs. 1743.95 2005.54 set
2x 7/22 + 1 x 3/22vc coper wire in 1" HDPE Polythine pipe from D.B.ber to SPN 61
240 D.B. Rs. 1076.84 1238.36 set
Earthing Set Supplying required materials and inter connection of earthing system 61
241 including excavation of Earth pit about 1.5 meter and back filling . The main Rs. 7126.57 8195.56 set
materials are as follows:-
g]kfn ;/sf/
;x/L ljsf; dGqfno
;x/L ljsf; tyf ejg lgdf{0f ljefu
l8lehg sfof{no, Onfd
b/ ljZn]if0f, ताप्लेजङु ् ग
ljB't
cf=j= @)&$÷)&%
b/ ljZn]if0f, ताप्लेजुङ्ग
ljB't
cf=j= @)&@÷)&#
g]kfn ;/sf/
;x/L ljsf; dGqfno
;x/L ljsf; tyf ejg lgdf{0f ljefu
l8lehg sfof{no, Onfd
b/ ljZn]if0f, ताप्लेजङु ् ग
;]g]6/L
cf=j= @)&@÷)&#
Page 193 ELECTRICAL_ANALYSIS 2069 Ilam
5 Decorative Wall bracket Single vertile FMC 19/109 Phillips or equivalent 10 set
3003 sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.5 nos 775.00 387.50
Semi skilled 0.5 nos 645.00 322.50
un skilled 0 nos 600.00 0.00 710.00
materials a. Decorative light 10 nos 1230.50 12305.00
b. Bulb 10 nos 0.00 0.00
c screw, grips PVC tape etc. 10 LS 32.00 320.00
Transportation 3% 378.75 13003.75
Actual rate 13713.75
15% conctractor overhead 2057.06
Rate per set Rs. 1577.08 Total (Rs.) 15770.81
6 Decorative Wall bracket Single vertile FMC 19/109 Phillips or equivalent 10 set
3003.1 sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.5 nos 775.00 387.50
Semi skilled 0.5 nos 645.00 322.50
un skilled 0 nos 600.00 0.00 710.00
materials a. Decorative light 10 nos 1230.50 12305.00
b. Bulb 10 nos 23.00 230.00
c screw, grips PVC tape etc. 10 LS 32.00 320.00
Transportation 3% 385.65 13240.65
Actual rate 13950.65
15% conctractor overhead 2092.60
14 2x40 Watt F.T.C TCX 20/236 HPF Decolite Phillips /Wipro or equivalent
3010 sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.5 nos 775.00 387.50
Semi skilled 0.5 nos 645.00 322.50
un skilled 0 nos 600.00 0.00 710.00
materials a. FTL Set 10 nos 2889.00 28890.00
b.Tube rod 20 nos 91.00 1820.00
c. screw, grips etc. 10 LS 9.00 90.00
Transportation 3% 924.00 31724.00
Actual rate 32434.00
15% conctractor overhead 4865.10
Rate per set Rs. 3729.91 Total (Rs.) 37299.10
15 1x40 Watt F.T.L Box Fitting TMC 501/136 HPF Phillips/Wipro or equivalent
3011 sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.5 nos 775.00 387.50
Semi skilled 0.5 nos 645.00 322.50
un skilled 0 nos 600.00 0.00 710.00
materials a. FTL Set 10 nos 1177.00 11770.00
b.Tube rod 10 nos 91.00 910.00
c.Chain 10 Rm 50.00 500.00
d Iron Hooks 20 nos 15.00 300.00
e. screw, grips etc. 10 LS 9.00 90.00
Transportation 3% 407.10 13977.10
Actual rate 14687.10
15% conctractor overhead 2203.07
16 2x40 Watt F.T.L Box Fitting TMC 501/236 HPF Phillips/Wipro or equivalent
sources Level Qty Unit Rate/unit cost Total Cost
3012 labour skilled 0.5 nos 775.00 387.50
Semi skilled 0.5 nos 645.00 322.50
un skilled 0 nos 600.00 0.00 710.00
materials a. FTL Set 10 nos 1658.50 16585.00
b.Tube rod 20 nos 91.00 1820.00
c.Chain 10 Rm 50.00 500.00
d Iron Hooks 20 nos 15.00 300.00
e. screw, grips etc. 10 LS 9.00 90.00
Transportation 3% 578.85 19873.85
Actual rate 20583.85
15% conctractor overhead 3087.58
Rate per set Rs. 2367.14 Total (Rs.) 23671.43
20 1x40 Watt F.T.L Opalite with Acrylic Difuser TCS 19/136 Philips or equivalent
sources Level Qty Unit Rate/unit cost Total Cost
3016 labour skilled 1 nos 775.00 775.00
Semi skilled 1 nos 645.00 645.00
un skilled 1 nos 600.00 600.00 2020.00
materials a. FTL Set 10 nos 1819.00 18190.00
b.Tube rod 10 nos 91.00 910.00
c. Chain 10 nos 50.00 500.00
d. screw, grips , etc. 10 LS 9.00 90.00
e.Iron hook 20 nos 15.00 300.00
Transportation 3% 599.70 20589.70
Actual rate 22609.70
15% conctractor overhead 3391.46
Rate per set Rs. 2600.12 Total (Rs.) 26001.16
21 2x40 Watt F.T.L Opalite with Acrylic Difuser TCS 19/236 Philips or equivalent
sources Level Qty Unit Rate/unit cost Total Cost
3017 labour skilled 1 nos 775.00 775.00
Semi skilled 1 nos 645.00 645.00
un skilled 1 nos 600.00 600.00 2020.00
materials a. FTL Set 10 nos 2868.00 28680.00
b.Tube rod 20 nos 91.00 1820.00
c. Chain 10 nos 50.00 500.00
d. screw, grips , etc. 10 LS 9.00 90.00
e.Iron hook 20 nos 15.00 300.00
Transportation 3% 941.70 32331.70
Actual rate 34351.70
15% conctractor overhead 5152.76
Rate per set Rs. 3950.45 Total (Rs.) 39504.46
22 4x18/20 Watt F.T.L Dished Opal Acrylic Cover TBC 71/420 HPF, 72/420 Philips
sources Level Qty Unit Rate/unit cost Total Cost
3018 labour skilled 1 nos 775.00 775.00
Semi skilled 1 nos 645.00 645.00
un skilled 1 nos 600.00 600.00 2020.00
materials a. FTL Set 10 nos 5885.00 58850.00
b.Tube rod 40 nos 91.00 3640.00
c. screw, grips etc. 20 LS 9.00 180.00
Transportation 3% 1880.10 64550.10
Actual rate 66570.10
15% conctractor overhead 9985.52
36 Allmunium Listy
sources Level Qty Unit Rate/unit cost Total Cost
3032 labour skilled 0 nos 775.00 0.00
Semi skilled 0 nos 645.00 0.00
un skilled 0 nos 600.00 0.00 0.00
materials a. Listy 10 nos No Rate #VALUE!
Transportation 3% #VALUE! #VALUE!
Actual rate #VALUE!
67 Buzzer
sources Level Qty Unit Rate/unit cost Total Cost
3063 labour skilled 0.5 nos 775.00 387.50
Semi skilled 0.5 nos 645.00 322.50
un skilled 0 nos 600.00 0.00 710.00
materials a. Buzzer 10 nos Err:509 Err:509
b. Screws, Grips etc. LS 45.00
Transportation 3% Err:509 Err:509
Actual rate Err:509
Rate per set Rs. Err:509 15% conctractor overhead Err:509
Total (Rs.) Err:509
68 Musical Bell
sources Level Qty Unit Rate/unit cost Total Cost
3064 labour skilled 0.5 nos 775.00 387.50
Semi skilled 0.25 nos 645.00 161.25
un skilled 0 nos 600.00 0.00 548.75
materials a. M.Bell 10 nos Err:509 Err:509
b. CM, Screws, Grips etc. LS 90.00
Transportation 3% Err:509 Err:509
Actual rate Err:509
Rate per set Rs. Err:509 15% conctractor overhead Err:509
Total (Rs.) Err:509
71 Ceiling Rose
sources Level Qty Unit Rate/unit cost Total Cost
3067 labour skilled 0.25 nos 775.00 193.75
Semi skilled 0.25 nos 645.00 161.25
un skilled 0 nos 600.00 0.00 355.00
materials a. Ceiling rose 10 nos 27.83 278.30
b. CM, Screws, Grips etc. LS 90.00
Transportation 3% 11.05 379.35
Actual rate 734.35
Rate per set Rs. 84.45 15% conctractor overhead 110.15
Total (Rs.) 844.50
80 T.V Socket
sources Level Qty Unit Rate/unit cost Total Cost
3076 labour skilled 1 nos 775.00 775.00
Semi skilled 2 nos 645.00 1290.00
un skilled 0 nos 600.00 0.00 2065.00
materials a. Switch 10 nos 181.50 1815.00
b.PVC /M Box 10 nos 37.51 375.10
c. CM, Screws, Grips etc. 10 LS 9.00 90.00
Transportation 3% 68.40 2348.50
Actual rate 4413.50
Rate per set Rs. 507.55 15% conctractor overhead 662.03
81 T.Phone Socket
sources Level Qty Unit Rate/unit cost Total Cost
3077 labour skilled 1 nos 775.00 775.00
Semi skilled 2 nos 645.00 1290.00
un skilled 0 nos 600.00 0.00 2065.00
materials a. Switch 10 nos 181.50 1815.00
b.PVC /M Box 10 nos 37.51 375.10
c. CM, Screws, Grips etc. 10 LS 9.00 90.00
Transportation 3% 68.40 2348.50
Actual rate 4413.50
Rate per set Rs. 507.55 15% conctractor overhead 662.03
Total (Rs.) 5075.53
82 Bell Push
sources Level Qty Unit Rate/unit cost Total Cost
3078 labour skilled 1 nos 775.00 775.00
Semi skilled 2 nos 645.00 1290.00
un skilled 0 nos 600.00 0.00 2065.00
materials a. Bell Switch 10 nos 181.50 1815.00
b.PVC /M Box 10 nos 37.51 375.10
c. CM, Screws, Grips etc. 10 LS 9.00 90.00
Transportation 3% 68.40 2348.50
Actual rate 4413.50
Rate per set Rs. 507.55 15% conctractor overhead 662.03
Total (Rs.) 5075.53
109 60/100Amp Panel Board with Suitable color,Floor Mounted Double cover,
Push Type Switch, Size 9"x36"x48"
sources Level Qty Unit Rate/unit cost Total Cost
3105 labour skilled 1 nos 775.00 775.00
Semi skilled 2 nos 645.00 1290.00
un skilled 0 nos 600.00 0.00 2065.00
materials a. Panel Board 1 nos Err:509 Err:509
b. CM, Screws, Bus Bar etc. LS 46.00
Transportation 3% Err:509 Err:509
Actual rate Err:509
Rate per set Rs. Err:509 15% conctractor overhead Err:509
Total (Rs.) Err:509
110 60/100Amp Panel Board with Suitable color,Floor Mounted Double cover,
Push Type Switch, Size 12"x36"x48"
sources Level Qty Unit Rate/unit cost Total Cost
3106 labour skilled 1 nos 775.00 775.00
Semi skilled 2 nos 645.00 1290.00
un skilled 0 nos 600.00 0.00 2065.00
materials a. Panel Board 1 nos Err:509 Err:509
b. CM, Screws, Bus Bar etc. LS 46.00
Transportation 3% Err:509 Err:509
Actual rate Err:509
111 60/100Amp Panel Board with Suitable color,Floor Mounted Double cover,
Push Type Switch, Size 9"x48"x60"
sources Level Qty Unit Rate/unit cost Total Cost
3107 labour skilled 1 nos 775.00 775.00
Semi skilled 2 nos 645.00 1290.00
un skilled 0 nos 600.00 0.00 2065.00
materials a. Panel Board 1 nos Err:509 Err:509
b. CM, Screws, Bus Bar etc. LS 46.00
Transportation 3% Err:509 Err:509
Actual rate Err:509
Rate per set Rs. Err:509 15% conctractor overhead Err:509
Total (Rs.) Err:509
112 60/100 Amp Panel Board with Suitable color,Floor Mounted Double cover,
Push Type Switch, Size 12"x48"x60"
sources Level Qty Unit Rate/unit cost Total Cost
3108 labour skilled 1 nos 775.00 775.00
Semi skilled 2 nos 645.00 1290.00
un skilled 0 nos 600.00 0.00 2065.00
materials a. Panel Board 1 nos Err:509 Err:509
b. CM, Screws, Bus Bar etc. LS 46.00
Transportation 3% Err:509 Err:509
Actual rate Err:509
Rate per set Rs. Err:509 15% conctractor overhead Err:509
Total (Rs.) Err:509
113 150/200 Amp Panel Board with Suitable color,Floor Mounted Double cover,
Push Type Switch, Size 9"x38"x52"
sources Level Qty Unit Rate/unit cost Total Cost
3109 labour skilled 1.5 nos 775.00 1162.50
Semi skilled 3 nos 645.00 1935.00
un skilled 0 nos 600.00 0.00 3097.50
materials a. Panel Board 1 nos Err:509 Err:509
b. CM, Screws, Bus Bar etc. LS 46.00
Transportation 3% Err:509 Err:509
Actual rate Err:509
114 150/200 Amp Panel Board with Suitable color,Floor Mounted Double cover,
Push Type Switch, Size 9"x42"x56"
sources Level Qty Unit Rate/unit cost Total Cost
3110 labour skilled 1.5 nos 775.00 1162.50
Semi skilled 3 nos 645.00 1935.00
un skilled 0 nos 600.00 0.00 3097.50
materials a. Panel Board 1 nos Err:509 Err:509
b. CM, Screws, Bus Bar etc. LS 46.00
Transportation 3% Err:509 Err:509
Actual rate Err:509
Rate per set Rs. Err:509 15% conctractor overhead Err:509
Total (Rs.) Err:509
115 250/300 Amp Panel Board with Suitable color,Floor Mounted Double cover,
Push Type Switch, Size 12"x48"x60"
sources Level Qty Unit Rate/unit cost Total Cost
3111 labour skilled 1.5 nos 775.00 1162.50
Semi skilled 3 nos 645.00 1935.00
un skilled 0 nos 600.00 0.00 3097.50
materials a. Panel Board 1 nos Err:509 Err:509
b. CM, Screws, Bus Bar etc. LS 46.00
Transportation 3% Err:509 Err:509
Actual rate Err:509
Rate per set Rs. Err:509 15% conctractor overhead Err:509
Total (Rs.) Err:509
116 400 Amp Panel Board with Suitable color,Floor Mounted Double cover,
Push Type Switch, Size 12"x52"x66"
sources Level Qty Unit Rate/unit cost Total Cost
3112 labour skilled 1.5 nos 775.00 1162.50
Semi skilled 3 nos 645.00 1935.00
un skilled 0 nos 600.00 0.00 3097.50
materials a. Panel Board 1 nos 0.00 0.00
b. CM, Screws, Bus Bar etc. LS 46.00
Transportation 3% 1.38 47.38
Actual rate 3144.88
Rate per set Rs. 3616.61 15% conctractor overhead 471.73
125 Indicator
sources Level Qty Unit Rate/unit cost Total Cost
3121 labour skilled 0 nos 775.00 0.00
Semi skilled 0 nos 645.00 0.00
un skilled 0 nos 600.00 0.00 0.00
materials a. Indicator 1 nos 166.00 166.00
b. CM, Screws, Grips etc. LS 0.00
Transportation 3% 4.98 170.98
Actual rate 170.98
Rate per set Rs. 196.63 15% conctractor overhead 25.65
Total (Rs.) 196.63
127 C.T.Coil
sources Level Qty Unit Rate/unit cost Total Cost
3123 labour skilled 0 nos 775.00 0.00
Semi skilled 0 nos 645.00 0.00
un skilled 0 nos 600.00 0.00 0.00
materials a. CT Coil 1 nos 481.50 481.50
b. CM, Screws, Grips etc. LS 0.00
Transportation 3% 14.45 495.95
Actual rate 495.95
Rate per set Rs. 570.34 15% conctractor overhead 74.39
Total (Rs.) 570.34
General Fittings
Concelled Wiring
Surface Wiring
207 2x3/22 PVC copper Wire Nepal, Prakash etc Light Pt. Med.(15m wire)
sources Level Qty Unit Rate/unit cost Total Cost
3203
Point Wiring inPVCPipe/Listy 1 Pts 733.54 733.54 733.54
Actual rate 733.54
Rate per set Rs. 843.57 15% conctractor overhead 110.03
Total (Rs.) 843.57
208 2x3/22 PVC copper Wire Nepal, Prakash etc Light Pt. Long (18m wire)
sources Level Qty Unit Rate/unit cost Total Cost
3204
Point Wiring inPVCPipe/Listy 1 Pts 880.25 880.25 880.25
Actual rate 880.25
Rate per set Rs. 1012.29 15% conctractor overhead 132.04
Total (Rs.) 1012.29
209 2x3/20 PVC copper Wire Nepal, Prakash etc.Light Pt. (15m wire)
sources Level Qty Unit Rate/unit cost Total Cost
3205 Point Wiring inPVCPipe/Listy 1 Pts 845.48 845.48 845.48
Actual rate 845.48
Rate per set Rs. 972.30 15% conctractor overhead 126.82
Total (Rs.) 972.30
210 2x3/20 PVC copper Wire Nepal, Prakash etc.Light Pt. Long
sources Level Qty Unit Rate/unit cost Total Cost
3206 Point Wiring 1 Pts 1014.57 1014.57 1014.57
Actual rate 1014.57
Rate per set Rs. 1166.76 15% conctractor overhead 152.19
211 2x7/22 +1x3/22 PVC copper Wire Nepal, Prakash etc. Power Pt.
sources Level Qty Unit Rate/unit cost Total Cost
3207 Point Wiring inPVCPipe/Listy 1 Pts 1687.40 1687.40 1687.40
Actual rate 1687.40
Rate per set Rs. 1940.51 15% conctractor overhead 253.11
Total (Rs.) 1940.51
212 2x7/22 + 1x3/22 PVC copper Wire Nepal, Prakash etc. Power Pt. Long
3208 sources Level Qty Unit Rate/unit cost Total Cost
Point Wiring inPVCPipe/Listy 1 Pts 1899.76 1899.76 1899.76
Actual rate 1899.76
Rate per set Rs. 2184.73 15% conctractor overhead 284.96
Total (Rs.) 2184.73
Cable Shoe
243 35 mm2 Cable Socket Transfor Tower Set With Clamp Nuts Bolts
sources Level Qty Unit Rate/unit cost Total Cost
3239 labour skilled 0 nos 775.00 0.00
Semi skilled 0 nos 645.00 0.00
un skilled 0 nos 600.00 0.00 0.00
materials a.Cable Socket 1 Rm No Rate #VALUE!
Transportation 3% #VALUE!
#VALUE!
Actual rate #VALUE!
Rate per set Rs. #VALUE! 15% conctractor overhead #VALUE!
Total (Rs.) #VALUE!
The End
54
966
1878
1932
9180
4590
918
1915
1000
17603
Total Cost
327.50
#REF!
#REF!
#REF!
#REF!
eqvalent
cable size
2x3/20 = 3.12 Sqmm 3 Sqmm
1x1/18 = 0.82 Sqmm 0.5 Sqmm
2x7/22 = 4.62 Sqmm 4 Sqmm
1x3/22 = 0.99 Sqmm 1 Sqmm
2x7/18 = 11.48 Sqmm 10 sqmm
24440
18460
Page 339 of 343
71 Ceiling Rose
sources Code Level Qty Unit Rate/unit cost Total Cost
3067 labour 1.08 skilled 0.25 nos 775.00 193.75
1.09 Semi skilled 0.25 nos 645.00 161.25
1.03 un skilled 0 nos 600.00 0.00 355.00
materials a. Ceiling rose 10 nos 27.83 278.30
b. CM, Screws, Grips etc. LS 30.00 300.00
578.30
Actual rate 933.30
Rate per set Rs. 100.84 13 % Vat 75.18
Total (Rs.) 1008.48
Surface Wiring
201 2.50 mm2 PVC insulated copper wire
sources Code Level Qty Unit Rate/unit cost Total Cost
3201 labour 1.08 skilled 0.5 nos 775.00 387.50
1.09 Semi skilled 0.75 nos 645.00 483.75
1.10 un skilled 1.5 nos 600.00 900.00 1771.25
materials MM3 a.Cu wire 100 Rm 39.50 3949.98
b.PVC Listy/Conduit Pipe 100 LS 11.50 1150.00
5099.98
Actual rate 6871.23
Rate per Rm Rs. 68.71
Total (Rs.) 6871.23
Surface Wiring
201 1 mm2 PVC insulated copper wire
sources Code Level Qty Unit Rate/unit cost Total Cost
3201 labour 1.08 skilled 0.5 nos 775.00 387.50
1.09 Semi skilled 0.75 nos 645.00 483.75
1.10 un skilled 1.5 nos 600.00 900.00 1771.25
materials MM1 a.Cu wire 100 Rm 16.68 1667.88
b.PVC Listy/Conduit Pipe 100 LS 11.50 1150.00
2817.88
Actual rate 4589.13
Rate per Rm Rs. 45.89
Total (Rs.) 4589.13
2 x2.5 mm. +1 x 1 mm. PVC cu. Wire for fan pointand power socket 1/2" hdp polythine pipe
3151
sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.0075 nos 775.00 5.81
Semi skilled 0.013 nos 645.00 8.39
un skilled 0.012 nos 600.00 7.20 21.40
materials a.Cu wire 2.5 mm. 10 Rm 34.96 349.56
b.Cu wire 1 mm. 5 Rm 14.76 73.80
b.HDP 16 mm dia, hooks & Laying 5 Rm 40.00 200.00
623.36
Actual rate 644.75
Rate per set Rs. 725.79 13% Vat 81.04
Total (Rs.) 725.79
3151 2x1.5 mm. PVC cu. Wire for light point 1/2" hdp polythine pipe
The End